MIRA INFORM REPORT

 

 

Report Date :

09.02.2008

 

IDENTIFICATION DETAILS

 

Name :

YAMASHIN INC

 

 

Registered Office :

2292 Senbacho Mito Ibaraki-Pref 310-0851

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

June 1982

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Operates DIY stores, furniture stores

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

YEN 1,819 Million

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

--

 

 

name & address

 

YAMASHIN INC

REGD NAME:   KK Yamashin

MAIN OFFICE:  2292 Senbacho Mito Ibaraki-Pref 310-0851 JAPAN

                        Tel: 029-305-1111     Fax: 029-305-1122

URL:                 http://www.yamashin-grp.co.jp/

E-Mail address: info@yamashin-grp.co.jp

 

 

ACTIVITIES

 

Operates DIY stores, furniture stores

 

 

STORES

 

45 stores in Ibaraki-Pref

 

 

OFFICER(S)

 

Kenji Yamaguchi, ch                             

ICHIRO YAMAGUCHI, PRES

Nobuko Yamaguchi, mgn dir                  

Ken’ichi Omori, dir

Shigenori Imakawa, dir                          

Masaaki Kashimura, dir

 

 

Yen Amount

 

In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        GOOD                          A/SALES          Yen 49,297 M

PAYMENTS      REGULAR                     CAPITAL           Yen 30 M

TREND             STEADY                       WORTH            Yen 22,195 M

STARTED         1982                             EMPLOYES      951

 

 

COMMENT

 

DIY & FURNITURE STORE OPERATOR IN IBARAKI-PREF. 

FINANCIAL SITUATION CONSIDERED GOOD AND RESPONSIBLE FOR ORDI-                                        NARY BUSINESS ENGAGEMENTS..

 

MAX CREDIT LIMIT

 

YEN 1,819 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

    The subject company was established by Kenji Yamaguchi, ch at the firm, in order to make most of his

    experience   in the subject line of business.  Originally started as a furniture mfr and later switched mainline to

    the operation of DIY/Furniture stores. Operates a total of 45 stores within Iba-raki-Pref.  Placed 4th in

    terms of sales turnover in Ibaraki-Pref.  Goods are also imported.

           

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2007 fiscal term amounted to Yen 49,297 million, a 12% up from Yen 43,987 million in the previous term.  This is attributed to the opening of new stores during the term.  The net profit was posted at Yen 1,445 million, compared with Yen 1,220 million the previous year.

 

For the current term ending Mar 2008 the net profit is projected at Yen 1,500 million, on a 5% rise in turnover, to Yen 52,000 million.

           

      The financial situation is considered GOOD and responsible for ORDINARY business en-   gagements. 

     Max credit    limit is estimated at Yen 1,819 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered: Jun 1982

Legal Status:     Limited Company (Kabushiki Kaisha)

Authorized:        240,000 shares

Issued:              60,000 shares

Sum:                Yen 30 million

           

 

Major shareholders (%)

 

Yamashin Kosan*(99), Ibaraki Furniture Ryutsu (1)

* Holding company owned by Yamaguchi family.

 

 

No. of shareholders

 

2

           

Nothing detrimental is known as to ^the commercial morality of executives.

 

 

 

OPERATION

 

Activities: Operates a total 45 DIY/Furniture stores in Ibaraki-Pref (100%).

 

Handling items: DIY goods, furniture & home interior goods, exterior goods, car accessories,                                   other home-use goods, etc.

 

           

Clients

 

Consumers

No. of accounts: Unavailable

Domestic areas of activities: Centered in Ibaraki-Pref

 

           

Suppliers

   

     [Mfrs, wholesalers] Kao Corp, Cleanup Corp, Casio Computer, Paltac, Kamei Corp, Yamazen Corp,

      France Bed, Mitsubishi Stationery, Karimoku Kagu Hambai, other.

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Mito, Ibaraki-Pref.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

                       

Joyo Bank (H/O)

Mizuho Bank (Mito)

Relations: Satisfactory

 

 

FINANCES: (In Million Yen)

 

       Terms Ending:

31/03/2008

31/03/2007

31/03/2006

31/03/2005

Annual Sales

 

52,000

49,297

43,987

42,537

Recur. Profit

 

 

 

1,771

 

Net Profit

 

1,500

1,445

1,220

1,241

Total Assets

 

 

 

35,167

 

Current Assets

 

 

 

17,815

 

Current Liabs

 

 

 

7,347

 

Net Worth

 

 

22,195

22,250

 

Capital, Paid-Up

 

 

 

30

30

Div.P.Share(¥)

 

 

25.00

25.00

50.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

5.48

12.07

3.41

-2.46

       Current Ratio

 

..

..

242.48

..

       N.Worth Ratio

..

..

63.27

..

       R.Profit/Sales

 

..

..

4.03

..

       N.Profit/Sales

2.88

2.93

2.77

2.92

      Return On Equity

..

6.51

5.48

..

 

Notes: Forecast (or estimated) figures for the 31/03/2008 fiscal term.

 

           

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions