MIRA INFORM REPORT

 

 

Report Date :

22.12.2008

 

IDENTIFICATION DETAILS

 

Name :

RAI SAHEB REKH CHAND MOHOTA SPG AND WVG MILLS LIMITED

 

 

Registered Office :

63, Princes Street, Mumbai-400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

10.10.1946

 

 

Com. Reg. No.:

005261

 

 

CIN No.:

[Company Identification No.]

L99999MH1946PLC005261

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPT01097F

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on stock Exchange.

 

 

Line of Business :

Manufacturer of Yarns and Fabrics

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are fair. Payments are reported as slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

Block No. 15, 3rd Floor, Gate No. 2, Devkaran Mansion, 63, Princes Street, Mumbai-400002, Maharashtra, India

Tel. No.:

91-22-22084711/ 22084713

Fax No.:

91-22-22081556

E-Mail :

finance@rsmm.com

info@rsrmm.com

 

 

Corporate Office :

Ram Mandir Word, Hinganghat-442301, District Wardha

 

 

Export Office :

Export Office 309, ACME Plaza, Andheri- Kurla Road, Andheri (East), Mumbai-400059, Maharashtra, India

Tel. No.:

91-22-28388571/ 28345102

Fax No.:

91-22-28388572

 

 

Factory  :

The R.S.R Mohota Spg and Wvg. Mills Limited Post Box No. 1, Hinganghat-442301, Maharashtra, India

Tel. No.:

91-7153-244282/ 244039

Fax No.:

91-7153-244753

 

 

Factory :

The R.S.R Mohota Spg, and Wvg. Mills Limited, Post Box No. 1, Hinganghat-442301, Maharashtra, India

Tel No.:

91-7153-244282

Fax No.:

91-7153-244753

 

 

DIRECTORS

 

Name :

Dr. Ranchhoddas Mohota

Designation :

Chairman

 

 

Name :

Mr. Vinodkumar Mohota

Designation :

Managing Director

 

 

Name :

Mr. Vinay Kumar Mohota

Designation :

Director

 

 

Name :

Mr. S B Singhvi

Designation :

Director

 

 

Name :

Mr. C J Thakur

Designation :

Director

 

 

Name :

Mr. G G Singhee

Designation :

Director

 

 

Name :

Mr. Pavan Poddar

Designation :

Director

 

 

Name :

Mr. Suresh Rathi

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2008

 

Names of Shareholders

 

No. of Shares

Percentage

Promoters

 

 

Indian

3082765

73.96

Bodies Corporate

520760

12.49

Indian Public

564905

13.55

Total

4168430

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Yarns and Fabrics

 

PRODUCTION STATUS

 

Particulars

Unit

 

 

Installed Capacity

Cloth Looms Shutle

No.

 

 

288

Airjet

No.

 

 

36

Yarn Spindles

No.

 

 

37728

 

 

GENERAL INFORMATION

 

No. of Employees:

4000

 

 

Bankers :

·         State Bank of India

·         Bank of India

 

 

Facilities :

Secured Loan

31.03.2008

Rs. In Millions

Term Loan From Banks and Financial Institutions

(Refer to Note No. 6(a) of Schedule ‘Q’)

448.877

Working Capital Loan From Banks

(Refer to Note No. 6(B) of Schedule ‘Q’)

202.980

Total

651.857

 

 

Unsecured Loan

31.03.2008

Rs. In Millions

Fixed Deposits

1.041

Others

134.523

Total

135.564

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Batilboi and Purohit

Chartered Accountant

Address :

Mumbai

 

 

CAPITAL STRUCTURE

 

As on 31.03.2008

 

Authorised Capital :

No. of Shares

Type

Value

Amount

7000000

Equity Shares

Rs. 10/- each

Rs. 70.000 Millions

300000

Non-Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs. 30.000 Millions

 

Total

 

Rs. 100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4168430

Equity Shares

(Of the above 204000 Equity Shares of Rs. 10/- each, fully paid have been issued to vendors without payment being received in cash and 2057420 Equity Shares allotted as fully paid up Bonus Shares out of capitalization of Revaluation Reserve)

Rs. 10/- each

Rs. 41.684 Millions

 

Less: Calls in arrears (by other than Directors Allotment Money)

Rs. 0.008 Million

 

 

First and Final Call Money

Rs. 0.011 Million

Rs. 0.019 Million

 

Add: Forfeited Shares (Amount originally paid)

 

Rs. 0.222 Million

236000

10% Non-Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs. 23.600 Millions

60000

8% Non-Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs. 6.000 Millions

 

Total

 

Rs. 71.487 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

71.487

71.487

71.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

306.037

333.836

317.200

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

377.524

405.323

388.700

LOAN FUNDS

 

 

 

1] Secured Loans

651.857

450.736

350.000

2] Unsecured Loans

135.564

125.884

91.900

TOTAL BORROWING

787.421

576.620

441.900

DEFERRED TAX LIABILITIES

37.736

35.166

0.000

 

 

 

 

TOTAL

1202.681

1017.109

830.600

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

665.901

398.786

377.300

Capital work-in-progress

51.720

94.451

65.000

 

 

 

 

INVESTMENT

24.409

21.803

18.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

335.399

303.562

195.800

 

Sundry Debtors

251.137

194.027

213.000

 

Cash & Bank Balances

6.520

12.782

3.700

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

116.696

147.093

103.000

Total Current Assets

709.752

657.464

515.500

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

261.537

155.395

143.500

 

Provisions

0.000

0.000

1.700

Total Current Liabilities

261.537

155.395

145.200

Net Current Assets

448.215

502.069

370.300

 

 

 

 

MISCELLANEOUS EXPENSES

12.436

0.000

0.000

 

 

 

 

TOTAL

1202.681

1017.109

830.600

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006

Sales Turnover

1548.216

1266.153

1635.800

Other Income

6.077

7.543

5.700

Total Income

1554.293

1273.696

1641.500

 

 

 

 

Profit/(Loss) Before Tax

[9.651]

31.722

10.300

Provision for Taxation

2.800

3.414

1.000

Profit/(Loss) After Tax

[12.451]

28.308

9.300

 

 

 

 

Imports :

 

 

 

 

Stores & Spares

1.907

1.272

NA

 

Capital Goods

135.147

55.707

NA

Total Imports

137.054

56.979

NA

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

392.791

244.162

0.000

 

Raw Material

0.000

0.000

1008.200

 

Excise Duty

0.000

0.000

75.000

 

Power and Fuel Cost

0.000

0.000

141.500

 

Manufacturing Expenses

858.302

787.268

110.100

 

Employees cost

0.000

0.000

138.000

 

Selling and Administration Expenses

0.000

0.000

57.800

 

Miscellaneous Expenses

0.000

0.000

10.300

 

Interest and Financial charges

0.000

0.000

29.600

 

Administrative Expenses

90.181

65.412

0.000

 

Financial Charges

44.907

30.086

0.000

 

VRS Expenses Written -off

0.429

0.000

0.000

 

Payments and Benefits to Employees

138.359

132.283

0.000

 

Repairs and Maintenance

8.780

9.873

0.000

 

Increase/(Decrease) in Finished Goods

[19.856]

[75.731]

2.000

 

Depreciation & Amortization

50.051

48.621

58.700

Total Expenditure

1563.944

1241.974

1631.200

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2008

1st Quarter

30.09.2008

2nd Quarter

 Sales Turnover

 

423.700

346.300

 Other Income

 

0.600

0.000

 Total Income

 

424.300

346.300

 Total Expenditure

 

404.100

339.900

 Operating Profit

 

20.200

6.400

 Interest

 

13.100

12.800

 Gross Profit

 

7.100

[6.400]

 Depreciation

 

12.900

12.800

 Tax

 

0.000

0.000

 Reported PAT

 

[5.800]

[19.200]

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2008

31.03.2007

31.03.2006

PAT / Total Income

(%)

[0.80]

2.22

0.57

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

[0.62]

2.51

0.63

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

[0.70]

3.00

1.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

[0.03]

0.08

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.78

1.81

1.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.71

4.23

3.55

 

LOCAL AGENCY FURTHER INFORMATION

 

History:

 

Established in 1898 as a proprietary concern, Rai Saheb Rekchand Mohota Spinning and Weaving Mills was eventually converted into a partnership firm. To obtain a corporate status, the mill was converted into a private limited company on 10 Oct.'46. Subsequently, on 28 Feb.'89, it became a deemed public limited company. 

 
The company's mill started operations with an installed capacity of 12,000 spindles and 200 looms to manufacture cotton yarn and fabric. The capacity of the mill has been upgraded gradually to the current 59512 spindles. 

 
The company came out with a public issue in Feb.'95 to part-finance the modernisation of the preparatory and spinning sections in its textile mill at Hinganghat and to meet the long-term working capital requirements. 

 

During 1997-98, the company increased its yarn spindles by 6160 Nos there by taking its total capacity to 58644 Nos. The company is continously modernising its operations in order to enhanced productivity and profitability in the years to come. 

 
The capacity of the Wani Unit has been expanded by installation of 5040 ring spindles during 1999-2000 and it also undertook quality improvement by installation of latest yarn preparatory machines along with Schlafhorst Autoconer. 

 
During 2000-01,the company undertook the installation of latest yarn preparatory machines viz., 1 no Laxmi Rieter Line, 3 nos LC300 Cards, 2 nos 851 RSB Drawframes, 1 no LF1400A LMW speed frames and 7 nos LR6/S Ring Frames alongwith Schlafhorst 338 Autoconer. Apart from it, 1 no Ingersoll Rand make compressor with ultratroc make Air Dryer, 16 cylinder 78" Drying Range with Bowl padding mangle were also installed.

 

 

OPERATIONS 
 
During the financial year, the Company's turnover has increased to Rs.1548.200 Millions from Rs.1266.200 Millions in the corresponding previous year mainly on account of increased export of yarn as Merchant Exporter. However, company has incurred Net loss of Rs.124.51 due to substantial increase in raw material price mainly VSF, Cotton, Stores spares cost and continuous hike in interest rate both on Working capital and term loan. Again, due to unprecedented strengthening of rupee against dollar, export demand dwindled which in turn resulted in flood of supply in domestic market resulting in lower realization. 

 
 EXPORTS 
 
The Company's export during the year calculated on FOB basis amounted to Rs.626.600 Millions as against Rs.340.600 Millions in the immediately preceding year, registering robust growth of 80%.

 
 CURRENT AND FUTURE OUTLOOK 

 
Though 2007-08 was a challenging year for the Company, but current year 2008-09 seems to be more challenging and difficult one. A host of domestic as well as global factors viz. high inflation, spiralling crude prices, high interest rates, slow down in US as well as in India too, tremendous increase in raw material price viz. Cotton, PSF, increase in Dyes and Chemical Cost and power tariff, increased wages due to inflation, volatility in foreign currency exchange rates vis-a-vis Indian rupees etc. are going to put pressure on Company's performance. In such an unpredictable environment, it is very difficult on the Company's part to make a decision regarding further expansion or downsizing the ongoing expansion project under TUFS at Burkoni. 

 
 MODERNISATION /EXPANSION UNDER TUFS 

 
The Company has incurred capital expenditure of Rs.384.367 Millions on establishing a new state of the art Airjet Weaving Unit at village - Burkoni, Tab. Hinganghat and for modernization / upgradation of existing Hinganghat unit and it has been financed through internal accruals and term loan to the extent of Rs.239.800 Millions taken from SBI & BOI under TUFS.

 
 CDM PROJECT ACTIVITY 

 
In the previous year, company has installed Biomass (Rice Husk) fed boilers in view of availing Carbon Credit by meeting the requirements of CDM (Clean Development Mechanism) of the UNFCCC. The CDM is a global mechanism under the Kyoto Protocol that enables the project developer to receive Carbon Credit towards their Green House Gas Emission reduction initiatives. This project activities is almost completed and due for registration. The company hopes to generate substantial revenue in future from sale of CER Certificate. 

 

MANAGEMENT DISCUSSION AND ANALYSIS 

 
INDUSTRY STRUCTURE, DEVELOPMENT and OUTLOOK 

 
The importance of the Indian textile industry can be gauged from the fact that it contributes about 14% to industrial production, 4% to the GDP, and 17% to the country's total export earnings and provides direct employment to over 35 Million. 

 
India has the second largest Spinning capacity in the world after China. As of March, 2008, India's installed spindles stood at 39 million spindles. India is 20d largest producer of Spun yarn and the largest exporter of Cotton yarn. The production of Spun yarn was 3813 million kgs. in 2006-07 and is expected to touch 4000 million kg. in 2007-08. 

 
In weaving, decentralized powerloom sector dominates over organized sector. In the decentralized powerloom sector, there are about 2.100 Millions powerlooms distributed over nearly 0.464 Million unit. On the other side, the no. of looms in the organized sector has declined from 0.123 Million in March, 2000 to 0.056 Million in December, 2007. 

 
 During 2006-2007, the total production of cloth (by all sectors i. e. mill, powerlooms, handlooms, hosiery, and khadi, wool and silk) was 53,389 ran. sq. mtrs. registering an annual growth of 4.5% during the last five years. During 2007-08, the production is expected to reach 57,491 mn. sq. mtrs. This has resulted in improved per capita domestic availability of cloth in the country. During 2004-05 the per capita availability of cloth was 32.63 sq. mtrs. and it is expected to touch 45 sq. mtrs. during 2007-08. 

 
According to the WTO data, India's share in the global trade was 4.3% in textiles, and 3.3% in clothing during the year 2006. India's rank in world trade was 7th in textiles and 5th in clothing. The export of textiles and clothing registered a growth of about 25% in 2005-06. However, during 2006-07, the textiles and clothing exports were US$ 18.73 billion recording a growth of about 7% over the previous year, and contributed about 15% of country's total exports earnings in 2006-07. 

 
The government, through it's 'flagship' TUF Scheme, hopes to achieve a growth rate of 16% by providing higher incentives to segments that have a larger potential for growth, like garmenting, technical textiles, and processing. The MoT is also very aggressively promoting the 'Scheme for Integrated Textile Parks (SITP)'. So far 30 Parks, with an estimated project cost of Rs.28934.200 Millions, have been approved with the government's assistance of Rs.10547.600 Millions. The projected investment in these parks is Rs.152580.000 Millions and estimated annual production is Rs.240240.000 Millions. When fully operational, these parks are expected to generate direct and indirect jobs for 0.545 Millions persons. These parks are expected to be developed by March 2009. All these measures are aimed at achieving the export target of 55 billion USD by 2012. 

 
 OPPORTUNITIES and THREATS

 
The Chinese Textile Industry which is currently going through a critical time on account of strong Yuan against US Dollar, rising labour and raw material cost, acute power shortage and increase in power tariff, reduction in the rates of export incentive etc. may provide an opportunity to India for improving its export performance. 
 
 However, substantial jump in raw material price viz. Cotton, USF and PSF, tremendous hike in interest rates power shortage and high inflation is playing a spoilsport and may dilute India's competitiveness to great extent. 

 
 SEGMENTWISE PERFORMANCE 

 
 The company has only one business segment i.e. 'Textiles'.

 
 RISK AND CONCERNS: 

 
Rising input cost viz. raw material and power, unprecedented interest cost rise. Surplus spinning capacity, poor infrastructure, uncertainly about continuation of export incentives, high cost of labour and Government limitations to introduce labour reforms, cheap imports volatility in Foreign Currency exchange rates vis-a-vis Indian Rupee are the Key risk factors. 

 
Stiff cut-throat competition among the Asian countries and global slow down in demand is also a matter of great concern. 

 

Fixed Assets:

 

·         Land

·         Factory Building

·         Non Factory Building

·         Plant and Machienry

·         Furniture and Fixture

·         Vehicles

·         Intangible Assets

 

AS PER WEBSITE

 

HISTORY:

 

Welcome to the home page of The Rai Saheb Rekhchand Mohota Spinning and Weaving Mills Ltd., a BSE and NSE listed company whose history goes back to the 19th century. An integrated company converting the basic fibre to rich fabrics,it is one of the very few composite units to withstand all the challenges and threats thrown at it for more than 100 years now. Rather, in this period the organization has grown manifold to become a potential player in the market and a name to reckon with.

 

Achievements :

 

1) Company has got CERTIFICATE OF MERIT awards for achieving 100% growth in Export performance during the year 2004-2005.

 

2) Company has been awarded ISO 9001: 2000  certificate by QNeT and its partner  CISQ/RINA SpA,  ITALY  on  05 Oct.,2006

 

Quality Policy

 

The Quality policy is to consistently meet or exceed the customer's expectation for quality product and performance by continual improvement of the processes and systems.

 

·         Creating and nourishing competencies among the people to increase awareness, motivation and involvement.

 

·         Encouraging questioning of status quo and establishing continual improvement as an objective for improved result.

 

·         Planning for changing customer needs, innovating new products and upgrading technology to meet the desired result.

 

Profile:

 

The flagship company of the Mohota group, The R.S.R. Mohota Spg. and Wvg. Mills, popularly known as RSR, was setup in the year 1898 by Shri Rekhchandji Mohota in the cotton belt of central India. In more than 100 years of operation in the textile arena the company has evolved from a meager capacity of 500 tons of yarn, 100000 meters fabric per annum to a monolithic size of 10000 tons of yarn and 20 million meters fabric per annum. Today the product range includes grey and dyed multi-purpose yarns, bleached, dyed, mercerized, high value ready-to-stitch fabrics etc.

 

Administered by a highly dynamic and experienced management, the company has upgraded continuously from its outdated machinery to superior and contemporary ones. A strong skilled workforce of 3000 people are provided continuous training so as to hone their skills further and hence add more value to the company.

 

The group is a firm believer of the values of innovation, quality, and ethical practices. RSR has thrived using these concepts as pillars of growth. Organizations, business and people dealing with RSR continue their dealing with the Company on a long term basis. The relationship flourishes in the environment of mutual trust that reciprocates between RSR and its business allies. The ever-growing sales figures and export demand is a testimony to the customer-centric approach.

 

Product Division:

 

The company has vertically integrated itself into divisions namely spinning, weaving and processing. These divisions are designed to create a value adding chain through out the supply chain from raw material to processed fabric. It delivers a capability to provide wide variety of products suitable for divergent needs of the customers.

 

Some of the key features of the operations are

 

·         All the inputs are stringently tested for specifications and followed by standardized operations to have consistency in the system of work.

·         Appropriate use of operation research tools in the areas of production planning and information technology tools such as MIS and networking in the field of communication

·         Lean manufacturing processes ensures faster and better end product.

·         State-of-the-art manufacturing facility and quality monitoring system

 

Thus delivering total superior value to the customer has helped the organization carve a niche in the textile field.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.08

UK Pound

1

Rs.71.17

Euro

1

Rs.66.98

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions