![]()
|
Report Date : |
16.12.2008 |
IDENTIFICATION
DETAILS
|
Name : |
MILLENIUM LAMINATES PRIVATE LIMITED
|
|
|
|
|
Registered Office : |
306,3rd, Floor, Iscon Mall, Star
Bazar Building, Jodhpur Char Rasta, Ahmedabad-380015, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2008 |
|
|
|
|
Date of Incorporation : |
30.01.2002 |
|
|
|
|
Com. Reg. No.: |
04-040412 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U20212GJ2002PTC040412 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
AHMM04609D |
|
|
|
|
Legal Form : |
Private Limited Liability Company
|
|
|
|
|
Line of Business : |
Manufacturers and Exporters of attractive High Pressure Decorative and
Industrial Laminates Sheets, Formica etc. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 539665 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having satisfactory track. Trade
relations are fair. Payments are usually correct and as per commitments. The concern can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office : |
306,3rd, Floor, Iscon Mall,
Star Bazar Building, Jodhpur Char Rasta, Ahmedabad-380015, Gujarat, India |
|
Tel. No.: |
91-79-2676369/30988875 |
|
Mobile No.: |
91-9879001684 Mr. Vikas Aggarwal 91-9825073212 Mr. Vishal Aggarwal 91-9825028347 Ms. Khushbo |
|
Fax No.: |
91-79-40028458 |
|
E-Mail : |
|
|
Website : |
http;//www.milleniumlaminate.com |
|
Area : |
3000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Factory : |
Block No. 153, of Land Survery No. 168/2 and 168/3, Village-Dhanot,
Talluka-Kalol, District Gundhinagar. |
|
Area : |
14527 sq. ft. |
|
Location : |
Owned |
DIRECTORS
|
Name : |
Mr. Vishal V. Agarval |
|
|
Designation : |
Director |
|
|
Address : |
8 Kairvila Apt., Nr. Sarthi Hotel, Bodakdev, Ahmedabad |
|
|
Date of Appointment : |
30.01.2002 |
|
|
Date of Ceasing : |
17.03.2004 |
|
|
|
|
|
|
Name : |
Mr. Vikas V. Agarval |
|
|
Designation : |
Director |
|
|
Address : |
8 Kairvila Apt., Nr. Sarthi Hotel, Bodakdev, Ahmedabad |
|
|
Date of Appointment : |
30.01.2002 |
|
|
|
|
|
|
Name : |
Ms. Vanita V. Agarval |
|
|
Designation : |
|
|
|
Address : |
8 Kairvila Apt., Nr. Sarthi Hotel, Bodakdev, Ahmedabad |
|
|
Date of Appointment : |
15.07.2006 |
|
|
|
|
|
|
Name : |
Mrs. Santoshdevi V. Agarwal |
|
|
Designation : |
Director |
|
|
Address : |
C/2, 14 Goyal Intecity opp. T.V. Tower, Near Drive-in Thaltej,
Ahmedabad. |
|
|
Date of Birth/Age : |
18.11.1956 |
|
|
Date of Appointment : |
01.10.2003 |
|
|
|
|
|
|
Name : |
Mr. Vijaykumar V. Agarwal |
|
|
Designation : |
Director |
|
|
Address : |
C/2, 14 Goyal Intecity opp. T.V. Tower, Near Drive-in Thaltej,
Ahmedabad. |
|
|
Date of Birth/Age : |
17.07.1954 |
|
|
Date of Appointment : |
09.02.2004 |
KEY EXECUTIVES
|
Name : |
Mr. Prem R. Laddha |
|
Designation : |
Company Secretary |
|
Address : |
615, Sahyog Apartment, Keshavnagar, Subhash Bridge, Ahmedabad. |
|
Tel. No. : |
91-79-27551156 |
|
|
|
|
Name : |
Ms. Khusboo Sheikh |
|
Designation : |
Chief Executive Officer |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
As on :29.09.2007.
|
Names of Shareholders |
No. of Shares |
|
Mr. Vikash V. Agarwal |
300000 |
|
Mr. Vishal V. Agarwal |
270000 |
|
Ms. Vanita V. Agarwal |
30000 |
|
Mrs. Ruchira Agarwal |
30000 |
|
M/S Vijay Agarwal |
20000 |
|
M/S V. K. Finance |
120000 |
|
M/S Pratha Finvest Private Limited |
180000 |
|
M/S Millennium Agro Systems Private Limited |
214200 |
|
M/S Universal Electique Motors Private Limited |
180000 |
|
M/S Sevtang International Private Limited |
150000 |
|
M/S G. H. Investrade Private Limited |
282142 |
|
M/S Rankpur Securities Private Limited |
178571 |
|
M/S Ambica Marketing Leasing Private Limited |
135714 |
|
M/S Gujarat Jhaveri Spinners Limited |
175000 |
|
M/S Ramdev Marketing Private Limited |
35714 |
|
M/S Nexus Software Limited |
120000 |
|
M/S Shree Corporation |
175000 |
|
Mr. Sam Shre |
28571 |
|
M/S G. A. Suppliers Private Limited |
191000 |
|
M/S Artline |
150000 |
|
M/S B. G. S. Credits Private Limited |
116600 |
|
M/S Degga Real Estate Private Limited |
120000 |
|
M/S Fitworth Distributors Private Limited |
190000 |
|
M/S Innocent Merchandise Private Limited |
50000 |
|
M/S Jayshree Properties And Exports Private
Limited |
50000 |
|
M/S Jenco Oversease Private Limited |
100000 |
|
M/S Kazirang Buildiners Private Limited |
144500 |
|
M/S Lumax Merchantile Private Limited |
121600 |
|
M/S Madsan Agency |
50000 |
|
M/S Manak Commercial Private Limited |
100000 |
|
M/S M. G. A. Traders Private Limited |
95000 |
|
M/S Midnighat Agency Private Limited |
75000 |
|
M/S Millan Merchant Private Limited |
50000 |
|
M/S Penther Vanijya Private Limites |
130000 |
|
M/S Ramuka Commercial Private Limited |
105000 |
|
M/S Sahaj Tieupp. Limited |
110000 |
|
M/S Topline Private Limited |
50000 |
|
C/O, Genex Power Corporation |
50000 |
|
M/S Makamsi Enterprise Private Limited |
50000 |
|
M/S R. T. Rease Search Limites |
50000 |
|
M/S Sristhi Growth Fund Private Limited |
50000 |
|
M/S Suryadeep Salt Refinery And Chemical
Works Limited |
30000 |
As on 29.09.2007
|
Sr. No. |
Category |
Percentage |
|
1 |
Bodies Corporate (not mentioned above) |
83.71 |
|
2 |
Directors or relatives of directors |
16.29 |
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers and Exporters of attractive High Pressure Decorative and
Industrial Laminates Sheets, Formica etc. |
|
|
|
|
Products : |
Decorative, Laminated Sheets, Compact Laminate, Liner Laminate,
Sandwich Laminate, Becker Laminates, Engraving Laminate, Single Side
Decorative Sheets, Double side Decorative Laminates, Barker Laminates,
Plain/Solids Laminated Sheets, Wooden designs, Marbles, laminated sheets,
Decorative Sheets, attractive laminated sheets, industrial sheets, etc. |
|
|
|
|
Exports : |
|
|
Products : |
Decorative, Laminated Sheets, Compact Laminate, Liner Laminate,
Sandwich Laminate, Becker Laminates, Engraving Laminate, Single Side
Decorative Sheets, Double side Decorative Laminates, Barker Laminates, Plain/Solids
Laminated Sheets, Wooden designs, Marbles, laminated sheets, Decorative
Sheets, attractive laminated sheets, industrial sheets, etc. |
|
Countries : |
USA, UK, Canada, Europe, Sri Lanka, Palestine, Vietnam, Singapore, Dominican
Republic, Germany, Saudi Arabia, Jordan, Dubai, Yemen, Africa, Greece,
Muscat, Iran Israel, Kuwait, Thailand, Taiwan. |
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials, components and Spare Parts |
|
Terms : |
|
|
Selling : |
L.C. and as per mutually agreed terms |
|
|
|
|
Purchasing : |
L.C. and as per mutually agreed terms |
PRODUCTION STATUS
|
Particulars |
Pieces |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Decorative Laminated Sheets |
20.00Lakhs
Sheets |
N.A. |
20.00Lakhs
sheets |
20.00 Lakhs
Sheets |
GENERAL
INFORMATION
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
About 60 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
UCO Bank Ashram Road, ICICI Bank HDFC Bank, Senapati Bapat Marg, Lower Parel (w), Mumbai |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
J. T. Shah and Company |
|
Address : |
201,202, Lalita Complex 352/3, Rasala Marg, Navrangpura, Ahmedabad, |
|
Tel. No. : |
91-79-26444430,26444440 |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
7000000 |
Equity Shares |
Rs.10/- each |
70.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
5963612 |
Equity Shares |
Rs.10/-each |
59.636
Millions |
Share Application Money: Rs.
3.000 Millions
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2008 |
31.03.2007 |
31.03.2006 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
59.636 |
50.636 |
47.036 |
|
|
2] Share Application Money |
3.000 |
7.690 |
9.690 |
|
|
] Reserves & Surplus |
45.297 |
31.985 |
26.546 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
107.933 |
90.311 |
83.272 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
31.379 |
18.967 |
23.344 |
|
|
2] Unsecured Loans |
9.087 |
2.900 |
0.000 |
|
|
TOTAL BORROWING |
40.466 |
21.867 |
23.344 |
|
|
DEFERRED TAX LIABILITIES |
7.803 |
3.990 |
3.041 |
|
|
|
|
|
|
|
|
TOTAL |
156.202 |
116.168 |
109.657 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
68.415 |
43.948 |
28.279 |
|
|
Capital work-in-progress |
0.552 |
0.018 |
2.062 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
47.443
|
41.453 |
35.887 |
|
|
Sundry Debtors |
84.582
|
63.223 |
41.865 |
|
|
Cash & Bank Balances |
1.743
|
2.657 |
3.233 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
17.604
|
19.787 |
23.309 |
|
Total
Current Assets |
151.372
|
127.120 |
104.294 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
62.149
|
54.399 |
24.975 |
|
|
Provisions |
2.080
|
0.630 |
0.134 |
|
Total
Current Liabilities |
64.229
|
55.030 |
25.109 |
|
|
Net Current Assets |
87.143
|
72.090 |
79.185 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.092 |
0.110 |
0.128 |
|
|
|
|
|
|
|
|
TOTAL |
156.202 |
116.168 |
109.657 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2008 |
31.03.2007 |
||
|
Sales Turnover |
222.928 |
178.966 |
||
|
Other Income |
11.865 |
8.395 |
||
|
Total Income |
234.793 |
187.361 |
||
|
|
|
|
||
|
Profit/(Loss) Before Tax |
11.375 |
4.006 |
||
|
Provision for Taxation |
6.112 |
2.559 |
||
|
Profit/(Loss) After Tax |
6.112 |
2.559 |
||
|
|
|
|
||
|
Earnings in Foreign Currency : |
|
|
||
|
|
Export Earnings, Commissions, Other Earnings
|
74.107 |
59.449 |
|
|
Total Earnings |
74.107 |
59.449 |
||
|
|
|
|
||
|
Imports : |
|
|
||
|
|
Raw Materials |
32.513 |
N.A. |
|
|
|
Stores & Spares |
0.000 |
N.A. |
|
|
|
Capital Goods |
29.312 |
N.A. |
|
|
|
Others |
0.000 |
N.A. |
|
|
Total Imports |
61.825 |
N.A. |
||
|
|
|
|
||
|
Expenditures : |
|
|
||
|
|
Manufacturing and Administrative Expenses |
36.880 |
38.517 |
|
|
|
Raw Material Consumed |
175.918 |
139.699 |
|
|
|
Purchases made for re-sale |
1.741 |
5.146 |
|
|
|
Interest |
4.975 |
2.833 |
|
|
|
Depreciation & Amortization |
3.288 |
1.819 |
|
|
|
|
0.616 |
4.659 |
|
|
Total Expenditure |
223.418 |
183.355 |
||
KEY RATIOS
|
PARTICULARS |
|
31.03.2008 |
31.03.2007 |
|
PAT / Total Income |
(%) |
2.60
|
1.36 |
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.10
|
2.23 |
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.17
|
2.34 |
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10
|
0.04 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.96
|
0.85 |
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.35
|
2.31 |
LOCAL AGENCY FURTHER
INFORMATION
The Registered Office of the company has been shifted from 34,
Omkar House, C G Road, Navrangpura, Ahmedabad-380009, Gujarat, India to the
present address w.e.f. 01.12.2005
Bankers Charges
Report as per Registry
|
Name of the company |
MILLENNIUM
LAMINATES PRIVATE LIMITED |
||||||||||||||||||||||||||||||||
|
Presented By |
Mr. Vikas
Agarwal [Director] |
||||||||||||||||||||||||||||||||
|
1) Date and description of instrument creating the change |
27.06.2003. Deed
of Hypothecation of goods and book debts and plant and machinery etc. |
||||||||||||||||||||||||||||||||
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs. 25.000
Millions |
||||||||||||||||||||||||||||||||
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
The whole of the
company’s tangible moveable property viz. Raw materials, stock in process and
stock in trade, plant and machineries, Book Debts both present and future,
etc. more particularly described in the second schedule of the deed which now
or hereinafter from time to time during this security shall be brought into
stored, installed or be in or about the company’s premises belonging to
company or wherever else the same shall stand hypothecated by way of first
charge to the UCO Bank, ashram Road Branch Ahmedabad, for the repayment on
demand of all money at any time payable by the company to the bank. The credit
facilities are also secured by personal guarantee of following directors – 1.
Vikas V Agarwal, 2. Vishal V Agarwal |
||||||||||||||||||||||||||||||||
|
4) Gist of the terms and conditions and extent and operation of the charge. |
The terms and
conditions are as under –
The Term loan Rs.
13.000 Millions shall be repaid in 20 equal quarterly installment with interest
starting from January 2005. Other credit facilities are repayable on demand
and valid for one year from the date of sanction. |
||||||||||||||||||||||||||||||||
|
5) Name and Address and description of the person entitled to the charge. |
UCO Bank, Ashram Road
Branch, Near Sanyas
Ashram, Ahmedabad |
||||||||||||||||||||||||||||||||
|
6) Date and brief description of instrument modifying the charge |
NA |
||||||||||||||||||||||||||||||||
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
NA |
FORM 8
|
This form is for |
Creation of
charge |
|
Name of the
company |
MILLENNIUM
LAMINATES PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in India of the company |
306,3rd, Floor, Iscon Mall, Star Bazar Building, Jodhpur
Char Rasta, Ahmedabad, Gujarat-380015. India |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
HDFC Bank limited
HDFC Bank House, Sena
pati Bapat Marg,Lower parel, Mumbai. |
|
Nature of
description of the instrument creating or modifying the charge |
Memorandum
Recording past transaction of Creation of Mortgage by Deposit of title Deeds. |
|
Date of
instrument Creating the charge |
17.05.2008 |
|
Amount secured by
the charge |
Rs.51.500
MILLIONS |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Interest at the
rate as may be communicated by Bank from time to time. Terms of
Repayment On Demand Margin Company shall at
all times during the continuance of this security maintain a sufficient
amount to provide the margin of security as may from time to time advise by
the Bank. Extent and
Operation of the charge The Company
created an equitable mortgage by way of deposit of title deeds in respect of
its immovable properties as stated under item No.14 as security for the due
repayment/payment of the company`s dues including principal amount of the
facility, interest, liquidated damages, costs, charges and expenses etc. Others Nil. |
|
Short particulars
of the property charged |
Immovable
property situated at plot No. 1, 2 and 3 situated on land of Block No. 152, situate
, lying and being at mouse-Ghanot Taluka Kalol in the Reg. Distric of
Gandhinagar. |
OPERATIONS :
During the year Under review, the Company`s net sales increased to Rs.
22.290 millions as compared to
Rs. 17.890 millions during the previous year
showing a growth of 24% compared to Previous year. Despite the steep price
increase by the suppliers of the vital raw materials on account of spiraling
crude oil prices in the international markets, the efficient management of
resources and cost controls exercised by the management, the company had
performed exceedingly well during the year and hopes to continue the growth
momentum in the current year also.
PLANS AND PROSPECTS :
The Director have a great sense of excitement
at the unprecedented opportunities unfolding in the infrastructure sector and
expected further boost to our industry as its further had ;been directlllllllly
linked to the growth in the infrastructure and the related sectors.
On the whole, the business environment looks,
encouraging the demand for the company`s products continue to be robust in the
home market as well as the overseas markers. The company has plans for
debottleneecking of the existing facilities by carrying out modifications of
the equipments as well as installation of additional machineries to improve the
quality and control the costs of the products.
Although the directors are confident of
maintaining the growth in the coming years, with new wntrants and almost all
manufacturer enhancing their capacities, market will be fiercely competitive,
therby margins are expected to be under some pressure.
To meet the working capital requirement and
expansion program 963612 Equity Shares of Rs. 10/- each were issued and allotted.
AS PER WEBSITE
Millenium Laminate is dealing and
importing the decorative and compact laminated sheets on regular basis . in
this context they would like to introduce their selves as one of leading
manufacturer and exporter of the high pressure laminates.
Subject is a renowned
organisation that specialises in the manufacture and export of laminates.
Exquisite range of designs in wooden, marbles, abstracts, metallics & plain
colors in various finishes like gloss, matt, texture, emboss etc. that
complement the entire decor. Designed with artistic brilliance, these laminates
add to the grace of interiors. Never compromising with quality, their motto is
to provide best quality products and better services to their customers.
CMT REPORT(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.47.82 |
|
UK Pound |
1 |
Rs.73.08 |
|
Euro |
1 |
Rs.65.56 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
Yes |
|
--LITIGATION |
YES/NO |
No |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
No |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
No |
|
--EXPORT ACTIVITIES |
YES/NO |
No |
|
--AFFILIATION |
YES/NO |
No |
|
--LISTED |
YES/NO |
No |
|
--OTHER MERIT FACTORS |
YES/NO |
Yes |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|