1. Summary Information

 

Company Name

SUMEET FACILITIES PRIVATE LIMITED

Principal Name 1

Mr. Prabhakar Anant Salunke

Status

Satisfactory

Principal Name 2

Mrs. Sunanda Prabhakar Salunke 

Street Address

Nana Chambers, 2nd Floor, Above Bank of Maharashtra, Kasarwadi, Pune – 411034, Maharashtra

Established Date

22.09.1992

SIC Code

--

Telephone#

91- 20- 27146834

Business Style 1

Management Services

Fax #

91- 20- 27146834

Business Style 2

--

Homepage

www.sumeetgroup.com

Product Name 1

House keeping services

# of employees

100

Product Name 2

Manpower consultants

Paid up capital

Rs.946000

Product Name 3

Landscaping consultants

 

Shareholders

Directors or relatives of directors – 100.00

Banking

Bank of Maharashtra

Public Limited Corp.

No

Business Period

16 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba

Related Company

Relation : Associate

Country : India

Company Name

Unique Delta Force Security Private Limited

 

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2007

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

37062000

Current Liabilities

23256000

Inventories

0

Long-term Liabilities

23974000 

Fixed Assets

22055000

Other Liabilities

780000

Deferred Assets

0

Total Liabilities

48010000

Invest& other Assets

1053000

Retained Earnings

11214000

 

 

Net Worth

12160000

Total Assets

60170000

Total Liab. & Equity

60170000

 Total Assets

(Previous Year)

47448000

 

 

P/L Statement as of

31.03.2007

(Unit: Indian Rs.)

Sales

156240000

Net Profit

3349000

Sales(Previous yr)

113458000

Net Profit(Prev.yr)

2077000

 


MIRA INFORM REPORT

 

 

 

Report Date :

17.12.2008

 

IDENTIFICATION DETAILS

 

Name :

SUMEET FACILITIES PRIVATE LIMITED

 

 

Registered Office :

Nana Chambers, 2nd Floor, Above Bank of Maharashtra, Kasarwadi, Pune – 411034, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

22.09.1992

 

 

Com. Reg. No.:

068672

 

 

CIN No.:

[Company Identification No.]

U74140PN1992PTC068672

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

They Provide Facility Management Services Activity Of Security, House Keeping, Manpower Supply, Transport, Horticulture And Landscaping, Staffing Services

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 60800

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company in service business. Trade relations are fair. Financial position is satisfactory. Trade relations are fair. Payments are usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

2nd Floor, Nana Chambers, Above Bank of Maharashtra, Kasarwadi, Pune – 411034, Maharashtra

Tel. No.:

91- 20- 27146834

Fax No.:

91- 20- 27146834

E-Mail :

Inquiry@sumeetgroup.com

Website :

www.sumeetgroup.com

 

 

DIRECTORS

 

Name :

Mr. Prabhakar Anant Salunke

Designation :

Director

Address :

Siddeshwar Park, Pimple Gurav, Pune - 604110, Maharashtra

Date of Birth :

08.11.1961

Date of Appointment :

22.09.1992

 

 

Name :

Mrs. Sunanda Prabhakar Salunke 

Designation :

Director

Address :

Siddeshwar Park, Pimple Gurav, Pune - 604110, Maharashtra

Date of Appointment :

22.09.1992

 

 

Name :

Mr. Anil Anant Salunke

Designation :

Director

Address :

Siddeshwar Park, Pimple Gurav, Pune - 604110, Maharashtra

Date of Appointment :

22.09.1992

 

 

Name :

Mr. Mahesh Eranna

Designation :

Director

Address :

A/2/5, Bramha Baug, B T Kawade Road, Mundhwa, Pune – 411036, Maharashtra, India

Date of Appointment :

21.06.2005

 

 

Name :

Mrs. Sindhu Narayanan

Designation :

Director

Address :

A/2/5, Bramha Baug, B T Kawade Road, Mundhwa, Pune – 411036, Maharashtra, India

Date of Appointment :

21.06.2005

 

 

Name :

Mr. Ravindra Shivaji Poman

Designation :

Director

Address :

Dwarkadheesh Residency, Flat No.10, Pimple Saudagr, Pune – 411027, Maharashtra 

Date of Appointment :

22.08.2005

 

 

Name :

Mr. Shivaji Rajaram Mohite

Designation :

Director

Address :

Dwarkadheesh Residency, Flat No.10, Pimple Saudagr, Pune – 411027, Maharashtra 

Date of Appointment :

22.08.2005

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2007

 

Names of Shareholders

 

No. of Shares

Mr. Prabhakar Anant Salunke

 

48246

Mrs. Sunanda Prabhakar Salunke 

 

17974

Mr. Anil Anant Salunke

 

28380

Total

 

94600

 

AS ON 29.09.2007

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

They Provide Facility Management Services Activity Of Security, House Keeping, Manpower Supply, Transport, Horticulture And Landscaping, Staffing Services

 

 

Products :

  • House keeping services
  • Landscaping consultants
  • Manpower consultants
  • Security services
  • Transport contractors

 

 

GENERAL INFORMATION

 

No. of Employees :

100

 

 

Bankers :

Bank of Maharashtra, Kasarwadi Branch, Pune – Mumbai Road, Pune – 411034, Maharashtra

 

 

Facilities :

Secured Loan

Rs. In Millions

31.03.2007

Vehicle Loan

 

Cholamandalam A/c No. PULN242100

Secured against Swaraj Mazda MH 14 AH 7433

(Repayable within one year Rs.0.275 Million maximum Balance O/s during the year Rs.0.800 Million)

0.553

 

 

Term Loan

 

Bank of Maharashtra

A/c No.140/ 764 secured against Kamvac 3LC MH 14 AH

(Repayable within one year Rs.0.276 Million maximum Balance O/s during the year Rs.0.918 Million)

0.759

Bank of Maharashtra

A/c No.140/ 718 secured against equitable mortage pre shop No. 1 and 2 at S at Floor, Nana Chambers, Kasarwadi

(Repayable within one year Rs.0.450 Million maximum Balance O/s during the year Rs.1.928 Millions)

1.704

A/c No.140/ 692 secured against Vehicle

2 Kamvac 3LC (MH 14 AH 2955, MH 14 AH 9042 and Rd. Sweeper)

(Repayable within one year Rs.0.462 Million maximum Balance O/s during the year Rs.1.990 Million)

1.719

A/c No.140/ 692 secured against Property (4th Floor, SP)

(Repayable within one year Rs.0.852 Million maximum Balance O/s during the year Rs.4.106 Million)

4.106

HDFC Bank Limited

A/c No.1439992 secured against equitable mortgage per shop No.1 to 5 at S. No. 449, at Kasarwadi

(Repayable within one year Rs.2.258 Million maximum Balance O/s during the year Rs.6.976 Million)

6.576

 

 

Cash Credit

 

Bank of Maharashtra Cash Credit Account 10105 Secured against receivables and personal gurantee of Director and Property (3rd Floor, S P Height, Kasarwadi, Pune 34)

6.576

 

 

Unsecured Loan

 

Director Current Account

P A Salunke

S P Salunke

 

0.300

0.080

From Others

Kam- Avida Enviro Eing Private Limited

Mahesh Industrial Service

Unique Guardian

P A Salunke (HUF)

Pascodyog

 

Bank Overdraft

Bank of Maharashtra (Wai) A/c No. 141

 

--

0.218

1.041

0.234

0.482

 

 

--

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sharad P Joshi

Chartered Accountant

Address :

209, Indulal Commercial Complex, Lal Bahadur Shahtri Road, Navi Peth, Pune – 411030, Maharashtra, India

 

 

Associates/Subsidiaries :

  • Unique Delta Force Security Private Limited
  • Sumeet Infotech Private Limited
  • Sumeet Industries Limited
  • Prabhakar A Salunke (HUF)

 

CAPITAL STRUCTURE

 

AS ON 29.09.2007

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000

Equity Shares

Rs. 10/- Each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

94600

Equity Shares

Rs. 10/- Each

Rs.0.946 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.946

0.946

0.909

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

11.214

7.865

5.787

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

12.160

8.811

6.696

LOAN FUNDS

 

 

 

1] Secured Loans

21.616

14.258

9.645

2] Unsecured Loans

2.358

3.711

2.703

TOTAL BORROWING

23.974

17.969

12.348

DEFERRED TAX LIABILITIES

0.780

0.830

0.599

 

 

 

 

TOTAL

36.914

27.610

19.643

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

22.055

23.476

18.067

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

1.053

0.053

0.053

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

22.242

16.927

11.578

 

Cash & Bank Balances

0.883

0.825

0.700

 

Other Current Assets

8.420

5.210

0.000

 

Loans & Advances

5.517

0.957

4.423

Total Current Assets

37.062

23.919

16.701

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

1.797

0.333

11.907

 

Provisions

21.459

19.505

3.271

Total Current Liabilities

23.256

19.838

15.178

Net Current Assets

13.806

4.081

1.523

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

36.914

27.610

19.643

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2007

31.03.2006

Sales Turnover

 

156.240

113.458

 

 

 

 

Profit/(Loss) After Tax

 

3.349

2.077

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

02.14

01.83

--

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

--

--

--

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

--

--

--

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

--

--

--

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.88

4.29

4.11

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

1.18

1.19

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

GROUP COMPANIES

 

Unique Delta Force Securities Private Limited

Mr. RAVINDRA POMAN

DIRECTOR
91- 9860090000

2ND FLOOR,NANA CHEMBAR,

ABOVE BANK OF MAHARASHTRA,

KASARWADI,PUNE – 411034.

ravindra.poman@sumeetgroup.com

 

Sumeet Industries

Mr. Nitin Salunke

DIRECTOR
91- 9890588188

2ND FLOOR,NANA CHEMBAR,

ABOVE BANK OF MAHARASHTRA,

KASARWADI,PUNE – 411034.

Nitin.salunke@sumeetgroup.com

 

Nasik Branch

Maj. DALJIT SINGH

91- 9860097255

PUSHTI PARK,NO.16/20

SHOP NO.1 and 2 ,MARGASHISH SECTOR,

NEAR AMBAD POLICE STATION,CIDCO,

NASIK- 422 009.

PH. 91-253-2370300

 

Sumeet Infotech Private Limited

Mr. SUJIT KUTE

DIRECTOR (IT)

91- 9860097265

1ST FLOOR,NANA CHEMBAR,

ABOVE BANK OF MAHARASHTRA,

KASARWADI,PUNE – 411034.

sujitkute.sipl@sumeetgroup.com

 

Mumbai Branch

Mr. RAVINDRA POMAN

DIRECTOR
Mr. 91- 9860097265

B/3/7, 3 RD FLR,PLOT NO. 14 C,SECTOR 19,GROMA HOUSE,

TURBHE,VASHI ,NAVI MUMBAI-400 703.

PH. 91-22-27668982

 

Satara Branch

Subhedar.B.G. Khage

91- 9371311970

GULMOHAR 188/2

NEAR MASJID POLIC CHAUKI,SADAR BAZAR,

SATARA- 415001

 

Form 8

 

This form is for

Modification of charge

Charge identification number of the modified 

80020510

Corporate identity number of the company

U74140PN1992PTC068672

Name of the company

SUMEET FACILITIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Nana Chambers, 2nd Floor, Above Bank of Maharashtra, Kasarwadi, Pune – 411034, Maharashtra, India

Type of charge

Book Debts

Movable Property

Particular of charge holder

Name :

Bank of Maharashtra

Address :

Kasarwadi Branch, Pune – Mumbai Road, Pune – 411034, Maharashtra

Email :

iut@eth.net

Nature of description of the instrument creating or modifying the charge

Composite deed of hypothecation for all facilities

Date of instrument Creating the charge

10.01.2008

Amount secured by the charge

Rs.56.500 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

BPLR- 0.75% currently 12.50% p.a. with monthly rests

 

Terms of Repayment

Term loan – loan to be repaid in 72 months, after moratorium period of 3 months from first disbursement. The interest to be paid as and when applied.

 

Margin

25%

 

Extent and Operation of the charge

CC

Rs.15.000 Millions

Term Loan 1

Rs.37.500 Millions

Term Loan 2

Rs.4.000 Millions

Short particulars of the property charged

By way of hypothecation of charge over the company’s present and future movable plant. And/ or machineries, article, installation, equipments and vehicles as hypothecation of inventory and debtors for working capital and hypothecation for machinery for term loan

Particulars of the present modification 

By present agreement dated 10.01.2008 cash credit has been enhanced from Rs.5.000 Millions to Rs.15.000 Millions (Additional Rs.10.000 Millions) and Term loan I of Rs.37.500 Millions has been created and term loan II of Rs.4.000 Millions remains unchanged making the total limits to Rs.56.500 Millions.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.82

UK Pound

1

Rs.73.08

Euro

1

Rs.65.56

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions