MIRA INFORM REPORT

 

 

Report Date :

13.02.2008

 

IDENTIFICATION DETAILS

 

Name :

JATIN DIAMOND BVBA

 

 

Registered Office :

Hoveniersstraat 2 2018   Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

03.07.1984

 

 

Com. Reg. No.:

2018   ANTWERPEN

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale Business in Rough and Polished Diamonds

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

 

name & address

 

Jatin Diamond Bvba

Hoveniersstraat 2

2018   ANTWERPEN

Tel.:+32 (0)3-2272185

Fax.:+32 (0)3-2272185

 

 

Legal status  

 

Private limited company

 

 

Founded

 

03/07/1984 as BVBA

 

 

Trade register   

 

52241564

 

 

Capital 

 

Nominal                               EUR                                    18.600,--

Issued and paid up               EUR                                    18.600,--

 

Management                         Ashwin B. Gohil

 

 

Activity

 

Wholesale business in rough and polished diamonds.

 

                                          

Staff

 

1 employee.

 

 

Turnover   

 

Net turnover:

2005  Euro                           3.373.244

2004  Euro                           2.094.587

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

                                          

 

Remarks

 

Net result:

2006 Euro         5.667

2005 Euro         4.248

2004 Euro         1.932

 

The shareholders  equity was as of:

31/12/2006     Euro        68.154

31/12/2005     Euro        62.487

31/12/2004     Euro        58.239

 

The working capital was as of:

31/12/2006     Euro        65.675

31/12/2005     Euro        59.804

31/12/2004     Euro        238.893

 

 

Banks    

 

Not known

 

 

VAT-nr.  

 

BE425952437

 

 

Mode of payment

 

No complaints have been registered

 

 

Credit demand

 

No objections against entering into a business relationship.

                                                                                              

The following financial data is retrieved from the corporate balance sheet of :

 

Jatin Diamond Bvba

Hoveniersstraat 2, 2018   ANTWERPEN

Trade register                                                             52241564

 

 

BALANCE SHEET 

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Intangible assets                                                 0                                    0

Tangible assets                                                204                                    0

Financial assets                                                  2.479                              2.479

Miscellaneous fixed assets                                   0                                    0

 Total fixed assets                                                    2.683                              2.479

 

Stock                                                              824.110                           630.753

Receivables                                                         2.158.059                        2.129.726

Shares                                                                0                                    0

Liquid assets                                                   111.843                           193.457

Miscellaneous current assets                               0                                    0

 Total current assets                                                 3.094.012                        2.953.936

 

Shareholders  equity                                          62.487                            68.154

Provisions                                                           0                                    0

Long-term liabilities                                              0                                    0

Current liabilities                                                  3.034.208                        2.888.261

Minority interests                                                 0                                    0

Miscellaneous liabilities                                        0                                    0

 Total liabilities                                                         3.096.695                        2.956.415

 

 

PROFIT & LOSS ACCOUNT 

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Turnover                                                              3.373.244                        0

Other income                                                      0                                    0

Total expenses                                                    3.195.946                        1.233

Operating profit                                                     177.298                            12.562

 

Balance financial P/L                                       -171.212                             -5.586

Net profit/loss 1]                                                       6.086                              6.976

 

Taxation                                                              1.838                              1.493

Share in P/L of subsidiaries                                  0                                    0

Net profit/loss 2]                                                       4.248                              5.483

 

Balance extraordinary P/L                                    0                                 184

Taxation                                                              0                                    0

Extraordinary P/L 2]                                                  0                                 184

 

Res. sub. companies 2]                                       0                                    0

Minority interests                                                 0                                    0

Miscellaneous P/L                                               0                                    0

Net result                                                                 4.248                              5.667

 

----------------------------------------------------------------------------------------------------------------

Legend :                                                             1] = Before tax

                                                                          2] = After tax                    

 

 

FINANCIAL RATIOS  

                                                                   -----2005-----                     -----2006-----

 

EQUITY         %

Equity gearing                                                     2                                  2,3

Equity/outside capital                                        2,1                                  2,4

 

LIQUIDITY

Current ratio                                                        1                                    1

Acid test                                                          0,7                                  0,8

 

RATES OF RETURN %

Total assets                                                     0,2                                  0,2

Shareholders  equity                                         9,7                                10,2

 

Pre tax margin  %                                             0,2                                    0

Turnover rate                                                 108,9                                    0

                                                                      (x 1)                                (x 1)

                                                        --------------------                  --------------------

Working capital                                                  59.804                            65.675

Shareholders  equity + Equalization acc.             62.487                            68.154


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions