MIRA INFORM REPORT

 

 

 

Report Date :

17.12.2008

 

IDENTIFICATION DETAILS

 

Name :

CHENG SHIN RUBBER IND CO LTD  

 

 

Registered Office :

215 Meei Kong Rd Tatsun Hsiang, Changhwa Hsien 515

 

 

Country :

Taiwan

 

 

Financials (as on) :

December, 2007

 

 

Date of Incorporation :

19.12.1969

 

 

Com. Reg. No.:

59504506 

 

 

Legal Form :

Public Listed Company

 

 

Line of Business :

Research and development of all kinds of rubber tires related products.

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 20,000,000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

Name & address     

     

CHENG SHIN RUBBER INDUSTRY CO LTD 

215 MEEI KONG RD TATSUN HSIANG

CHANGHWA HSIEN 515, TAIWAN

TEL: 886-4-8525151                    FAX: 886-4-8526468

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE                        : DECEMBER 19, 1969

REGISTRATION NO.                  : 59504506 

LEGAL FORM                           : PUBLIC LISTED COMPANY

CHIEF EXECUTIVE                    : MR. JYE-CHIEH LO (PRESIDENT)

STAFF STRENGTH                    : 3,716

CAPITAL                                   : US$ 378,190,466

BUSINESS LINE                                    : MANUFACTURER

TURNOVER                              : NTD 17,096,055,000 (AS OF DEC. 2007)

EQUITIES                                 : NTD 25,845,802,000 (AS OF DEC. 2007)

PAYMENT                                : EXCELLENT

RECOMM. CREDIT RANGE       : UP TO USD 20,000,000

MARKET CONDITION                : COMPETITIVE

FINANCIAL CONDITION            : STABLE

OPERATIONAL TREND              : STEADY

GENERAL REPUTATION                       : AVERAGE

EXCHANGE RATE                     : TWD 33.21001 = US$1

 

 

Adopted abbreviations

 

ANS - amount not stated           

NS - not stated 

SC - subject company (the company inquired by you)

NA - not available          

M - million        

TWD –Taiwan New Dollars

 


Rounded Rectangle: HISTORY

 

 

 


*Company History*

================

7 December, 1987     - Became listed on the Taiwan Stock Exchange under the stock code "2105".

 

*Capital Details*

=============

Initial authorized capital       : NTD 6,000,000.00

Capital increases as follows:

Year                              Increase (NTD)

-----                               ----------------------

1969                                   24,000,000.00

1974                                 120,000,000.00

1977                                 220,000,000.00

1980                                 420,000,000.00

1981                                 583,800,000.00

1982                                 720,000,000.00

1983                                 828,000,000.00

1984                                 910,800,000.00

1987                              1,332,045,000.00

1988                              1,625,094,900.00

1989                              2,031,368,630.00

1990                              2,437,640,000.00

1991                              2,632,653,750.00

1992                              3,159,184,500.00

1993                              3,633,062,180.00

1994                              4,214,352,130.00

1995                              5,015,079,030.00

1996                              5,515,079,000.00

1997                              6,068,245,620.00

1998                              6,796,435,090.00

1999                              7,476,078,600.00

2000                              7,849,882,530.00

2001                              8,360,124,890.00

2002                              8,861,732,380.00

2003                              9,570,670,970.00

2004                            10,489,455,380.00

2005                            11,380,000,000.00

2006                            12,177,733,000.00

 

*Licenses & Permits*

================

(1)

License number    : 9964516500

Date issued           : 1 July, 1968

Issuing authority  : Industrial Development Bureau, MOEA

Type of license     : Factory license


 

(2)

License number    : 9964519700

Date issued           : 30 December, 1971

Issuing authority : Industrial Development Bureau, MOEA

Type of license    : Factory license

 

(3)

License number    : 9964519000

Date issued           : 13 March, 1978

Issuing authority : Industrial Development Bureau, MOEA

Type of license    : Factory license

 

(4)

License number    : 9964516200

Date issued           : 1 January, 1980

Issuing authority : Industrial Development Bureau, MOEA

Type of license    : Factory license

 

(5)

License number    : 9964515700

Date issued           : 20 April, 1988

Issuing authority : Industrial Development Bureau, MOEA

Type of license    : Factory license

 

*Office & Facilities*

================

Comment : Serves as office and factory 1.

 

Other Contact Details

-----------------------------

Tel nos.  : 4-8526465 / 4-8525151 Ext. 650

Fax no.   : 4-8526468

E-mail     : - george@mail.cst.com.tw

                  - cyliao@mail.cst.com.tw

                  - psnaff@mail.cst.com.tw 

 

*Factories, Size & Locations*

=======================

The firm maintains manufacturing premises as listed below :

(1)

License number   : 9964516500 

Building size        : 8,696 sq. meters (Approx.)

Land size              : 85,229 sq. meters (Approx.)

Location               : Changhwa Hsien

Facilities               : Modern

Type of building : Industrial building

Property status   : Owned by CHENG SHIN RUBBER INDUSTRY CO LTD

Comments            : Serves as office, factory and warehouse

 

(2)

License number    : 9964519700

Building size         : 3,281 sq. meters (Approx.)

Land size              : 71,656 sq. meters (Approx.)

Location                : Tatsun Hsiang

Property status    : Owned by CHENG SHIN RUBBER INDUSTRY CO LTD

Facilities               : Modern

Type of building : Industrial building

 

(3)

License number   : 9964519000

Building size        : 7,908 sq. meters (Approx.)

Land size              : 7,307 sq. meters (Approx.)

Location               : Changhwa Hsien

Property status   : Owned by CHENG SHIN RUBBER INDUSTRY CO LTD

Facilities               : Modern

Type of building : Industrial building

 

(4)

License number   : 9964516200

Building size        : 176 sq. meters (Approx.)

Land size              : 11,941 sq. meters (Approx.)

Location               : Huatan Hsiang

Property status   : Rented

Facilities               : Modern

Type of building : Industrial building

 

(5)

License number   : 9964515700

Building size        : 3,298 sq. meters (Approx.)

Location               : Chichou Hsiang

Property status   : Rented

Facilities               : Modern

Type of building : Industrial building

 

*Corporate & Organization Structure*

=============================

A large-sized company operated and managed by an experienced team of professionals.

 

*Auditors*

=========

PRICEWATERHOUSECOOPERS LTD

 

*Registrar*

=========

POLARIS SECURITIES 

 

*Industry Ranking*

===============

(1)

Year    Rank

-------  --------

1996       96

1995       90

1994       82

1993       60

1991       56

1990       57

2005     124

 

(2)

Generally regarded as one of the Top 1000 Companies in Manufacturing Industry of Taiwan. Details of rank are

as follows:

Year            Rank

-------          ---------

1999              149

2000              167 

2001              148

 

(3)

Generally regarded as one of the Top 5000 Companies in Manufacturing Industry of Taiwan.

Details of rank are as follows:

Year            Rank

-------          ---------

2004             258

2005             291

2006             280

2007             243

 

*Sales Ranking*

=============

Details of rank are as follows

Year            Rank

------            ------

1998             131

1997             125

1996             115

2006             136

 

Rounded Rectangle: WEB SITE 

 

 

 


www.cst.com.tw The design is professional and the content is well organized. At present it is in Chinese version.

 

E-mail: cst001@ms1.hinet.net

 

 

Rounded Rectangle: LITIGATION 

 

 


For the past two years there is no record of litigation.

 

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


*Major Shareholders*

===============

Total number of shareholders: N/A

Total number of shares: N/A

 

Shareholders                             Country             Number                         Amount             %

Mr. Tsai-jen Lo               Taiwan              109,944,989.00              n/a                    n/a 

Mr. Ming-yi Lo                           Taiwan              47,426,253.00                n/a                    n/a 

Mr. Hsiu-hsiung Chen                 Taiwan              21,098,948.00                n/a                    n/a 

Mr. Jung-hua Chen                     Taiwan              9,576,944.00                 n/a                    n/a 

Mr. Jye-chieh Lo                        Taiwan              9,238,613.00                 n/a                    n/a 

HUNG YI INVESTMENT             Taiwan              4,474,834.00                 n/a                    n/a

CO LTD   

Mr. Kuan-cheng Tsai                  Taiwan              3,329,862.00                 n/a                    n/a 

Mr. Sung-chu Tseng                   Taiwan              2,206,357.00                 n/a                    n/a 

 

 

Rounded Rectangle: MANAGEMENT 

 

 


Management:    Mr. Hsuan-miao Wu, Manager

                        Ms. Han-chi Chen, Manager

                        Mr. Tai-yuan Lin, Executive

 

Name                            Nationality         Job Description Dept. / Division

Mr. Hsuan-miao Wu       Taiwanese         Manager                        Finance

Ms. Han-chi Chen          Taiwanese         Manager                        Finance

Mr. Tai-yuan Lin             Taiwanese         Executive                      Human Resources 

Ms. Shih                       Taiwanese         Manager                        Import

Mr. Chen-chieh Lin         Taiwanese         Assist. Manager            -

Mr. Chen-hua Lin           Taiwanese         Assist. Manager            -

Mr. Chi-chiang Wei        Taiwanese         Assist. Manager            -

Mr. Chin-chang Lee        Taiwanese         Assist. Manager            -

Mr. Chung-jen Huang      Taiwanese         Assist. Manager            -

Mr. Hung-yu Lin             Taiwanese         Assist. Manager            -

Mr. Kuan-cheng Tsai      Taiwanese         Assist. Manager            -

Mr. Ming-chun Weng      Taiwanese         Assist. Manager            -

Mr. Wen-hsing Peng      Taiwanese         Assist. Manager            -

Mr. Yung-yao Tseng       Taiwanese         Assist. Manager            -

 

Ms. Yu-yu Lin                Taiwanese         Assist. Manager            -

Mr. Hsiu-hsiung Chen     Taiwanese         General Manager           -

Mr. Jung-hua Chen         Taiwanese         General Manager           -

Mr. Tsai-jen Lo               Taiwanese         General Manager           -

Mr. Jye-chieh Lo            Taiwanese         President                      -

Mr. Shih-min Lo             Taiwanese         Representative               -

Mr. Chen-cheng Yang     Taiwanese         Vice General Manager    -


 

*COMPANY DIRECTORS* 

=====================

1  

Name : Mr. Jye-chieh Lo

Nationality : Taiwanese

Country of Residence : Taiwan

  

2  

Name : Ms. Min-nien Wu

Nationality : Taiwanese

 

 

Rounded Rectangle: BUSINESS OPERATIONS 

 

 


*Main Products & Services*

======================

Specializes in the following areas of work:

1. Research and development of all kinds of rubber tires related products.

2. Importing of raw materials and components for in-house OEM production.

3. Manufacturing a wide range of bicycle inner tubes, rubber tires and related products.

4. Export and domestic sales of its finished products.

 

Products: Activated carbon 

               Adhesives 

               Aluminum products 

               Amino resins 

               Antioxidizing preparations 

 

*Brand*

======

CST

Cheng Shin Tire

MAXXIS

 

*Payment Terms*

=============

Sales

-------

Local  : Cash

              30-90 days credit

Export : Letter of Credit (L/C)

              Telegraphic Transfer (T/T)

 

Purchases

--------------

Local   : 30-90 days credit

Import : Letter of Credit (L/C)

               Telegraphic Transfer (T/T)

 


*Quality Certification*

=================

Obtained the following certifications:

(1)

Type of certification  : ISO9001& QS 9000

Year of certification   : 1997

Product                        : Tire

 

(2)

Type of certification : ISO 14001

Year of certification  : 1999

 

(3)

Type of certification : DOT

Issuing authority      : USA - Department of Transportation

Product                       : Tyres

 

(4)

Type of certification : JIS Certification

Issuing authority      : Japanese Industry Standard (JIS)

Product                      : Tires 

 

*Production Capacity*

==================

(1)

Item                          : Car tires

Maximum capacity : 4,720 (1,000 items)

Current capacity     : 4,492  (1,000 items)

 

(2)

Item                          : Motorcycles tires

Maximum capacity : 7,780 (1,000 items)

Current capacity     : 7,490 (1,000 items) 

 

*Competitors*

===========

The following locally based companies supply similar range of products :

- JU FENG RUBBER INDUSTRIAL CO LTD

- ORIENTAL RUBBER INDUSTRIAL CO LTD

- TAIPEI NAN HUNG RUBBER TIRE CO LTD

- TONG YONG IND TIRE & RUBBER CO LTD

- FU-CHIAN TIRE CO LTD

- NANKANG RUBBER TIRE CORP LTD

- BRIDGESTONE TAIWAN CO LTD

- APSE ENTERPRISE CO LTD

- KENDA RUBBER INDUSTRIAL CO LTD 

 

  *Exhibition Participation*

====================

Participated in the following local exhibitions:

(1)

Exhibition Fair           : Taipei International Cycle Show

Dates attended         : 7-10 April, 2000

Location                    : Taipei World Trade Center - Exhibition Hall

 

(2)

Exhibition Fair           : Taipei International Cycle Show

Dates attended         : 31 March - 3 April, 2001

Location                    : Taipei World Trade Center - Exhibition Hall

 

(3)

Exhibition Fair           : Taipei International Cycle Show

Dates attended         : 11-14 April, 2002

Location                    : Taipei World Trade Center - Exhibiton Hall

 

(4)

Exhibition fair         : Taipei International Cycle Show 2003

Dates attended      : 29 March - 1 April, 2003

Location                 : Taipei World Trade Center- Exhibition Hall

 

(5)

Exhibition Fair      : Taipei International Cycle Show 2005

Dates attended    : 4-7 March, 2005

Location               : Taipei World Trade Center- Exhibition Hall

 

*Associations*

============

Member of :

- Taiwan Bicycle Exporters' Association (TBEA)

 

*Local Distribution Network*

=======================

An estimated 25% of the annual turnover is attributed to local sales. 

 

*Export Markets*

=============

An estimated 75% of the annual turnover is attributed to export.

 

*International Trade Ranking*

=======================

The firm has been ranked among Taiwan's Top Importers/Exporters based on the standard measured by the Board of Foreign Trade (BOFT).

Details of rank are as follows :

   Year               Rank

   -----                 ------

   1997                 113

   2001                 105

   2002                 086

   2003                 083

   2004                 084

   2005                 079

   2006                 095

   2007                 077 

 

 

 

 

Rounded Rectangle: RELATED COMPANIES 

 

 


*LOCAL BRANCHES & MANAGEMENT* 

=================================

Branch : CHENG SHIN RUBBER INDUSTRY CO LTD (FACTORY 5) - TAIPEI CITY

Branch Address : 8Fl World Trade Bldg 50 Hsing Sheng South Rd Section 1 Chungcheng Dist, Taipei City, 100

Branch Tel : [+886] 2-23937451

Branch Fax : [+886] 2-23414560

Branch Employees : 12

 

Branch : CHENG SHIN RUBBER INDUSTRY CO LTD (FACTORY 2) - TATSUN HSIANG

Branch Address : 146 Chun Shang Village Chung Shan Rd Section 2 Tatsun Hsiang, Changhwa Hsien 515

Branch Tel : [+886] 4-8524146

Branch Employees : 431

 

Branch : CHENG SHIN RUBBER INDUSTRY CO LTD (FACTORY 4) - CHICHOU HSIANG

Branch Address : 602 Hsi Chuo Village Chung Shan Rd Section 2 Chichou Hsiang, Changhwa Hsien 524

Branch Tel : [+886] 4-8893211

Branch Employees : 984

 

Branch : CHENG SHIN RUBBER INDUSTRY CO LTD (FACTORY 3) - TATSUN HSIANG

Branch Address : 199 Mei Kang Village Chung Shan Rd Section 1 Tatsun Hsiang, Changhwa Hsien 515

Branch Tel : [+886] 4-8520133

Branch Employees : 539

 

*(Subsidiaries , Joint-ventures & Affiliates) 

================================

Company Name : CHENG SHIN (VIETNAM) IND CO LTD

Address : C'ty Tnhh Cong Nghiep Cao Su Chinh Tan Vietnam

Country : Vietnam

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Professional Services

 

Company Name : CHENG SHIN INT'L (HK) LTD

Country : Hong Kong

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Professional Services

 

Company Name : CHENG SHIN RUBBER (XIAMEN) INDUSTRIAL LTD

Address : 15 Xibin Rd Xinglin Dist Xiamen 361022 Fujian China

Country : China

Relationship : Subsidiary

Legal Form : Private company with limited liability

Company Type : Manufacturer

Industry : Rubber & Products


Company Name : CHENG SHIN RUBBER CANADA CO LTD

Address : Unit C 400 Chrysler Drive Brampton L6S 5Z5 Ontario Canada

Country : Canada

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Trader

Industry : Rubber & Products

 

Company Name : CHENG SHIN RUBBER USA INC

Address : 545 Old Peachtree Rd Suwanee 30174 Georgia USA

Country : USA

Relationship : Affiliate

Legal Form : Private company with limited liability

Industry : Rubber & Products

 

Company Name : CHENG SHIN-TOYO TIRE & RUBBER (CHINA) CO LTD

Address : 8 Hefeng Rd Lujia Town Kunshan Dist Suzhou 215301 Jiangsu China

Country : China

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Manufacturer

Industry : Rubber & Products

 

Company Name : CST TRADING LTD

Country : Cayman Islands

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Professional Services

 

Company Name : CST TRADING LTD

Address : PO Box 116 Road Town Tortola Virgin Islands (British)

Country : Virgin Islands (British)

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Financial Services - General

 

Company Name : MAXXIS CORP INC

Country : Virgin Islands (British)

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Professional Services

 

Company Name : MAXXIS CORP INC

Address : 215 Walt Sanders Memorial Blvd Newnan 30265 Georgia USA

Country : USA

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Professional Services

 

Company Name : MAXXIS HOLDINGS (BVI) CO LTD

Address : PO Box 957 Road Town Tortola Virgin Islands (British)

Country : Virgin Islands (British)

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Financial Services - General

 

Company Name : MAXXIS INT'L (HONG KONG) LTD

Country : Hong Kong

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Professional Services

 

Company Name : MAXXIS INT'L (TL) CO LTD

Address : 300/1 Moo1 Tambol Tasith Amphur Pluak Daeng 21140 Rayong Thailand

Country : Thailand

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Manufacturer

Industry : Rubber & Products

 

Company Name : MAXXIS INT'L CO LTD

Address : SMB Penthouse - Piccadilly Center Grand Cayman Cayman Islands

Country : Cayman Islands

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Professional Services

 

Company Name : MAXXIS TECH CENTER EUROPE BV

Address : Landschrijversveld 508 Uden 5403EN Netherlands

Country : Netherlands

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Professional Services

 

Company Name : NEW PACIFIC INDUSTRY CO LTD

Address : 44 Chung Shan Rd Section 1 Chung-Chuang Village Huatan Hsiang 503 Changhwa Hsien Taiwan

Country : Taiwan

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Manufacturer

Industry : Rubber & Products

 

Company Name : SAN YUEH TEXTILE CO LTD

Address : 82 San Yueh St Pu Lun Village Hsiushui Hsiang 504 Changhwa Hsien Taiwan

Country : Taiwan

Relationship : Affiliate

Legal Form : Public Company

Company Type : Manufacturer

Industry : Textiles & Raw Material

 

*Subsidiaries, Joint-ventures & Affiliates*

=================================

Joint-venture

------------------

CHENG SHIN-TOYO TIRE & RUBBER (CHINA) CO LTD

This is a joint-venture between the following companies :

- CHENG SHIN RUBBER INDUSTRY CO LTD

- TOYO TIRE & RUBBER CO LTD 

 

*OVERSEAS AGENTS AND DISTRIBUTORS* 

===================================

Agent : HI TECH TYRE CENTER

Country of Origin : Bahrain

Product Description : Tires, cars

Brand : Maxxis

Year : 2000

 

Agent : INTERNATIONAL AUTOMOBILE & PARTS CO LLC - TBA DIVISION

Country of Origin : Oman

Product Description : Tyres

Brand : Cheng Shin

Year : 2000

 

 

Rounded Rectangle: PAYMENT  HISTORY 

 

 


PAYMENT RATING       : 1                OBTAINED SCORES         : 86

Rating Key

Implication

Implications

1

Scores 85–100

Excellent

2

Scores 75 – 84

Above Average

3

Scores 50 – 74

Average

4

Scores 35 – 49

Fair

5

Scores 15 – 34

Below Average

6

Scores 01 – 14

Poor

NR

No Data

No Data

The rating indicates the payment pattern of SC based upon our Payment Database, comments from suppliers of SC, information from banks (if available), as well as industrial sources.

 

Dealings on open terms may be possible for LARGE amounts depending on individual judgement experience.

 

 


 

Rounded Rectangle: FINANCIAL HIGHLIGHTS 

 

 


*BANK DETAILS* 

===============

Bank Name : BANK OF AMERICA NA

Branch : Sungshan Dist, Taipei City 

Branch Address : 2Fl Bank Tower 205 Tun Hua North Rd 

Account No. : 20493-057

SWIFT Code : BOFATW2X

 

Bank Name : TAIWAN BUSINESS BANK

Branch : Changhwa City 

Branch Address : Kwang Fu Rd 

SWIFT Code : MBBTTWTP

 

Bank Name : TAIPEI FUBON COMMERCIAL BANK CO LTD

Branch : Changhwa City 

Branch Address : 349 Chung Shan Rd Section 2 

SWIFT Code : TPBKTWTP

 

Balance Sheet

Currency          : NTD

Denomination : in Thousands

                                                                2006         December 2007

                                                              --------       ---------------------

Current Assets                                 4,262,844            6,557,715

Funds & long-term investments     19,762,275          25,138,019

Property                                           7,606,942             7,570,771

Other Assets                                       419,668                426,759

Total Assets                                  32,163,779           39,759,789

 

Current Liabilities (Before)             3,402,285             5,154,538

                                 (After)            3,402,285                            -

Long-term Liabilities                      6,676,509              6,556,678

Other Liabilities                              1,123,007              1,688,038

Total Liabilities (Before)              11,201,801            13,913,987

                             (After)              11,201,801                            -

Common stock                              12,177,733            13,030,175

Capital Reserve                                 100,514                    92,185

Retained Earnings (Before)            6,599,849            10,348,873

                                  (After)          6,599,849                            -

Total Shareholder's

             Equity (Before)               20,961,978            25,845,802

                          (After)                20,961,978                             -

 


 

Income Statement

Currency          : NTD

Denomination : in Thousands

                                                              2006         December 2007

                                                            --------       ---------------------

Operating revenue                        13,404,478          17,096,055

Gross Profit                                    2,397,789            3,570,608

Operating Income                              282,507           1,119,477

Non-operating income                    2,263,002           5,351,954

Non-operating expense                      375,459               267,787

Net Income                                     1,957,023            5,569,276

Earnings (losses) per

             share (After)                               1.56                     4.27

 

*Financial Ratios*

==============

                                                                       2006         December 2007

                                                                     --------       ---------------------

Ratio of liabilities to Assets %                     34.83                         35

Ratio of long-term capital

             to fixed Assets%                            356.57                  427.99

Current ratio%                                            125.29                  127.22

Quick ratio%                                                68.15                    88.94

Interest coverage                                            8.20                    29.36

Turnover of receivable (times)                      7.56                        8.3

Average collection period of receivable           48                    43.97

Turnover of inventories (times)                    5.60                      7.32

Average days of sales                                  65.00                    49.86

Turnover of fixed assets (times)                    1.76                      2.26

Turnover of total assets (times)                     0.42                      0.43

Return on total assets%                                 6.08                    14.01

Return on shareholder's Equity%                  9.34                    21.55

Operating Income                                          2.32                       8.59

Net Income before tax                                 17.82                     47.61

Profit margin%                                            14.60                      32.58

 

*Financial History*

===============

First half of 2002   - Posted a profit of NTD 907 million in China making it the third most profitable Taiwanese firm.

 

*Financial Summary (Currency: U.S. $'s)

==============================

Year     Sales                            Assets                          Net Income

1992     $218,618,181.82            $221,887,382.00            $21,695,891.00 

1993     $212,908,000.00            $271,555,855.00            $27,060,218.00 

1994     $225,627,564.00            $343,069,855.00            $28,745,745.00 

1995     $251,765,455.00            $415,790,218.00            $27,636,327.00 

1998     $52,354,928.57              $736,340,571.43            $782,429,821.43 

1999     $61,045,903.23              $38,158,870.97              $665,081,806.45 

2000     $234,655,365.47            $513,908,522.55            $41,883,203.73 

2001     $222,630,847.36            $531,441,352.29            $49,107,864.19 

2002     $261,664,846.22            $645,473,210.69            $81,179,361.89 

2003     $324,372,433.68            $794,449,336.79            $82,976,816.61 

2004     $408,995,338.35            $896,783,548.87            $68,732,180.45 

2005     $416,319,052.13            $1,001,150,710.90         $44,830,932.07 

2006     $405,213,966.14            $972,302,871.83            $59,160,308.34 

2007     $515,873,717.56            $1,199,752,232.95         $168,052,987.33 

 

*Int´l Trade Activity (Currency: U.S. $'s)

===============================

Year     Imports                                     Exports                         Total

1990     $42,500,000.00              $104,300,000.00            $146,800,000.00

1991     $45,200,000.00              $123,500,000.00            $168,700,000.00

1992     $55,900,000.00              $140,900,000.00            $196,800,000.00

1993     $69,700,000.00              $134,000,000.00            $203,700,000.00

1994     $6,300,000.00                            $134,600,000.00            $140,900,000.00

1995     $76,200,000.00              $156,700,000.00            $232,900,000.00

1996     $59,300,000.00              $150,000,000.00            $209,300,000.00

1997     $58,500,000.00              $140,900,000.00            $199,400,000.00

1998     $63,000,000.00              $133,000,000.00            $196,000,000.00

1999     $71,000,000.00              $125,300,000.00            $196,300,000.00

2003     $101,940,517.99                        $236,340,810.01            $338,281,328.00

2004     $149,101,376.99                        $287,842,088.99            $436,943,465.98

2005     $5,271,005.06                            $9,284,786.60                $14,555,791.66

2006     $4,852,137.88                            $9,022,499.91                $13,874,637.79

2007     $211,873,122.99                        $373,566,686.78            $585,439,809.77

           

 

Rounded Rectangle: REMARKS 

 

 


SC is considered large-sized in its line with a long history. Taking into consideration of SC’s general performance, a credit line up to USD 20,000,000 appears to be within SC’s capacities.

 

 

Attached: trade references


SIC PRODUCT CLASSIFICATION & ACTIVITY 

Activity             Code    Product/Service Description

Exporting          3011     Tires and inner tubes

Exporting          3089     Plastics products,

Exporting          3612     Transformers, and parts,

Exporting          3677     Electronic coils and transformers

Importing           1221     Bituminous coal and lignite

Importing           2851     Paints and allied products

Importing           2899     Chemical preparations,

Importing           2992     Lubricating oils & greases

Importing           3500     Industrial Machinery & Equipment

Importing           3552     Textile machines, and parts and attachments,

 

HARMONIZED PRODUCT CLASSIFICATION & ACTIVITY 

Activity             Code                Product/Service Description

Exporting          2710                 Oil (not crude) from petrol & bitum mineral etc,

Exporting          2823                 Titanium oxides

Exporting          3204                 Syn org coloring matter & prep; syn org brit agent

Exporting          3204170000       Pigments & preparations based thereon

Exporting          3506                 Prepared glues & adhesives; glue retail pack

Exporting          3506990000       Other products suitable for use as adhesives, put up for retail sale as adhesives, not exceeding a net weight of 1 kg

Exporting          3802                 Activated carbon etc.; animal black, inc spent

Exporting          3910000000       Silicones in primary forms

Exporting          3926                 Articles of plastics (inc polymers & resins)

Exporting          3926901000       Buckets & pails,of plastic

 

DETAILED PRODUCT CLASSIFICATION & ACTIVITY 

Activity             Product/Service Description

Exporter            Iron & steel products 

Exporter            Transmission shaft parts 

Exporter            Centrifuges 

Exporter            Silicones 

Exporter            Rubber new pneumatic tires 

Exporter            Plastic buckets 

Exporter            Petrol oil 

Exporter            Electrical wires & cables 

Exporter            Wheel rims 

Exporter            Titanium oxides 

 

INTERNATIONAL TRADE: ACTIVITY & MARKETS

Country / Region          Main Trading Activity

Africa                            Exporting

Asia / Pacific                 Exporting,Importing

Europe                          Exporting,Importing

Middle-East                   Exporting

North America               Exporting,Importing

Pacific                          Exporting

Algeria                          Exporting

Argentina                      Exporting

Armenia                        Exporting

Australia                       Exporting,Importing

Austria                          Exporting,Importing

Bahamas                      Exporting

Bahrain                         Exporting

Bangladesh                   Exporting

Barbados                      Exporting

Belgium                        Exporting,Importing

Benin                            Exporting

Bermuda                       Exporting

Bolivia                           Exporting

Brazil                            Exporting

Brunei                           Exporting

Bulgaria                        Exporting

Cambodia                      Exporting

Canada                         Exporting,Importing

Chile                             Exporting

China                            Exporting,Importing

Colombia                       Exporting

Costa Rica                    Exporting

Cuba                             Exporting

Cyprus                          Exporting

Czech Republic             Exporting

Denmark                       Exporting

Dominican Republic       Exporting

Ecuador                        Exporting

Egypt                            Exporting

El Salvador                    Exporting

Estonia                         Exporting

Fiji                                Exporting

Finland                          Exporting

France                         Exporting,Importing

Germany                       Exporting,Importing

Greece                          Exporting

Grenada                        Exporting

Guam                           Exporting

Guatemala                    Exporting

Guyana                         Exporting

Haiti                              Exporting

Honduras                      Exporting

Hong Kong                    Exporting

Hungary                        Exporting

India                             Exporting

Indonesia                      Exporting,Importing

Iran                               Exporting

Ireland                           Exporting

Israel                           Exporting

Italy                              Exporting,Importing

Jamaica                        Exporting

Japan                            Exporting,Importing

Jordan                           Exporting

Kazakhstan                   Exporting

Kuwait                          Exporting

Latvia                            Exporting

Lebanon                        Exporting

Macao                          Exporting

Madagascar                  Exporting

Malaysia                       Exporting,Importing

Malta                            Exporting

Mauritius                       Exporting

Mexico                          Exporting

Mongolia                       Exporting

Myanmar                       Exporting

Netherlands                   Exporting,Importing

New Caledonia               Exporting

New Zealand                  Exporting

Nicaragua                      Exporting

Nigeria                          Exporting

Norway                         Exporting

Oman                           Exporting

Pakistan                       Exporting

Panama                        Exporting

Paraguay                      Exporting

Peru                             Exporting

Philippines                    Exporting

Poland                          Exporting

Portugal                        Exporting

Puerto Rico                   Exporting

Qatar                            Exporting

Reunion                        Exporting

Russia                          Exporting

Saudi Arabia                  Exporting

Scotland                       Exporting

Singapore                      Exporting

Slovenia                        Exporting

South Africa                  Exporting

South Korea                  Exporting,Importing

Spain                            Exporting

Sri Lanka                      Exporting

Sudan                           Exporting

Suriname                      Exporting

Sweden                         Exporting

Switzerland                   Exporting

Syria                             Exporting

Thailand                        Exporting,Importing

Trinidad & Tobago          Exporting

Tunisia                          Exporting

Turkey                          Exporting

USA                             Exporting,Importing

Ukraine                         Exporting

United Arab Emirates     Exporting

United Kingdom             Exporting,Importing

Uruguay                        Exporting

Uzbekistan                    Exporting

Venezuela                     Exporting

Vietnam                        Exporting,Importing

Yemen (Sanna) Exporting

Zimbabwe                      Exporting

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.33

UK Pound

1

Rs.73.92

Euro

1

Rs.66.69

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions