MIRA INFORM REPORT

 

 

Report Date :

22.12.2008

 

IDENTIFICATION DETAILS

 

Name :

HIRAN ORGOCHEM LIMITED

 

 

Registered Office :

Palm Court, M Block, 601/A1, Link Road, Malad [West], Mumbai – 400064, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

22.03.1983

 

 

Com. Reg. No.:

11-29596

 

 

CIN No.:

[Company Identification No.]

U51900MH1983PLC029596

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH06992G

 

 

PAN No.:

[Permanent Account No.]

AAACH0977J

 

 

Legal Form :

A public limited liability company; The company’s shares are listed on the stock exchange.

 

 

Line of Business :

Manufacturer, Importer and  Exporter of Ciprofloxacian Hydrochloride

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are fair. Payments are reported as slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

Palm Court, M Block, 601/A1, Link Road, Malad [West], Mumbai – 400064, Maharashtra, India

Tel. No.:

91-22-40953000

Fax No.:

91-22-40953099

E-Mail :

hiran@vsnl.com / info@hiranorgochem.com

Website :

http://www.hiranorgochem.com

 

 

Factory  :

Plot No. 663, GIDC Panoli, Ankleshwar, Bharuch – 394116, Gujarat, India

 

 

Factory  :

Plot No. 322/B, GIDC Panoli, Ankleshwar, Bharuch – 394116, Gujarat, India

 

DIRECTORS

 

Name :

Mr. Kantilal M. Hiran

Designation :

Chairman And Managing Director

Qualification :

Matriculation

 

 

Name :

Mr. Vijay Hiran

Designation :

Whole Time Director

Qualification :

Post Graduate, Diploma in Foreign Trade

 

 

Name :

Mr. M. Kailash Kumar

Designation :

Director

 

 

Name :

Mr. H.N. Bafna

Designation :

Director

 

 

Name :

Mr. Uttamchand Hiran

Designation :

Director

Date of Ceasing :

28.08.2007

 

 

Name :

Mr. Mukesh Naik

Designation :

Director

Age :

53 years

Qualification :

Bachelor of Chemical Engineer

 

 

Name :

Mr. Ashok A. Lunia

Designation :

Additional Director

Age :

50 years

Qualification :

M.Com

Experience :

Worked as an Income Tax Practitioner for the past 25 years.

Name of the other Companies in which also holds Directorship :

A.C.Securities and Services (P) Limited

Coimbatore Stock Exchange Limited

Date of Appointment :

28.08.2007

 

 

Name :

Mr. V.P.Shah

Designation :

Director

 

 

Name :

Mr. S.P.Tated

Designation :

Whole time director

 

SHAREHOLDING PATTERN

 

AS ON 31.03.2008

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoter Holding

 

 

Indian Promoters

4756600

45.30

Non – Promoter Holding

 

 

Institutional Investors

 

 

FIIs

519858

4.95

Others

 

 

Private Corporate Bodies

639653

6.09

Indian Public

4563474

43.46

NRIs / OCBs

10780

0.10

Any Other [Clearing Members]

10235

0.10

Total

10500600

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and  Exporter of Ciprofloxacian Hydrochloride

 

 

Products :

  • Ciprofloxacian Hydrochloride
  • Project Development

 

PRODUCTION STATUS

 

Particulars

Unit

Installed Capacity

Actual Production

Bulk Drugs

Kgs

640000

53025

Reprocessing of Bulk Drugs

Kgs

--

15480

 

GENERAL INFORMATION

 

No. of Employees :

250

 

 

Bankers :

State Bank of India

 

 

Facilities :

SECURED LOANS

Rs in Millions

As on 31.03.2007

TERM LOAN FROM STATE BANK OF INDIA

 

(Secured by Mortgage and/or hypothecation of all present & future fixed assets of the Company located at plot No. 663 and plot No. 322 B, GIDC Panoli and personal guarantee of the two Directors of the Company.)

43.461

 

 

WORKING CAPITAL LOAN

FROM STATE BANK OF India

 

(Secured by hypothecation of inventories, book debts and all other Current Assets by way of First charge and personal guarantee of the two Directors of the Company.)

296.875

 

 

FROM BARCLAYA BANK

(secured by personal guarantee of the two directors of the company)

100.000

 

 

Factored Liability

(To the extent secured by Sundry Debtors)

104.524

 

 

Total

544.860

 

 

UNSECURED LOANS

 

 

 

Optionally Fully Convertible Warrants

21.775

 

 

Total

21.775

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

B. L. Dasharda And Associates

Chartered Accountants

 

 

Associates/Subsidiaries :

Ř       Sunflower Trading And Investments Private Limited

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1,50,00,000

Equity Shares

Rs. 10/- Each

Rs. 150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1,05,00,600

Equity Shares

Rs. 10/- Each

Rs. 105.006 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

105.006

105.006

77.240

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

769.552

736.868

393.420

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

874.558

841.874

470.660

LOAN FUNDS

 

 

 

1] Secured Loans

544.861

436.576

297.607

2] Unsecured Loans

21.775

42.275

29.900

TOTAL BORROWING

566.636

478.851

327.507

DEFERRED TAX LIABILITIES

40.230

35.413

25.705

 

 

 

 

TOTAL

1481.424

1356.138

823.872

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

359.537

316.779

275.616

Capital work-in-progress

22.642

5.702

12.205

 

 

 

 

INVESTMENT

8.879

7.823

15.208

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

682.341

626.761

430.384

 

Sundry Debtors

291.157

172.777

196.622

 

Cash & Bank Balances

44.596

45.864

29.901

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

606.198

587.462

235.794

Total Current Assets

1624.292

1432.864

892.701

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

505.204

323.366

286.087

 

Provisions

29.598

84.717

86.358

Total Current Liabilities

534.802

408.083

372.445

Net Current Assets

1089.490

1024.781

520.256

 

 

 

 

MISCELLANEOUS EXPENSES

0.876

1.053

0.587

 

 

 

 

TOTAL

1481.424

1356.138

823.872

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006

Sales Turnover

1190.507

1105.263

1151.358

Other Income

26.800

17.520

11.087

Total Income

1217.307

1122.783

1162.445

 

 

 

 

Profit/(Loss) Before Tax

49.773

26.772

203.259

Provision for Taxation

10.948

16.007

69.443

Profit/(Loss) After Tax

38.825

10.765

133.816

 

 

 

 

Earnings in Foreign Currency :

 

 

 

Total Earnings

NA

112.858

240.399

 

 

 

 

Imports :

 

 

 

 

Raw Materials

NA

278.934

353.857

 

Capital Goods

NA

0.352

3.424

Total Imports

NA

279.286

357.281

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing and Project Expenses

46.124

1029.133

965.276

 

Sales Tax and Other Taxes

0.000

26.442

24.164

 

Power, Fuel and Water Charges

42.698

41.619

42.803

 

Employees Remuneration and Benefits

34.945

31.795

29.111

 

Directors Remuneration

3.503

2.754

2.350

 

Increase/(Decrease) in Finished Goods

22.649

[155.140]

[206.085]

 

Other Operative and Administrative Expenses

918.771

45.273

38.103

 

Selling Expenses

12.502

11.551

16.797

 

Interest and Finance Charges

68.016

46.352

34.028

 

Depreciation & Amortization

18.326

16.234

12.638

Total Expenditure

1167.534

1096.013

959.185

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2008

30.09.2008

Type

 

1st Quarter

2nd Quarter

Sales Turnover

 

410.400

479.200

Other Income

 

06.100

03.000

Total Income

 

416.500

482.200

Total Expenditure

 

381.900

450.000

Operating Profit

 

34.600

32.200

Interest

 

18.400

24.600

Gross Profit

 

16.200

07.600

Depreciation

 

05.300

05.300

Tax

 

03.200

00.900

Reported PAT

 

07.700

01.400

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006

Debt-Equity Ratio

0.61

0.61

0.85

Long Term Debt-Equity Ratio

0.10

0.17

0.32

Current Ratio

1.62

1.63

1.31

TURNOVER RATIOS

 

 

 

Fixed Assets

3.11

3.35

4.46

Inventory

1.95

2.23

3.86

Debtors

5.51

6.39

8.43

Interest Cover Ratio

1.66

1.52

6.62

Operating Profit Margin(%)

11.25

8.04

20.72

Profit Before Interest And Tax Margin(%)

9.82

6.67

19.68

Cash Profit Margin(%)

4.47

2.29

12.03

Adjusted Net Profit Margin(%)

3.04

0.92

11.00

Return On Capital Employed(%)

9.09

7.43

41.37

Return On Net Worth(%)

4.52

1.65

42.77

 

LOCAL AGENCY FURTHER INFORMATION

 

History

 

Subject Company is the Mumbai based company, is into manufacture of bulk drugs like Ciprofloxacian, Hydrochloride -USP. The company's plant at Panoli has an installed capacity of 240000 KGS.

 

Performance:  


During the year, the Company achieved sales of Rs. 1278.022 millions compared to Rs. 1154.129 millions for the previous financial year registering a growth of more than 10%. The margin of the Company also improved due to higher sales volume. The Company earned Net Profit before Tax of Rs. 49.774 millions as against Rs. 26.772 millions for the previous financial year. The Profit after Tax for the year under review stood at Rs.38.826 millions against Rs. 10.765 millions of the previous year.  

 

MANAGEMENT DISCUSSION AND ANALYSIS 

  
a. Industry structure and developments: 


The demand for bulk drugs is expected to increase considering the growth of user industries viz. Pharmaceutical

Formulating Companies. 


 b. Opportunities and threats: 


The Company's opportunities lie in the adequate demand for the Ciprofloxacin in the Bulk Drug segment. Pharmaceutical is a growing industry, immune to economic recession and commodity cycles. Rising population, new disease incidence or resurgence of certain diseases spur the growth. Ciprofloxacin enjoys a good demand all over the world due to its effectiveness in curing wide range of infections without any side effects. Going by the hygiene standards prevailing in the country and the outbreak of floods, storms, there is vast potential/market for the product. 


The Company may face tough competition from other players in the industry. Threat is perceived from China in case they start dumping Ciprofloxacin in the Indian Market. However, they understand that the purity of the Chinese product is not of high standard and as such China will find it difficult to enter the Cipro market. 


c. Segment-wise or product-wise performance: 


The Company has only one business segment i.e. Bulk Drugs. The figures of production and sales for the Bulk Drugs are furnished in the Notes to Accounts. 


d. Outlook: 


The Company is proactively responding to the changing business environment and is confident of sustaining its market share by improving competitive position in the market. The overall business outlook for the Company is promising with improvement in overall economic environment. Efforts towards higher operational efficiencies shall continue. The Company continues to examine the possibilities of expansion and will make the necessary investments when attractive opportunities arise. 

 

Preferential Allotment of Equity Shares and Optionally Fully Convertible Warrants (OFCWs): 

 
The Board of Directors of the Company had at their meeting held on 14th February, 2007, allotted - (i) 9,10,000 Equity Shares of Rs. 10/- each fully paid-up for cash at a premium of Rs. 120/- per share and (ii) 16,75,000 Optionally Fully Convertible Warrants (OFCWs) (Warrants), each Warrant convertible at the sole option of the holder thereof, any time on or after 1st April, 2007 but before expiry of 18 months from the date of allotment thereof, into 1 fully paid up equity share of the Company of face value of Rs. 10/- each at an exercise price (including premium) of Rs.130/- per warrant forming part of the Preferential Issue made by the Company pursuant to the Special Resolution under Section 81 (1A) of the Companies Act, 1956, passed at the Extra-ordinary General Meeting of the Company held on 30th January, 2007. The said shares have been listed on Bombay Stock Exchange Limited (BSE) with effect from 21st May, 2007. 

 
Preferential Allotment of Equity Shares on conversion of Optionally Fully Convertible Warrants (OFCWs): 

 
The Company had allotted 23,00,000 Optionally Fully Convertible Warrants (OFCWs) (Warrants) on 23rd September, 2005 pursuant to the special resolution passed by the members of the Company at the Extra-ordinary General meeting held on 9th September, 2005. The Board of Directors of the Company at their meeting held on 21st March, 2007 allotted 18,66,600 equity shares of face value of Rs. 10/- per share on conversion of 18,66,600 Optionally Fully Convertible Warrants (OFCWs) at an exercise price (including premium) of Rs. 130/- per warrant in first and final tranche to those holders who exercised their option of conversion. The Company is in the process of listing the said equity shares with BSE. 

 

Outlook: 
 
The Company is pro-actively responding to the changing business environment and is confident of sustaining its market share by improving competitive position in the market. The overall business outlook for the Company is promising with improvement in overall economic environment. Efforts towards higher operational efficiencies shall continue. The Company continues to examine the possibilities of expansion and will make the necessary investments when attractive opportunities arise. 

 
Shifting of Registered Office of the Company: 

 
The Registered Office of the Company has been shifted to 'Palm Court, M Block, 601 / A1, Link Road, Malad (West), Mumbai - 400 064' w.e.f. 11th May, 2007. 

 

Fixed Assets

 

v      Leased Hold

v      Plant and Machinery

v      Factory Building

v      Office Premises

v      Electrical Installations

v      Vehicles

v      Office Equipment

v      Computer

v      Air Conditioners

v      Furniture and Fixture

v      Lab Equipment      

 

AS PER WEBSITE DETAILS

 

Profile

Subject is a Medium sized Public Limited Company founded in 1983, manufacturing Pharmaceutical Bulk Actives. Subject has grown to be one of the most successful and Largest Dedicated Manufacture of Bulk Actives in the pharmaceutical Industry.

The Company has achieved this postion due to its Strong Commitment, Delivering Unparalleled Excellence in customer service.

Subject providing customers with Quality Products and has a well-equipped Quality Control Department. Each and every batch undergoes strict quality check by expert and quality staff in Quality Control Department.

Subject Provides services on a quick-turn, cost-effective basis has successfully expanded its customer base, and delivered solid operating returns.

The global Pharmaceutical Market is projected to grow 25 percent over the next year - providing Hiran with a large and growing target market. Hiran is one of the few companies to meet the Pharmaceutical Industry market's demand.

Subject offers a vertically integrated approach towards Dedicated Manufacturing, thereby enabling the Company to exercise greater control.

Subject's strong operating performance combined with its exceptional balance sheet provides long-term stability for the Customers, Suppliers and Employees.

Product

Finished Formulation: -

 

Ciprofloxacin HCL 250 MG.

Ciprofloxacin HCL 500 MG.

Ciprofloxacin HCL (500 MG) + Tinidazole (600 MG)

 

Ciprofloxacin HCL

 

Ciprofloxacin Hydrochloride

Ciprofloxacin Base

Ciprofloxacin Lactate

 

Enrofloxacin Hydrochloride

Enrofloxacin Base

Enrofloxacin Lactate

Danofloxacin

Difloxacin Hydrochloride

Difloxacin Base

Difloxacin Lactate

Sarafloxacin HCL

Sarafloxacin Base

Sarafloxacin Lactate

 

Ofloxacin Base

Levofloxacin Hemihydrate.

 

 

Quality

 

Subject has a well-equipped quality control department and is dedicated in manufacturing quality products and each and every batch undergoes strict quality check by expert and quality staff.

Subject the emphasis for the quality comes from the management and is implemented by the complete production team. Quality control starts with the rigorous inspection and testing of all the raw materials for all the parameters. During process quality of all intermediates is tested at every step of the process apart from the stringent testing of the final product as per the in-house specifications

At Hiran Orgochem they are continuouslt working on process development of various products and the main focus is to ensure cost-effective process and quality . This enable us to fulfill their commitment towards the valued customers and public.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.08

UK Pound

1

Rs.71.17

Euro

1

Rs.66.98

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions