MIRA INFORM REPORT

 

 

 

Report Date :

19.12.2008

 

IDENTIFICATION DETAILS

 

Name :

TITAN TRADING CORP SDN BHD

 

 

Formerly Known As :

TITAN POLYETHYLENE (MALAYSIA) SDN BHD

 

 

Registered Office :

Bangunan Malaysia Re, 17 Lorong Dungun, Damansara Heights, 6th Floor, 50490 Kuala Lumpur, Wilayah Persekutuan

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

27.04.1988

 

 

Legal Form :

Private Limited

 

 

Line of Business :

Trading in Chemicals

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

* Adopted abbreviations :       SC - Subject Company (the company enquired by you)

                                           N/A - Not Applicable

 

 

EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

170232-H

COMPANY NAME

:

TITAN TRADING CORP SDN BHD

FORMER NAME

:

TITAN POLYETHYLENE (MALAYSIA) SDN BHD (24/11/2005)
ASIA PACIFIC POLYETHYLENE (MALAYSIA) SDN BHD (21/03/1989)
POLIETILENA ASIA PASIFIK (MALAYSIA) SDN BHD (24/05/1988)

INCORPORATION DATE

:

27/04/1988

 

 

 

COMPANY STATUS

:

EXIST

LEGAL STATUS

:

PRIVATE LIMITED

LISTED STATUS

:

NO

 

 

 

REGISTERED ADDRESS

:

BANGUNAN MALAYSIA RE, 17 LORONG DUNGUN, DAMANSARA HEIGHTS, 6TH FLOOR, 50490 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

BUSINESS ADDRESS

:

PLO 312, JALAN TEMBAGA 4, PASIR GUDANG INDUSTRIAL ESTATE, 81700 PASIR GUDANG, JOHOR, MALAYSIA.

TEL.NO.

:

07-2538888

FAX.NO.

:

07-2510784 / 7880

WEB SITE

:

www.titangroup.com

CONTACT PERSON

:

JAMES CHAO ( CHAIRMAN )

 

 

 

INDUSTRY CODE

:

51499

PRINCIPAL ACTIVITY

:

TRADING IN CHEMICALS

AUTHORISED CAPITAL

:

MYR 310,000,000.00 DIVIDED INTO
ORDINARY SHARE 310,000,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 292,500,000.00 DIVIDED INTO
ORDINARY SHARES 292,500,000 CASH OF MYR 1.00 EACH.

 

 

 

SALES

:

MYR 2,325,442,000 [2007]

NET WORTH

:

MYR 263,653,000 [2007]

M1000 OVERALL RANKING

:

174[2004]

M1000 INDUSTRY RANKING

:

3[2004]

 

 

 

STAFF STRENGTH

:

45 [2008]

BANKER (S)

:

MALAYAN BANKING BHD

LITIGATION

:

CLEAR

FINANCIAL CONDITION

:

STRONG

PAYMENT

:

PROMPT

MANAGEMENT CAPABILITY

:

GOOD

 

 

 

COMMERCIAL RISK

:

LOW

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

GOOD

INDUSTRY OUTLOOK

:

STRONG GROWTH

 

HISTORY / BACKGROUND


The SC is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the SC must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the SC is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the SC is insolvent. The SC is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The SC is principally engaged in the (as a / as an) trading in chemicals.

The SC is not listed on Bursa Malaysia (Malaysia Stock Exchange).

The SC is one of the Top Corporate Performers in the Malaysia 1000 (M1000) publication, a directory jointly published by Companies Commission of Malaysia (The Registrar Office), Minister of Domestic Trade and Consumer Affairs and our publication arm, BASIS Publications House Sdn Bhd.

According to the Malaysia 1000 publication, the SC's ranking are as follows:

 

 

 

 

YEAR

2004

 

 

OVERALL RANKING

174

 

 

INDUSTRY RANKING

3

 

 

 

The major shareholder(s) of the SC are shown as follows :

 

Name

Address

IC/PP/Loc No

Shareholding

TITAN PETROCHEMICALS & POLYMERS BHD

BANGUNAN MALAYSIAN RE, 17 LORONG DUNGUN, DAMANSARA HEIGHTS, 6TH FLOOR, 50490 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

222357

292,500,000.00

 

 

 

---------------

 

 

 

292,500,000.00

 

 

 

============

 

 

 

+ Also Director

DIRECTORS



DIRECTOR 1

 

Name Of Subject

:

MR. WOON CHIAU MENG

Address

:

35 JALAN HARMONIUM 22/8, TAMAN DESA TEBRAU, 81100 JOHOR BAHRU, JOHOR, MALAYSIA.

IC / PP No

:

4289419

New IC No

:

520512-01-5695

Date of Birth

:

12/05/1952

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

30/08/2007

 

DIRECTOR 2

 

Name Of Subject

:

WESLEY RAY VAUGHAN

Address

:

10 JALAN AUSTIN PERDANA 2/16, TAMAN AUSTIN PERDANA, 81100 JOHOR BAHRU, JOHOR, MALAYSIA.

IC / PP No

:

P710867008

Nationality

:

AMERICAN

Date of Appointment

:

26/08/2008

 

DIRECTOR 3

 

Name Of Subject

:

WARREN WILLIAM WILDER

Address

:

6645 WESTCHESTER AVE, HOUSTAN, TX 77005, UNITED STATES.

IC / PP No

:

P134540601

Nationality

:

AMERICAN

Date of Appointment

:

10/07/2008

 

DIRECTOR 4

 

Name Of Subject

:

DATIN ANIM BINTI HASSAN

Address

:

39 JALAN TEMPINIS 1, BANGSAR, 59100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

4809144

New IC No

:

550513-01-5352

Date of Birth

:

13/05/1955

Nationality

:

MALAYSIAN MALAY

Date of Appointment

:

05/11/1999

 

 

 




MANAGEMENT

 

 

 

1)

Name of Subject

:

JAMES CHAO

 

Position

:

CHAIRMAN

 

 

 

 

 

2)

Name of Subject

:

KWA YONG HENG

 

Position

:

FINANCIAL CONTROLLER

 

 

 

 

 

3)

Name of Subject

:

CHEONG TENG KHUAN

 

Position

:

VICE PRESIDENT

 

 

 

 

 

4)

Name of Subject

:

SAFUAN YUSSOF

 

Position

:

VICE PRESIDENT

 

 

 

 

 

 

AUDITOR

 

Auditor

:

ERNST & YOUNG

Auditor' Address

:

MENARA MILENIUM, JALAN DAMANLELA, PUSAT BANDAR DAMANSARA, LEVEL 23A, 50490 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

 

 

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MR. KONG CHOCK HOON

 

 

 

 

 

New IC No

:

600101-01-6001

 

Address

:

92 JALAN DATUK SULAIMAN 6, TAMAN TUN DR ISMAIL, 60000 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

 

 

 

 

 

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

MALAYAN BANKING BHD

 

 

 

 

 

The SC enjoys normal banking routine with above mentioned banker(s). No adverse record was found during our investigation.

 

ENCUMBRANCE (S)



ENCUMBRANCE 1

Date of Creation

:

17/12/2004

Description Of Charge

:

N/A

Amount Secured

:

N/A

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

MAYBANK INTERNATIONAL (L) LTD

 

Form 40 Dated

Registered and Numbered 4 In The Register of Charges



ENCUMBRANCE 2

Date of Creation

:

17/12/2004

Description Of Charge

:

N/A

Amount Secured

:

N/A

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

MAYBANK INTERNATIONAL (L) LTD

 

Form 40 Dated

Registered and Numbered 6 In The Register of Charges



LEGAL CHECK AGAINST SC


* A check has been conducted in our databank againt the SC whether the subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia back dated since 1900.

No legal action was found in our databank.

No winding up petition was found in our databank.

PAYMENT RECORD

 

 

 

SOURCES OF RAW MATERIALS:

 

Local

:

YES

 

Overseas

:

YES

 

Import Countries

:

JAPAN,KOREA


The SC refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

 

OVERALL PAYMENT HABIT

Prompt

[

X

]

 

Good

[

 

]

 

Average

[

 

]

 

Fair

[

 

]

 

Poor

[

 

]

 

 

 

 

 

 

 

CLIENTELE

 

Local

:

YES

Percentage

:

70%

Domestic Markets

:

MALAYSIA

Overseas

:

YES

Percentage

:

30%

Export Market

:

AUSTRALIA, SINGAPORE, ASIA

Credit Term

:

30 - 60 DAYS

 

 

 

 

 

 

Payment Mode

:

CHEQUES,LETTER OF CREDIT (LC),TELEGRAPHIC TRANSFER (TT)

Type of Customer

:

MANUFACTURING INDUSTRIES

 

 

 

 

 

 

CUSTOMER(S)

:

1) GN PACKAGING INDUSTRIES (M) SDN BHD

 

OPERATIONS

 

Goods Traded

:

POLYETHYLENE

 

 

 

Competitor(s)

:

CHEMQUEST SDN BHD

IDEMITSU CHEMICALS (M) SDN BHD

MARUBENI KABUSHIKI KAISHA (MARUBENI CORPORATION)

TEXCHEM MATERIALS SDN BHD

TEXCHEM RESOURCES BHD

 

 

 

Member(s) / Affiliate(s)

:

FEDERATION OF MALAYSIAN MANUFACTURERS (FMM)

 

 

 

Ownership of premises

:

OWNED

 

Total Number of Employees:

YEAR

2008

2007

 


 

GROUP

N/A

N/A

 

 

 

 

 

 

 

COMPANY

45

20

 

 

 

 

 

 

 

 

Branch

:

NO

 

 

 

Other Information:


The SC is principally engaged in the (as a / as an) trading in chemicals.

Besides that the SC also acts as the International Procurement Centre (IPC).

We were informed that the SC is under the Titan Chemicals Group of Companies and it also acts as the marketing arm for its group.

The SC's products are includes Ethylene, Propylene, Olefin co-products, Low Density Polythylene Film and others.

The SC's IPC's status allow the Group to specialize in and centralize all procurement and international sales of raw materials, components and finished products for its operations in Malaysia and Indonesia.


PROJECTS


No projects found in our databank

RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's (BERNAMA) database, but no latest development was noted in our investigation.

CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the SC indicated that :

Telephone Number Provided By Client

:

607 253 8888

Current Telephone Number

:

07-2538888

Match

:

YES

 

 

 

Address Provided by Client

:

PLOT 312, JALAN TEMBAGA 4, PASIR GUDANG INDUSTRIAL ESTATE, 81700 PASIR GUDONG

Current Address

:

PLO 312, JALAN TEMBAGA 4, PASIR GUDANG INDUSTRIAL ESTATE, 81700 PASIR GUDANG, JOHOR, MALAYSIA.

Match

:

YES

 

 

 

Latest Financial Accounts

:

YES

 

Other Investigations


We conducted an interview with Mr Jamal from the SC's Human Resource Department. He revealed some information pertaining to the SC.

FINANCIAL COMMENTS

 

Profitability:

Turnover

:

Increased

[

2005 - 2007

]

Profit/(Loss) Before Tax

:

Increased

[

2005 - 2007

]

Return on Shareholder Funds

:

Favourable

[

47.86%

]

Return on Net Assets

:

Favourable

[

47.72%

]


The SC's turnover increased steadily as the demand for its products / services increased due to the goodwill built up over the years. The higher profit could be attributed to the increase in turnover. Generally the SC was profitable. The favourable return on shareholders' funds and return on net assets indicate that the SC's management was efficient in utilising the assets to generate returns.

Working Capital Control:

Stock Ratio

:

Nil

[

0 Days

]

Debtors Ratio

:

Favourable

[

47 Days

]

Creditors Ratio

:

Favourable

[

0 Days

]


As the SC is a service oriented company, the SC does not need to keep stocks. The favourable debtors' days could be due to the good credit control measures implemented by the SC. The SC had a favourable creditors' ratio as evidenced by its favourable collection days. The SC could be taking advantage of the cash discounts and also wanting to maintain goodwill with its creditors.

Liquidity:

Liquid Ratio

:

Favourable

[

2.57 Times

]

Current Ratio

:

Favourable

[

2.57 Times

]


A minimum liquid ratio of 1 should be maintained by the SC in order to assure its creditors of its ability to meet short term obligations and the SC was in a good liquidity position. Thus, we believe the SC is able to meet all its short term obligations as and when they fall due.

Solvency

Interest Cover

:

Favourable

[

40.73 Times

]

Gearing Ratio

:

Favourable

[

0.00 Times

]


The interest cover showed that the SC was able to service the interest. The favourable interest cover could indicate that the SC was making enough profit to pay for the interest accrued. The SC had no gearing and hence it had virtually no financial risk. The SC was financed by its shareholders' funds and internally generated fund. During the economic downturn, the SC, having a zero gearing, will be able to compete better than those which are highly geared in the same industry.

Overall Accessment:

Generally, the SC's performance has improved with higher turnover and profit. The SC was in good liquidity position with its total current liabilities well covered by its total current assets. With its current net assets, the SC should be able to repay its short term obligations. With the favourable interest cover, the SC could be able to service all the accrued interest without facing any difficulties. The SC was a zero gearing company, it was solely dependant on its shareholders to provide funds to finance its business. The SC has good chance of getting loans, if the needs arises.

Overall financial condition of the SC : STRONG

ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2005

2006

2007

2008*

2009**

 

 

 

 

 

 

Population ( Million)

26.13

26.64

27.17

27.73

28.31

Gross Domestic Products ( % )

5.3

5.8

6.3

5.0

3.5

Domestic Demand ( % )

7.3

7.0

9.0

6.1

6.0

Private Expenditure ( % )

9.5

7.0

8.6

6.6

6.4

Consumption ( % )

9.2

7.1

9.0

6.8

6.5

Investment ( % )

8.5

7.0

7.1

6.2

5.8

Public Expenditure ( % )

3.6

6.8

10.1

4.7

5.1

Consumption ( % )

5.4

5.0

10.8

5.7

4.0

Investment ( % )

1.9

8.9

9.3

3.6

6.4

 

 

 

 

 

 

Balance of Trade ( MYR Million )

99,760

108,192

100,340

115,563

126,650

Government Finance ( MYR Million )

<18,684>

<19,109>

<19,948>

<34,462>

<28,450>

Government Finance to GDP / Fiscal Deficit ( % )

<3.8>

<3.3>

<3.2>

<4.8>

<4.8>

Inflation ( % Change in Composite CPI)

3.1

3.9

2.0

4.4

5.0

Unemployment Rate

3.5

3.4

3.2

3.3

3.2

 

 

 

 

 

 

Net International Reserves ( MYR Billion )

266

290

336

388

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

5.13

4.21

3.04

1.91

-

Average 3 Months of Non-performing Loans ( % )

13.63

12.91

13.30

13.24

-

Average Base Lending Rate ( % )

6.00

6.61

6.72

6.72

-

Business Loans Disbursed( % )

8.7

<2.5>

9.1

-

-

Foreign Investment ( MYR Million )

17,882.9

20,228.0

33,426.0

23,261.4

-

Consumer Loans ( % )

-

-

-

-

-

 

 

 

 

 

 

Registration of New Companies ( No. )

37,474

38,293

43,337

-

-

Registration of New Companies ( % )

<2.9>

2.2

13.2

-

-

Liquidation of Companies ( No. )

3,069

8,647

22,629

-

-

Liquidation of Companies ( % )

<7.9>

181.8

161.5

-

-

 

 

 

 

 

 

Registration of New Business ( No. )

193,095

216,147

227,410

-

-

Registration of New Business ( % )

2.1

11.9

5.2

-

-

Business Dissolved ( No. )

73,355

52,879

20,431

-

-

Business Dissolved ( % )

43.0

<27.9>

<61.4>

-

-

 

 

 

 

 

 

Sales of New Passenger Cars (' 000 Unit )

400.8

446.2

442.9

-

-

Cellular Phone Subscribers ( Million )

18.5

19.5

23.3

25.1

-

Tourist Arrival ( Million Persons )

16.7

17.5

20.9

21.5

-

Hotel Occupancy Rate ( % )

63.6

64.8

70.0

68.0

-

 

 

 

 

 

 

Credit Cards Spending ( % )

13.9

15.4

20.1

-

-

Bad Cheque Offenders (No.)

57,316

36,555

30,004

-

-

Individual Bankruptcy ( No.)

15,868

13,596

13,238

-

-

Individual Bankruptcy ( % )

<2.4>

<14.3>

<2.6>

-

-

 

INDUSTRIES ( % of Growth ):

2005

2006

2007

2008*

2009**

 

 

 

 

 

 

Agriculture

2.5

5.3

3.1

3.6

3.7

Palm Oil

7.1

5.8

<0.6>

7.0

-

Rubber

<2.9>

12.6

1.0

<1.1>

-

Forestry & Logging

2.0

<0.4>

2.8

<1.5>

-

Fishing

<0.4>

9.3

5.2

4.0

-

Other Agriculture

3.2

5.3

7.0

5.9

-

Industry Non-Performing Loans ( MYR Million )

563.7

516.5

487.3

393

0

% of Industry Non-Performing Loans

1.19

1.06

1.08

0

0

 

 

 

 

 

 

Mining

0.8

<0.4>

3.3

2.8

3.4

Oil & Gas

1.6

4.6

2.2

12.7

-

Other Mining

<1.0>

5.1

-

-

-

Industry Non-performing Loans ( MYR Million )

68.8

55.4

42.2

36.0

-

% of Industry Non-performing Loans

0.1

0.1

0.1

-

-

 

 

 

 

 

 

Manufacturing #

5.1

7.3

3.1

4.7

4.3

Exported-oriented Industries

3.0

11.1

<1.9>

2.7

-

Electrical & Electronics

3.6

13.4

3.0

2.4

-

Rubber Products

2.4

0.4

8.0

4.2

-

Wood Products

0.9

0.7

3.3

<6.0>

-

Textiles & Apparel

<4.4>

12.6

<10.1>

1.9

-

Domestic-oriented Industries

6.9

5.0

5.3

9.9

-

Food, Beverages & Tobacco

7.7

4.8

5.6

9.5

-

Chemical & Chemical Products

6.9

1.7

9.2

1.4

-

Plastic Products

18.6

21.3

<3.6>

6.5

-

Iron & Steel

<6.7>

<6.9>

17.5

16.8

-

Fabricated Metal Products

<7.5>

20.0

26.2

14.7

-

Non-metallic Mineral

<6.0>

<1.9>

6.6

8.3

-

Transport Equipment

10.4

5.3

<19.0>

27.1

-

Paper & Paper Products

4.6

4.1

14.9

8.6

-

Crude Oil Refineries

8.2

12.1

8.6

7.8

-

Industry Non-Performing Loans ( MYR Million )

6,035.6

6,181.3

6,366.2

5,729.4

-

% of Industry Non-Performing Loans

 

 

 

 

 

 

 

 

 

 

 

Construction

<1.6>

<0.5>

4.6

4.0

3.1

Industry Non-Performing Loans ( MYR Million )

5,172.7

5,527.3

5,116.7

4,149.8

-

% of Industry Non-Performing Loans

10.9

11.4

11.3

-

-

 

 

 

 

 

 

Services

6.6

7.2

9.7

7.7

6.9

Electric, Gas & Water

5.5

5.2

4.6

5.0

4.3

Transport, Storage & Communication

6.3

5.2

7.6

7.8

7.3

Wholesale, Retail, Hotel & Restaurant

8.0

7.1

11.6

10.0

7.4

Finance, Insurance & Real Estate

7.0

7.7

10.7

9.2

8.1

Government Services

7.6

9.8

4.6

8.6

4.0

Other Services

5.0

4.7

5.0

5.9

5.4

Industry Non-Performing Loans ( MYR Million )

8,716.8

11,593.2

10,207.8

8,281.4

-

% of Industry Non-Performing Loans

18.4

23.9

22.6

-

-

 

 

 

 

 

 

* Estimate / Preliminary

 

 

 

 

 

** Forecast

 

 

 

 

 

# Based On Manufacturing Production Index
(Source : Department of Statistics / Economic Report / Bank Negara Report)

 

INDUSTRY COMMENTS

 

MSIC CODE

51499 : Wholesale of other intermediate products, waste and scrap n.e.c.

 

 

INDUSTRY :

CHEMICAL


The chemical products industry is essentially a supporting industry, supplying intermediates and inputs to the end-user industries such as agriculture, electronics, automotive, construction-related industry and personal care products. The chemicals and chemical products industry, including agricultural and industrial chemicals, cosmetics and toiletry products, paint and soaps, is a significant contributor to the manufacturing sector. The growth of the industry is also highly dependent on the performance of the other sectors of the economy.


The growth in the chemicals and chemical products sector may be constrained by the rising raw material prices. Chemicals and chemical products, chalked up a 16.8% year on year rise.


This industry remains an important sector and a growth engine for manufacturing output. It accounts for the largest share of Malaysia's non-electrical and electronic exports. Both organic and inorganic chemicals are gaining more attention and are anticipated to continue their growth momentum of 2007, especially driven by demand from China, Thailand and other ASEAN countries. In particular, agricultural and industrial chemicals, cosmetics and toiletry products are being absorbed by burgeoning economies with large consumer bases, like China. The sub-sector that looks most promising in this industry is the expansion of the agricultural chemicals industry, which includes the manufacture of fertilisers and pesticides. There have also been indications of a higher level of foreign participation in this industry, especially in the form of strategic partnerships with domestic firms, essentially to expand their production capacities for export.


In January-November 2007, the industry's exports summed up to RM1.16 billion, translating into a 19% rise. However, closer scrutiny shows that the pesticides and herbicides sub-sector posted a corresponding 34.3% growth, with output coming up to RM561.6 million for the same period.


The chemical products industry is expected to grow in tandem with the overall growth of other manufacturing of the economy. Besides that, the chemical and chemical products industry raises investment to improve efficiency and increase productivity to meet stronger demand. In addition, the Government's emphasis on high technology and higher-skilled projects is expected to increase investment in high value-added projects. Strong external demand for resource-based products and the improvement in the construction-related industries would further lend support to the expansion of chemical sector.

 

 

OVERALL INDUSTRY OUTLOOK : Strong Growth



COMMENTS

 


Incorporated in 1988 as a private limited company, the SC is principally engaged in the trading of chemical products. With its two decades of experience in the business, the SC has a fairly rich experiences in the business. Backed by strong shareholder with huge issued and paid up capital of RM292,500,000, the SC is expected to enjoy timely financial assistance should the needs arise.


Its good reputation built up over the years has given the SC an edge when competing in the industry. In order to further grow the business, the SC has ventured into the overseas markets. The SC's receptiveness towards globalization has led to its growth and sales to Australia, Singapore and Asia countries. Such wide market coverage has minimised its business risk and its future growth prospect remains bright. The number of the employees of the SC has increased to 45 compared to the last year of 20. Overall, the management capability of the SC is good.


During the financial year under review, its turnover has increased significantly, reaching RM2,325.44 million compared to RM17.81million previously. Correspondingly, its pre-tax profit rose by 708.72% to RM122.74 million. This was achieved on the back of stronger performance of higher turnover. Based on the higher profitability, the SC has generated a favourable return based on its existing shareholders' funds which indicated that the management was efficient in utilising its funds to generate income. Good cash flow management has enabled the SC to meet its short term obligations as and when they fall due. Moreover, being a zero geared company, the SC virtually has no financial risk as it is mainly dependent on its internal funds to finance its business. Overall, the SC has strong financial standing.


The SC might be exposed to the forex risk as some of its raw materials are sourced from overseas suppliers. With its long presence in the market, it should have developed a strong supplier. Thus, it eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials.


Based on the historical financial data, we concluded that the SC's payment habit is prompt. The SC is capable to meet small and medium commitments.

The chemical industry remains an important sector and a growth engine for manufacturing output. Moreover, the continuous efforts implemented by the government to boost the economic growth will further enhance the industry. The SC's business opportunity in the future should be bright.

In view of the above favourable condition, we recommend a large amount credit be proceeded to the SC with favourable term.

 

PROFIT AND LOSS ACCOUNT

 

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIA ACCOUNTING STANDARD.

TITAN TRADING CORP SDN BHD

For The Year Ended 31-December-2007



 

2007

2006

2005

 

MYR

MYR

MYR

 

 

 

 

 

 

 

 

TURNOVER

2,325,442,000

17,809,000

16,786,000

 

==========

==========

==========

PROFIT/(LOSS) FROM OPERATIONS

122,739,000

15,177,000

8,335,000

 

 

 

 

 

------------

------------

------------

PROFIT/(LOSS) BEFORE TAXATION

122,739,000

15,177,000

8,335,000

Taxation

3,434,000

<3,860,000>

<2,533,000>


PROFIT/(LOSS) AFTER TAXATION

------------
126,173,000

------------
11,317,000

------------
5,802,000

 

 

 

 


PROFIT/(LOSS) BEFORE EXTRAORDINARY ITEMS

------------
126,173,000

------------
11,317,000

------------
5,802,000

 

 

 

 


PROFIT/(LOSS) ATTRIBUTABLE TO SHAREHOLDERS
RETAINED PROFIT/(ACCUMULATED LOSS) BROUGHT FORWARD

------------
126,173,000

------------
11,317,000

------------
5,802,000

As previous reported

<280,107,000>

<291,424,000>

<158,085,000>

 

 

 

 


As restated

------------
<280,107,000>

------------
<291,424,000>

------------
<158,085,000>

 

------------

------------

------------

PROFIT AVAILABLE FOR APPROPRIATIONS

<153,934,000>

<280,107,000>

<152,283,000>


RETAINED PROFIT/(ACCUMULATED LOSS) CARRIED FORWAD

------------
<153,934,000>
==========

------------
<280,107,000>
==========

------------
<152,283,000>
==========

RETAINED BY: The Company

<153,934,000>

<280,107,000>

<152,283,000>

 

------------
<153,934,000>
==========

------------
<280,107,000>
==========

------------
<152,283,000>
==========

INTEREST EXPENSE (as per notes to PL)

 

 

 

 

 

 

 

Bank overdraft

-

29,000

23,000

 

 

 

 

Hire purchase

-

11,000

-

 

 

 

 

Other interest expenses

3,089,000

83,000

-

 

 

 

 

 

------------
3,089,000
=========

------------
123,000
==========

------------
23,000
==========


 

BALANCE SHEET

 

 

TITAN TRADING CORP SDN BHD

As At 31-December-2007

 

 

 

 

 

 

2007

2006

2005

 

MYR

MYR

MYR

 

 

 

 

 

ASSET EMPLOYED:

 

 

 

FIXED ASSETS

-

-

524,000

LONG TERM INVESTMENTS/OTHER ASSETS

 

 

 

 

Subsidiary companies

3,000

4,000

-

 

 

 

 

 

Deffered assets

845,000

-

-

 

 

 

 

 

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

------------
848,000

------------
4,000

------------
-

 

 

TOTAL LONG TERM ASSETS

------------
848,000

------------
4,000

------------
524,000

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

Trade debtors

301,505,000

-

-

 

Other debtors, deposits & prepayments

516,000

682,000

510,000

 

Short term deposits

29,000,000

-

1,235,000

 

 

 

 

 

 

 

 

 

 

 

Amount due from holding company

1,309,000

1,308,000

1,308,000

 

Amount due from subsidiary companies

885,000

961,000

-

 

Amount due from related companies

85,022,000

302,449,000

290,058,000

 

 

 

 

 

 

 

 

 

 

 

Cash & bank balances

11,631,000

45,000

731,000

 

 

 

 

 

 

Tax recoverable

474,000

647,000

-

TOTAL CURRENT ASSETS


------------
430,342,000


------------
306,092,000


------------
293,842,000

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

Trade creditors

-

66,000

66,000

 

Other creditors & accruals

19,533,000

4,029,000

3,463,000

 

 

 

 

 

 

Bank overdraft

-

-

588,000

 

 

 

 

 

 

 

 

 

 

 

Amounts owing to related companies

148,004,000

149,888,000

149,887,000

 

 

 

 

 

 

 

 

 

 

 

Provision for taxation

-

-

145,000

 

 

 

 

 

TOTAL CURRENT LIABILITIES

------------
167,537,000

------------
153,983,000

------------
154,149,000

NET CURRENT ASSETS/(LIABILITIES)

------------
262,805,000

------------
152,109,000

------------
139,693,000

TOTAL NET ASSETS

------------
263,653,000
==========

------------
152,113,000
==========

------------
140,217,000
==========

 

 

 

 

 

FINANCED BY:

 

 

 

 

 

 

 

 

SHARE CAPITAL

 

 

 

 

Ordinary share capital

292,500,000

292,500,000

292,500,000

 

 

 

 

 

TOTAL SHARE CAPITAL

------------
292,500,000

------------
292,500,000

------------
292,500,000

 

 

 

 

 

RESERVES

 

 

 

 

 

 

 

 

 

Exchange equalisation/fluctuation reserve

125,087,000

136,742,000

-

 

 

 

 

 

 

Retain profit/(Accumulated loss) carried forward

<153,934,000>

<280,107,000>

<152,283,000>

 

 

 

 

 


TOTAL RESERVES

------------
<28,847,000>

------------
<143,365,000>

------------
<152,283,000>


SHAREHOLDERS' FUNDS/EQUITY


------------
263,653,000


------------
149,135,000


------------
140,217,000


LONG TERM & DEFERRED LIABILITIES & PROVISIONS

 

 

 

 

 

 

 

 

 

Deferred taxation

-

2,978,000

-

 

 

 

 

 


TOTAL LONG TERM & DEFERRED LIABILITIES & PROVISIONS

------------
-

------------
2,978,000

------------
-

 

------------

------------

------------

 

263,653,000

152,113,000

140,217,000

 

==========

==========

==========

 

 

 

 

 

 

FINANCIAL RATIOS

 

 

TITAN TRADING CORP SDN BHD

As At 31-December-2007



 

2007

2006

2005

 

MYR

MYR

MYR

 

 

 

 

 

 

 

 

 

 

TYPES OF FUNDS

 

 

 

 

Cash

40,631,000

45,000

1,966,000

 

Net Liquid Funds

40,631,000

45,000

1,378,000

 

Net Liquid Assets

262,805,000

152,109,000

139,693,000

 

Net Current Assets/(Liabilities)

262,805,000

152,109,000

139,693,000

 

Net Tangible Assets

263,653,000

152,113,000

140,217,000

 

Net Monetary Assets

262,805,000

149,131,000

139,693,000

 

 

 

 

 

BALANCE SHEET ITEMS

 

 

 

 

Total Borrowings

0

0

588,000

 

Total Liabilities

167,537,000

156,961,000

154,149,000

 

Total Assets

431,190,000

306,096,000

294,366,000

 

Net Assets

263,653,000

152,113,000

140,217,000

 

Net Assets Backing

263,653,000

149,135,000

140,217,000

 

Shareholders" Funds

263,653,000

149,135,000

140,217,000

 

Total Share Capital

292,500,000

292,500,000

292,500,000

 

Total Reserves

<28,847,000>

<143,365,000>

<152,283,000>

 

 

 

 

 

LIQUIDITY(Times)

 

 

 

 

Cash Ratio

0.24

0

0.01

 

Liquid Ratio

2.57

1.99

1.91

 

Current Ratio

2.57

1.99

1.91

 

 

 

 

 

WORKING CAPITAL CONTROL (Days)

 

 

 

 

Stock Ratio

0

0

0

 

Debtors Ratio

47

0

0

 

Creditors Ratio

0

1

1

 

 

 

 

 

SOLVENCY RATIOS (Times)

 

 

 

 

Gearing Ratio

0

0

0

 

Liabilities Ratio

0.64

1.05

1.10

 

Times Interest Earned Ratio

40.73

124.39

363.39

 

 

 

 

 

PERFORMANCE RATIO (%)

 

 

 

 

Operating Profit Margin

5.28

85.22

49.65

 

Net Profit Margin

5.43

63.55

34.56

 

Return On Net Assets

47.72

10.06

5.96

 

Return On Capital Employed

47.72

10.06

5.94

 

Return On Shareholders' Funds/Equity

47.86

7.59

4.14

 

Dividend Pay Out Ratio (Times)

0

0

0

 

 

 

 

 

NOTES TO ACCOUNTS

 

 

 

 

Contingent Liabilities

0.00

0.00

0.00

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.08

UK Pound

1

Rs.71.17

Euro

1

Rs.66.98

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions