![]()
|
Report Date : |
18.12.2008 |
IDENTIFICATION
DETAILS
|
Name : |
ASCOMETAL |
|
|
|
|
Registered Office : |
8 Av De L Arche, Immeuble Le Colisee |
|
|
|
|
Country : |
France |
|
|
|
|
Financials (as on) : |
31.12.2007 |
|
|
|
|
Date of Incorporation : |
November 1984 |
|
|
|
|
Com. Reg. No.: |
RCS Nanterre B 331048132 |
|
|
|
|
Legal Form : |
Plc with Management Board |
|
|
|
|
Line of Business : |
Feminine Metallurgy of Iron |
RATING &
COMMENTS
|
MIRA’s Rating : |
Aa |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Maximum Credit Limit : |
(€) 2,000,000 |
|
|
|
|
Status : |
Very Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
COMPANY DETAILS |
|
|
Company Number |
33104813200285 |
|
Name |
ASCOMETAL |
|
Telephone |
01 55 70 73 00 |
|
Legal form |
Plc with management board |
|
RCS Registration |
RCS Nanterre B 331048132 |
|
Share Capital |
65,285,000 |
|
Incorporation Date |
11/1984 |
|
Address |
8 AV DE L ARCHE, IMMEUBLE LE COLISEE |
|
Postcode |
92419 COURBEVOIE CEDEX |
|
Nationality |
France |
|
|
|
|
CREDIT
INFORMATION SUMMARY |
||
|
Today's Credit Limit (€) |
2,000,000 |
|
|
|
|
|
|
JUDGEMENTS
SUMMARY |
|
No judgements against this company. |
|
|
|
DIRECTORS
SUMMARY |
|
|
Directorships |
2 |
|
|
|
|
ACCOUNTS SUMMARY
(LAST 3 YEARS) |
|||
|
Accounts Date |
31/12/2007 |
31/12/2006 |
31/12/2005 |
|
Turnover |
1,051,728,000 |
936,722,000 |
903,967,000 |
|
Networth |
323,002,000 |
257,251,000 |
261,956,000 |
|
Number of Employees |
2 000 to 4 999 employees |
- |
- |
|
COMPANY DETAILS |
|
|
Company Name |
ASCOMETAL |
|
Company Number |
33104813200285 |
|
Activity (APE) |
Sidérurgie |
|
Currency |
EURO (€) |
|
Share capital |
65,285,000 |
|
Registration Court |
Nanterre (92) |
|
Legal form |
Plc with management board |
|
Court Registry Number |
84 B 02213 |
|
EU VAT Number |
FR14331048132 |
|
Incorporation Date |
11/1984 |
|
Formation Date |
11/1984 |
|
Last account Date |
31/12/2007 |
|
Nationality |
France |
|
Establishment details |
|
|
Postal Address |
8 AV DE L ARCHE,IMMEUBLE LE COLISEE |
|
Trading Address |
8 AV DE L ARCHE,IMMEUBLE LE COLISEE |
|
Telephone |
01 55 70 73 00 |
|
Type |
Head office |
|
Status |
Economically active |
|
Formation Date |
11/1984 |
|
Reason for formation |
Formation |
|
OTHER
ESTABLISHMENTS |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Branches |
13 branch entities in this company |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Regionality |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Mono-activity status |
Legal unit with several establishments of which main activities are distributed
in several NAF classes, one of these activities gathering 80 to 99% of
workforce |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
WORKFORCES |
|
|
Workforce at address |
100 to 199 employees |
|
Company workforce |
2 000 to 4 999 employees |
|
PROFIT &
LOSS |
|||||
|
Account Date |
31/12/2007 |
% |
31/12/2006 |
% |
31/12/2005 |
|
Account period (month) |
12 |
- |
12 |
- |
12 |
|
Account Type |
Normal Account |
- |
Normal Account |
- |
Normal Account |
|
Currency |
Euro |
- |
Euro |
- |
Euro |
|
Turnover |
1,051,728,000 |
12.3% |
936,722,000 |
3.6% |
903,967,000 |
|
Exports |
0 |
- |
0 |
- |
0 |
|
Operating Charges |
956,904,000 |
10.0% |
870,286,000 |
6.9% |
814,147,000 |
|
Operating Profit |
133,238,000 |
15.5% |
115,372,000 |
3.9% |
111,084,000 |
|
Financial Income |
12,728,000 |
-7.3% |
13,736,000 |
22.2% |
11,242,000 |
|
Financial Charges |
13,398,000 |
-51.6% |
27,682,000 |
96.0% |
14,121,000 |
|
Pre-Tax Profit |
132,568,000 |
30.7% |
101,426,000 |
-6.3% |
108,206,000 |
|
Extraordinary Income |
57,605,000 |
607.1% |
8,147,000 |
206.3% |
2,660,000 |
|
Extraordinary Charges |
89,794,000 |
485.5% |
15,335,000 |
-21.0% |
19,411,000 |
|
Net Profit |
69,200,000 |
34.3% |
51,525,000 |
-0.4% |
51,745,000 |
|
|
|
|
|
|
|
|
BALANCE SHEET |
|||||
|
Account Date |
31/12/2007 |
% |
31/12/2006 |
% |
31/12/2005 |
|
Assets |
|||||
|
- Tangible assets |
224,231,000 |
36.2% |
164,666,000 |
32.4% |
124,406,000 |
|
Intangible assets |
14,567,000 |
-15.4% |
17,212,000 |
33.1% |
12,935,000 |
|
Financial assets |
39,170,000 |
11.7% |
35,066,000 |
-4.8% |
36,853,000 |
|
Total fixed assets |
277,972,000 |
28.1% |
216,944,000 |
24.5% |
174,193,000 |
|
Stocks |
181,221,000 |
10.5% |
164,010,000 |
15.2% |
142,408,000 |
|
Receivables |
111,318,000 |
-32.5% |
165,022,000 |
-8.7% |
180,693,000 |
|
- Trade Receivables |
64,570,000 |
-8.2% |
70,321,000 |
-15.0% |
82,754,000 |
|
- Misc. Receivables |
46,748,000 |
- |
94,701,000 |
- |
97,939,000 |
|
Cash |
96,057,000 |
93.2% |
49,713,000 |
-39.5% |
82,170,000 |
|
Misc. Current Assets |
300,000 |
- |
1,874,000 |
- |
3,084,000 |
|
Total Current Assets |
388,896,000 |
2.2% |
380,619,000 |
-6.8% |
408,355,000 |
|
Liabilities |
|||||
|
Trade Accounts Payable |
175,742,000 |
8.2% |
162,433,000 |
23.5% |
131,544,000 |
|
Bank Loans and Liabilities |
1,580,000 |
154.8% |
620,000 |
-9.6% |
686,000 |
|
Sundry Loan and Liabilities |
4,040,000 |
- |
4,009,000 |
- |
9,488,000 |
|
Advanced Payments Received |
0 |
- |
0 |
- |
0 |
|
Tax and Social Liabilities |
61,334,000 |
-11.9% |
69,610,000 |
2.6% |
67,862,000 |
|
Miscellaneous Liabilities |
25,658,000 |
- |
24,244,000 |
- |
39,092,000 |
|
Provisions for Risks & Charges |
75,166,000 |
-5.4% |
79,440,000 |
12.9% |
70,339,000 |
|
Other Capital Resources |
0 |
- |
0 |
- |
0 |
|
Share Capital |
65,285,000 |
0.0% |
65,285,000 |
0.0% |
65,285,000 |
|
Revaluation Reserve |
0 |
- |
0 |
- |
0 |
|
Other Reserves |
257,717,000 |
- |
191,966,000 |
- |
196,671,000 |
|
Total Shareholders Funds |
323,002,000 |
25.6% |
257,251,000 |
-1.8% |
261,956,000 |
|
Total Assets |
668,361,000 |
11.6% |
598,821,000 |
2.7% |
582,855,000 |
|
Net Worth |
308,435,000 |
- |
240,039,000 |
- |
249,021,000 |
|
|
|
|
|
|
|
|
RATIOS |
|||||
|
Account Date |
31/12/2007 |
% |
31/12/2006 |
% |
31/12/2005 |
|
Structure |
|||||
|
Protection |
48.33% |
|
42.96% |
|
44.94% |
|
Net Gearing |
0.84% |
|
0.77% |
|
1.75% |
|
Repayment Power |
2.51% |
|
4.90% |
|
12.22% |
|
Capital Requirement |
43.00 day |
|
48.00 day |
|
67.00 day |
|
Working Capital Requirement |
11.00 day |
|
29.00 day |
|
35.00 day |
|
Net Cash |
32.00 day |
|
19.00 day |
|
32.00 day |
|
Performance |
|||||
|
Return on Invested Capital |
52.00% |
|
54.00% |
|
69.00% |
|
Return on Equity |
21.42% |
|
20.03% |
|
19.75% |
|
Gross Profit |
31.10% Turnover |
|
32.29% Turnover |
|
32.70% Turnover |
|
Growth v's Year Ago Qtr |
115,006,000€ |
|
32,755,000€ |
|
160,678,000€ |
|
Inventory Returns |
9.00 day |
|
14.00 day |
|
-2.00 day |
|
Receivables Days |
22.00 day |
|
27.00 day |
|
33.00 day |
|
Payable Days |
85.00 day |
|
89.00 day |
|
78.00 day |
|
SIG |
|||||
|
Profit |
0 |
|
0 |
|
0 |
|
Gross Profit |
31.10% Turnover |
|
32.29% Turnover |
|
32.70% Turnover |
|
Wage and Salary distribution / Gross Profit |
49.32% Turnover |
|
51.57% Turnover |
|
50.77% Turnover |
|
Gross Operating Surplus |
13.77% Turnover |
|
12.43% Turnover |
|
13.34% Turnover |
|
Pre-tax Income |
12.60% Turnover |
|
10.83% Turnover |
|
11.97% Turnover |
|
Net Profit/Loss |
6.58% |
|
5.50% |
|
5.72% |
|
Courts |
|
There are no Judgements filed against this company. |
|
Rncs |
|
There are no Judgements filed against this company. |
|
Bodacc |
|
There are no Judgements filed against this company. |
|
Preferentials Rights |
|
No social security and tax office preferential right to date. |
|
ULTIMATE PARENT |
|||
|
Ultimate Parent Company |
LUCCHINI SPA |
||
|
Companies in Group |
7 |
||
|
Company Name |
Country |
Share |
Latest Annual Accounts |
|
LUCCHINI SPA |
Italy |
- |
N/A |
|
LUCCHINI HOLLAND B.V. |
Netherlands |
100 % |
N/A |
|
-ASCOMÉTAL |
331048132 |
99.99 % |
31/12/2007 |
|
SIMMOFOS |
393416938 |
99.99 % |
31/12/2007 |
|
ASCOMETAL IBERICA |
Spain |
100 % |
N/A |
|
ASCOMETAL SPA |
Italy |
100 % |
N/A |
|
ASCOMETAL GMBH |
Germany |
100 % |
N/A |
|
STATUS HISTORY |
|
|
Date |
Description |
|
01/12/2007 |
Economically active |
|
Recent Publications in Gazettes |
||
|
Publication Date |
Gazette Name |
Description |
|
03/02/2008 |
Bodacc B |
Modification et mutation diverse |
|
92
- HAUTS-DE-SEINE |
||
|
|
|
|
|
Company events history |
|
|
Date |
Description |
|
03/02/2008 |
New Bodacc B ads detected |
|
01/02/2008 |
Registered office transferred inside jurisdiction of the Commercial
Court |
|
01/02/2008 |
Private document |
|
01/02/2008 |
Minutes of general meeting of shareholders |
|
01/02/2008 |
Updated articles of association |
|
31/12/2007 |
New accounts available |
|
01/12/2007 |
Update of Company Head Office Identifier |
|
01/12/2007 |
Transfer of Establishment |
|
15/06/2007 |
Appointment/resignation of company officers |
|
15/06/2007 |
Private document |
|
15/06/2007 |
Minutes of general meeting of shareholders |
|
25/04/2007 |
Appointment/resignation of company officers |
|
25/04/2007 |
Private document |
|
25/04/2007 |
Minutes of general meeting of shareholders |
|
20/02/2007 |
Minutes of general meeting of shareholders |
|
20/02/2007 |
Appointment/resignation of company officers |
|
20/02/2007 |
Private document |
|
31/12/2006 |
New accounts available |
|
23/06/2006 |
Amendment |
|
23/06/2006 |
Private document |
|
|
|
|
ESTABLISHMENT
EVENTS HISTORY |
|
|
Date |
Description |
|
01/03/2008 |
Update Rating |
|
22/02/2008 |
Update of phone numbers |
|
22/02/2008 |
Update Rating |
|
12/02/2008 |
Update Rating |
|
01/12/2007 |
Formation of Head office (after transfer) |
|
Director |
|||
|
Name |
M NERBONNE PASCAL |
Manager position |
Directeur général |
|
Date of birth |
07/26/1956 |
Place of birth |
BOULOGNE BILLANCOURT |
|
Type of manager |
Individual |
Name at birth of
manager |
|
|
Director |
|||
|
Name |
M SABLONNIERE MICHEL |
Manager position |
Directeur général |
|
Date of birth |
06/03/1948 |
Place of birth |
VALENCIENNES |
|
Type of manager |
Individual |
Name at birth of
manager |
|
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.47.08 |
|
UK Pound |
1 |
Rs.71.17 |
|
Euro |
1 |
Rs.66.98 |
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)