MIRA INFORM REPORT

 

 

Report Date :

04.02.2008

 

IDENTIFICATION DETAILS

 

Name :

TP LINK TECHNOLOGIES CO LTD

 

 

Registered Office :

RM 522, Block C, Shennan Garden, West Shennan Road, Nandhan District, Shenzhen, Guangdong Province-518 000 PR

 

 

Country :

China

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

08.07.2005

 

 

Com. Reg. No.:

440301103157523

 

 

Legal Form :

Limited Liabilities Company

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Unknown

 

 

 

Name and Address

 

TP- LINK TECHNOLOGIES CO., LTD.

RM. 522, BLOCK C, SHENNAN GARDEN, WEST SHENNAN ROAD,

NANSHAN DISTRICT, SHENZHEN, GUANGDONG PROVINCE, 518000 PR CHINA

 TEL: N/A             FAX: N/A

 

 

Narrative report

 

This refers to a type of report whose format is different from that of a standard report. Such type of report is provided when:

 

v      Information obtained is insufficient for compiling a standard report.

v      The enquired co has been out of business or its business address has been untraceable.

 

It should be noted that the time and manpower spent on preparing such type of report might be greater than those on a standard report. On many occasions, the information in this type of report still indicates the current status of the enquired co. and serves as a useful reference to assess its credit standing.

 

Adopted abbreviations

 

ANS     - amount not stated       

NS        - not stated       

SC        - subject company (the company inquired by you)

NA        - not available   

CNY     - China Yuan Renminbi

 

 

 

 

Rounded Rectangle: CHECK ON SC’S REGISTERED TELEPHONE LINE
 
I'VE RECEIVED THE REPORTS JUST IN TIME.
 
THANK YOU BUT WOULD YOU PLS E-MAIL THEM TO : CREDIT@QINGDAO.CNGB.COM 
RIGHT NOW AGAIN?
 
I WILL BE WAITING..
 
THANKS AGAIN,
 
JULIE
 NTS
 

 

 

 


The registered telephone number of the subject in the local AIC, 0755-26617952, was never answered during the past days. Exhausting our efforts, we were unable to find its other telephone numbers in various information sources, including the internet, yellow pages and telecom companies.

 

 

Rounded Rectangle: REGISTRATION 

 

 

 


SC’s registration details are shown as below:

 

INCORPORATION DATE                        : july 8, 2005

REGISTRATION NO.                              : 440301103157523

REGISTERED LEGAL FORM                 : LIMITED LIABILITIES COMPANY

CHIEF EXECUTIVE                                : MR. zhao jianjun (CHAIRMAN)

REGISTERED CAPITAL             : CNY 20,000,000

TURNOVER                                          : CNY 164,622,000 (AS OF DEC. 31, 2006)

EQUITIES                                             : CNY 3,043,000 (AS OF DEC. 31, 2006)

 

SC was registered as a limited liabilities company at local Administration for Industry & Commerce (AIC - The official body of issuing and renewing business license) on July 8, 2005.

Company Status: Limited liabilities co.

This form of business in PR China is defined as a legal person. No more than fifty shareholders contribute its registered capital jointly. Shareholders bear limited liability to the extent of shareholding, and the co. is liable for its debts only to extent of its total assets. The characteristics of this form of co. are as follows:

Upon the establishment of the co., an investment certificate is issued to the each of shareholders.

The board of directors is comprised of three to thirteen members.

The minimum registered capital for a co. is CNY 30,000.

Shareholders may take their capital contributions in cash or by means of tangible assets or intangible assets such as industrial property and non-patented technology.

Cash contributed by all shareholders must account for at least 30% of the registered capital.

Existing shareholders have pre-exemption right to purchase shares of the co. offered for sale by the other shareholders and to subscribe for the newly increased registered capital of the co.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SC’s registered business scope includes technology development, technology consultation, purchasing and selling of network equipment, electronic products, telecommunication products, software and hardware of electronic components; other domestic commerce; supplying and selling of commodities (excluding the products privileged, prohibited or franchised); importing and exporting business.

 

 

 

Rounded Rectangle: WEB SITE 

 

 

 


SC is not known to host website of its own at present.

 

 

Rounded Rectangle: KEY EVENTS/RECENT DEVELOPMENT 

 

 


Changes of its registered information:

 

Date of change    Item                          Before the change                   After the change

2007-4-12            Registered capital      CNY 3,000,000                       CNY 20,000,000

2008-1-25            Registration No.         4403012181915                      440301103157523

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


MAIN SHAREHOLDERS:

 

Name                                                               % of Shareholding

 

Zhao Jiaxing                                                                  50

 

Zhao Jianjun                                                                  50

 

 

Rounded Rectangle: MANAGEMENT 

 

 


Legal representative, chairman and general manager:

 

Mr. Zhao Jianjun, ID # 340104196810221531, 40 years old with university education.

 

 

Rounded Rectangle: RELATED COMPANIES

 BACKGROUND
 

 

 


SC is not known to have any subsidiary at present.

 

 

Rounded Rectangle: BANKING

 BACKGROUND
 

 

 


China Merchants Bank Shenzhen Overseas Chinese City Sub-branch

AC#7083661710006

 

Relationship: Normal.

 

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS

 BACKGROUND
 

 

 


Balance Sheet

 

Unit: CNY’000

 

                                                     as of Dec. 31, 2005               as of Dec. 31, 2006

Cash & bank                                  7,764                                    4,927

Inventory                                        0                                          0

Accounts receivable                        5,204                                    16,855

Prepaid expenses                           0                                          223

Other receivables                            0                                          60

Other current assets                       0                                          2,967

                                                     ------------------                          ------------------

Current assets                                12,968                                  25,032

Fixed assets                                  0                                          340

Fixed assets net value                     0                                          323

Projects under construction             0                                          0

Long-term investments                    0                                          0

Intangible and other assets              51                                        39

                                                     ------------------                          ------------------

Total assets                                   13,019                                  25,394

                                                     =============                  =============

Short loans                                     0                                          0

Accounts payable                           9,098                                    29,626

Other Accounts payable                  3                                          76

Advances from clients                     2,702                                    3,932

Taxes unpaid                                  -1,416                                   -11,409

Welfares payable                            18                                        126

Other current liabilities                     0                                          0

                                                     -----------------                           -----------------

Current liabilities                             10,405                                  22,351

Long term liabilities                         0                                          0

                                                     ------------------                          ------------------

Total liabilities                                 10,405                                  22,351

Shareholders equities                      2,614                                    3,043

                                                     ------------------                          ------------------

Total liabilities & equities                 13,019                                  25,394

                                                     =============                  =============

 

 

Income Statement

 

Unit: CNY’000

 

                                                             as of Dec. 31, 2005           as of Dec. 31, 2006

Turnover                                                 9,418                                164,622

Cost of goods sold                                  9,121                                159,465

     Sales expense                                   598                                   3,457

     Management expense                        74                                     366

     Finance expense                                11                                     896

Operation Profit                                       -386                                  437

Less: profit tax                                        0                                       8

Net profit                                                -386                                  429

 

Important Ratios

 

                                                              as of Dec. 31, 2005           as of Dec. 31, 2006

*Current ratio                                           1.25                                  1.12

*Quick ratio                                             1.25                                  1.12

*Liabilities to assets                                 0.80                                  0.88

*Net profit margin (%)                               -4.10                                 0.26

*Return on total assets (%)                       -2.96                                 1.69

*Inventory /Turnover ×365                          /                                       /

*Accounts receivable/Turnover ×365          202 days                           37 days

*Turnover/Total assets                              0.72                                  6.48

* Cost of goods sold/Turnover                    0.97                                  0.97

 

 

Rounded Rectangle: FINANCIAL COMMENTS

 BACKGROUND
 

 

 

 


PROFITABILITY: AVERAGE

The turnover of SC appears average in 2005 and fairly good in 2006.

SC’s net profit margin appears fair in 2005 and average in 2006. 

SC’s return on total assets appears fair in 2005 and average in 2006.

SC’s cost of goods sold is fairly high, comparing with its turnover.

 

LIQUIDITY: AVERAGE

The current ratio of SC is maintained in a normal level in both 2 years.

SC’s quick ratio is maintained in a fairly good level in both 2 years.

SC has no inventory in both 2 years.

The accounts receivable of SC appears fairly large.

SC has no short-term loan in both 2 years.

SC’s turnover is in a fairly good level, comparing with the size of its total assets.

 

LEVERAGE: FAIR

The debt ratio of SC is high.

The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly stable.

 

 

Rounded Rectangle: REMARKS 

 

 

 


SC is unable to be contacted at present, and caution is advised related to dealings with persons claiming to represent such an entity.

 

 

 

 

 

 

 

 

 

 

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions