MIRA
INFORM REPORT
|
Report Date : |
23.12.2008 |
IDENTIFICATION DETAILS
|
Name : |
ATULIT CHEMICAL PRODUCTS PRIVATE LIMITED |
|
|
|
|
Formerly Name : |
ATUL TECHNOCHEM PRIVATE LIMITED |
|
|
|
|
Registered Office : |
41, Shilnath Camp, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
23.03.2001 |
|
|
|
|
Com. Reg. No.: |
10-14603 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U24114MP2001PTC014603 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
BPLA02370E |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAECA5869Q |
|
|
|
|
Legal Form : |
Private Limited Liability Company
|
|
|
|
|
Line of Business : |
Manufacture of Chemicals Forganic, Non Arganic and Industrial and
Allied Products |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
Maximum Credit Limit : |
USD 13000 |
|
|
|
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a relatively small company in its field. Trade relations
are fair. Scale of activity is limited. No complaints have been heard. The company can be considered for small to mediocre business dealings.
|
INFORMATION PARTED BY
|
Name : |
Mr. S M Singhi |
|
Designation : |
Accountant |
|
Contact No.: |
91-9425957931 |
|
Date : |
22.12.2008 |
LOCATIONS
|
Registered Office/Factory : |
41, Shilnath Camp, |
|
Tel. No.: |
91-731-2544911/2544912/2434630/2539126 |
|
Mobile No.: |
91-9425957931 |
|
Fax No.: |
91-731-2431167 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
2000 Sq. ft |
|
Location : |
Owned |
DIRECTORS
|
Name : |
Mrs. Rameshwari Ghiya |
|
Designation : |
Director |
|
Address : |
7 Kanchan Bagh, |
|
Date of Birth/Age : |
22.08.1928 |
|
Qualification : |
8th |
|
Date of Appointment : |
23.03.2001 |
|
|
|
|
Name : |
Mr. Atul Kumar Ghiya |
|
Designation : |
Director |
|
Address : |
7 Kanchan Bagh, |
|
Date of Birth/Age : |
21.08.1952 |
|
Qualification : |
BE |
|
Date of Appointment : |
23.03.2001 |
|
|
|
|
Name : |
Mr. Kamlesh Ghiya |
|
Designation : |
Director |
|
Address : |
7 Kanchan Bagh, |
|
Date of Birth/Age : |
20.12.1957 |
|
Qualification : |
B. Com |
|
Date of Appointment : |
23.03.2001 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2007
|
Names of Shareholders |
|
No. of Shares |
|
Mrs. Rameshwari Ghiya |
|
84500 |
|
Mr. Atul Kumar Ghiya |
|
81000 |
|
Mr. Kamlesh Ghiya |
|
81000 |
AS ON 31.03.2007
|
Equity Share
Breakup |
|
Percentage of
Holding |
|
Category |
|
|
|
Directors or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacture of Chemicals Forganic, Non Arganic and Industrial and
Allied Products |
|
|
|
|
Products : |
|
|
|
|
|
Exports : |
|
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Advance |
|
|
|
|
Purchasing : |
L/C and Credit (60 days) |
GENERAL INFORMATION
|
Suppliers : |
|
||||
|
|
|
||||
|
Customers : |
|
||||
|
|
|
||||
|
No. of Employees : |
35 |
||||
|
|
|
||||
|
Bankers : |
Canara Bank, Sme Branch, |
||||
|
|
|
||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Sandeep Hansraj Garg and Company Chartered Accountant |
|
Address : |
100, Usha Nagar Extension, |
|
|
|
|
Associates/Subsidiaries : |
Nil |
CAPITAL STRUCTURE
AS ON 31.03.2007
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
250000 |
Equity Shares |
Rs. 10/- Each |
Rs. 2.500
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
248600 |
Equity Shares |
Rs. 10/- Each |
Rs. 2.486 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.486 |
2.486 |
2.616 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.137 |
0.062 |
0.012 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
2.623 |
2.548 |
2.628 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.445 |
3.890 |
0.000 |
|
|
2] Unsecured Loans |
20.593 |
19.296 |
21.640 |
|
|
TOTAL BORROWING |
21.038 |
23.186 |
21.640 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.011 |
0.019 |
|
|
|
|
|
|
|
|
TOTAL |
23.661 |
25.745 |
24.287 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.461 |
0.533 |
0.504 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
10.198
|
8.704 |
7.564 |
|
|
Sundry Debtors |
30.843
|
22.933 |
15.190 |
|
|
Cash & Bank Balances |
2.583
|
2.004 |
0.525 |
|
|
Other Current Assets |
0.017
|
0.000 |
0.000 |
|
|
Loans & Advances |
1.353
|
1.879 |
3.418 |
|
Total
Current Assets |
44.994
|
35.520 |
26.697 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
21.413
|
10.252 |
2.927 |
|
|
Provisions |
0.423
|
0.113 |
0.150 |
|
Total
Current Liabilities |
21.836
|
10.365 |
3.077 |
|
|
Net Current Assets |
23.158
|
25.155 |
23.620 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.042 |
0.057 |
0.163 |
|
|
|
|
|
|
|
|
TOTAL |
23.661 |
25.745 |
24.287 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover |
89.269 |
46.166 |
32.296 |
|
|
Other Income |
0.000 |
0.000 |
0.000 |
|
|
Total Income |
89.269 |
46.166 |
32.296 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
0.098 |
0.063 |
0.036 |
|
|
Provision for Taxation |
0.023 |
0.014 |
0.023 |
|
|
Profit/(Loss) After Tax |
0.075 |
0.049 |
0.013 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Other Expenditure |
89.171 |
46.103 |
32.260 |
|
Total Expenditure |
89.171 |
46.103 |
32.260 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
0.08
|
0.10 |
0.04 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.10
|
0.13 |
0.11 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.21
|
0.17 |
0.13 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.03
|
0.02 |
0.01 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
16.34
|
13.16 |
9.40 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.06
|
3.42 |
8.67 |
LOCAL AGENCY FURTHER INFORMATION
Fixed Assets
- Furniture and Fixture
- Machines
- Vehicles
- Computer
Form 8
|
Corporate
identity number of the company |
U24114MP2001PTC014603 |
|
Name of the
company |
ATULIT CHEMICAL PRODUCTS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
41, Shilnath Camp, |
|
Type of charge |
Hypothecation |
|
Particular of
charge holder |
Canara Bank, Sme Branch, |
|
Nature of
description of the instrument creating or modifying the charge |
Agreement
hypothecation |
|
Date of
instrument Creating the charge |
03.09.2004 |
|
Amount secured by
the charge |
Rs. 8.000 Million
|
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Int. 10.25% |
|
Description of
the property charged |
Stock in trade Book debts |
|
Date of latest
modification prior to the present modification |
20.03.2006 |
|
Particulars of
the present modification |
Limit from Rs.
8.000 Millions to Rs. 14.000 Millions |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.47.39 |
|
|
1 |
Rs.70.65 |
|
Euro |
1 |
Rs.66.33 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
30 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|