MIRA INFORM REPORT

 

 

Report Date :

04.02.2008

 

IDENTIFICATION DETAILS

 

Name :

ZHONGSHAN CLG AUTOMATION EQUIPMENT CO LTD

 

 

Registered Office :

No. 4, Second Zhongshan Road, Zhongshan, Guangdong Province-528 400 pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

24.10.2000

 

 

Com. Reg. No.:

442000000020528

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Manufacturing and Selling Automation Equipment.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Small Company

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

NAME AND Address

 

ZHONGSHAN CLG AUTOMATION EQUIPMENT CO., LTD.

NO. 4 SECOND ZHONGSHAN ROAD, ZHONGSHAN,

 GUANGDONG PROVINCE, 528400 PR CHINA

TEL: 86 (0) 760-8920838    FAX: 86 (0) 760-8819519

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE                        : OCT. 24, 2000

REGISTRATION NO.                              : 442000000020528

REGISTERED LEGAL FORM                 : LIMITED LIABILITIES COMPANY

CHIEF EXECUTIVE                                : MR. TIAN LEI (CHAIRMAN)

STAFF STRENGTH                                : 100

REGISTERED CAPITAL             : CNY 4,000,000

BUSINESS LINE                                    : MANUFACTURING

TURNOVER                                          : cny 11,990,000 (AS OF DEC. 31, 2006)

EQUITIES                                             : cny 5,500,000 (AS OF DEC. 31, 2006)

PAYMENT                                            : AVERAGE

RECOMM. CREDIT RANGE                   : up to usd 40,000

MARKET CONDITION                            : AVERAGE

FINANCIAL CONDITION                         : fairly STABLE

OPERATIONAL TREND              : steady

GENERAL REPUTATION                       : AVERAGE

EXCHANGE RATE                                 : CNY 7.19= US$1 AS OF 2008-2-2

 

 

Adopted abbreviations

 

ANS     - amount not stated       

NS        - not stated       

SC        - subject company (the company inquired by you)

NA        - not available   

CNY     - China Yuan Renminbi

 

 

 

Rounded Rectangle: HISTORY 

 

 

 


SC was registered as a limited liabilities company at local Administration for Industry & Commerce (AIC - The official body of issuing and renewing business license) on Oct. 24, 2000.

Company Status: Limited liabilities co.   

This form of business in PR China is defined as a legal person. No more than fifty shareholders contribute its registered capital jointly. Shareholders bear limited liability to the extent of shareholding, and the co. is liable for its debts only to extent of its total assets. The characteristics of this form of co. are as follows:

Upon the establishment of the co., an investment certificate is issued to the each of shareholders.

The board of directors is comprised of three to thirteen members.

The minimum registered capital for a co. is CNY 30,000.

Shareholders may take their capital contributions in cash or by means of tangible assets or intangible assets such as industrial property and non-patented technology.

Cash contributed by all shareholders must account for at least 30% of the registered capital.

Existing shareholders have pre-exemption right to purchase shares of the co. offered for sale by the other shareholders and to subscribe for the newly increased registered capital of the co

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SC’s registered business scope includes designing, developing, manufacturing, repairing and selling optical, mechanical and electronic integration equipment and parts; designing and manufacturing automation system engineering and technology service; installing, repairing and  reforming electromechanical products; selling industrial controlling components; importing and exporting various goods and technology.

 

SC is mainly engaged in manufacturing and selling automation equipment.

Mr. Tian Lei has been chairman of SC since 2000.

 

SC is known to have approx. 100 staff members at present.

 

SC is currently operating at the above stated address, and this address houses its operating office and factory in the industrial zone of Zhongshan. Our checks reveal that SC rents the total premise about 5,000 square meters.

 

 

Rounded Rectangle: WEB SITE 

 

 


http://www.clg.com.cn . The design is professional and the content is well organized. At present it is in both Chinese and English versions.

 

 

Rounded Rectangle: KEY EVENTS/RECENT DEVELOPMENT 

 

 


No significant event or changes were found during our checks with local AIC.

 

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 

 


MAIN SHAREHOLDERS:

 

Name                                                                           % of Shareholding

 

Tian Lei                                                                                     63

 

Chen Jinfei                                                                                25

 

Ou Guohong                                                                              4

 

Other 6 individuals                                                                      8

 

 

 

Rounded Rectangle: MANAGEMENT 

 

 

 


Chairman:

 

Mr. Tian Lei , in his 50’s with university education. He is currently responsible for the overall management of SC.

 

Working Experience(s):

 

From 2000 to present                 Working in SC as chairman.

 

 

General Manager:

 

Ms. Ou Guohong , in her 40’s with university education. She is currently responsible for the daily management of SC.

 

Working Experience(s):

 

From 2000 to present                Working in SC as general manager.

 

 

Rounded Rectangle: BUSINESS OPERATIONS
 BACKGROUND
 

 

 

 


SC is mainly engaged in manufacturing and selling automation equipment.

SC’s products mainly include:

 

v      Pipe bender

v      CNC pipe spinning machine

v      Condenser and Evaporator bender

v      Equipment for pipe production

v      Pipe for automobile and air-conditioner

v      Special equipment for automobile manufacture and components

v      Motor processing equipment

       

 

SC sources its materials 100% from domestic market. SC sells 60% of its products in domestic market, and 40% to the overseas market, mainly American and European countries.

 

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include T/T, L/C and Credit of 30-60 days.

 

*Major Client

 

Shangyu WanJie Refrigeration Parts Factory

 

Major Supplier

 

Delta-CIMIC Electronics Co., Ltd. Guangzhou Branch

 

 

Rounded Rectangle: RELATED COMPANIES

 BACKGROUND
 

 

 


SC is not known to have any subsidiary at present.

 

 

Rounded Rectangle: PAYMENT

 BACKGROUND
 

 

 


Overall payment appraisal:

(  ) Excellent      ( ) Good      (X) Average      (  ) Fair      (  ) Poor      (  ) Not yet determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors:  Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience:         SC’s suppliers declined to make any comments.

 

Delinquent payment record:        None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

Rounded Rectangle: BANKING

 BACKGROUND
 

 

 


Bank of Communication Huagui Sub-branch

AC#484601200018150051901

 

Relationship: Normal.

 

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS

 BACKGROUND
 

 

 

 


Balance Sheet

 

Unit: CNY’000

 

                                                             As of Dec. 31, 2006

Cash & bank                                                                 90

Inventory                                                                       530

Accounts receivable                                                       6,980

Advances to suppliers                                                    370

Other receivables                                                           200

Other current assets                                                      4,870

                                                                                    ------------------

Current assets                                                               13,040

Fixed assets net value                                                    1,800

Projects under construction                                            0

Long term investment                                                     0

Other assets                                                                 130

                                                             -                       -----------------

Total assets                                                                  14,970

                                                                                    =============

Short loans                                                                    0

Accounts payable                                                          4,380

Advances from clients                                                    700

Taxes payable                                                               0

Salaries payable                                                             0

Other payable                                                                3,070

Other current liabilities                                                    1,320

                                                                                    ------------------

Current liabilities                                                            9,470

Long term liabilities                                                        0

                                                                                    ------------------

Total liabilities                                                                9,470

Equities                                                                        5,500

                                                                                    ------------------

Total liabilities & equities                                                14,970

                                                                                    =============

 

 

 

 

Income Statement

 

Unit: CNY’000

 

                                                   As of Dec. 31, 2006

Turnover                                                            11,990

Cost of goods sold                                             8,770

     Sales expense                                              1,500

     Management expense                                   950

     Finance expense                                          260

Profit before tax                                                 420

Less: profit tax                                                   80

Profits                                                               340

 

 

Important Ratios

 

                                                                2006

*Current ratio                                             1.38

*Quick ratio                                               1.32

*Liabilities to assets                                  0.63

*Net profit margin (%)                                 2.83

*Return on total assets (%)                        2.27

*Inventory /Turnover ×365                           16days

*Accounts receivable/Turnover ×365            212days

*Turnover/Total assets                                0.80

* Cost of goods sold/Turnover                     0.73

 

 

Rounded Rectangle: FINANCIAL COMMENTS

 BACKGROUND
 

 

 

 


PROFITABILITY: AVERAGE

The turnover of SC appears average in 2006.

SC’s net profit margin is average in 2006.

SC’s return on total assets is average in 2006.

SC’s cost of goods sold is average, comparing with its turnover.

 

LIQUIDITY: AVERAGE

The current ratio of SC is maintained in a normal level in 2006.

SC’s quick ratio is maintained in a normal level in 2006.

The accounts receivable of SC is fairly large.

The inventory of SC is average.

SC’s turnover is in an average level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

The debt ratio of SC is average.

The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly stable.

 

 

Rounded Rectangle: REMARKS

 BACKGROUND
 

 

 

 


SC is considered small-sized in its line with fairly stable financial conditions. The large amount of accounts receivable could be a threat to SC’s financial condition.  Credit dealings of small amount can be considered for it at present.

 

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions