MIRA INFORM REPORT

 

 

Report Date :

14.02.2008

 

IDENTIFICATION DETAILS

 

Name :

DIC PAKISTAN LIMITED

 

 

Registered Office :

4th Floor, The Forum, Suite # 416 to 422, G-20, Khayaban-e-Jami, Block-9, Clifton, Karachi,

 

 

Country :

Pakistan

 

 

Date of Incorporation :

1994

 

 

Com. Reg. No.:

0031824

 

 

Legal Form :

Limited Liability Company 

 

 

Line of Business :

Manufacturing, Processing & Selling of Finished & Semi Finished Inks

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 


COMPANY NAME

 

DIC PAKISTAN LIMITED

 

 

Address           

 

Registered Address

 

4th Floor, The Forum, Suite # 416 to 422, G-20, Khayaban-e-Jami, Block-9, Clifton, Karachi, Pakistan

Tel                          92 (21) 5874047, 5874048, 5874049

Fax                         92 (21) 5860251

Email                      dic@khi.wol.net.pk

 

 

Short Description Of Business

 

Nature of Business                                 Manufacturing, Processing & Selling of Finished & Semi Finished Inks

Year Established                                   1994

Registration #                                        0031824

 

 

Branches

 

Address                       Shahrah-Roomi, P.O. Amer Sidhu, Lahore-54760, Pakistan

Tel #                            92 (42) 5822178, 5822180

Fax #                           92 (42) 5822176

 

 

Factory Location

 

Address                       Plot # 06, Sector # 28, Korangi Industrial Area, Karachi, Pakistan

Tel #                            92 (21) 6028323, 5440113

Fax #                           92 (21) 5066327

 

 

Auditors

           

A.F. Ferguson & Co.

(Chartered Accountants)

505 – 509, Alfalah Building, Shahrah-e-Azam, Lahore, Pakistan

 

 

Legal Status

           

Subject Company was incorporated as a public unlisted company in 1994

 

 

 

Authorized & Issued & Paid up Capital

 

AUTHORIZED CAPITAL                          Rs. 75,000,000/- divided into 7,500,000 shares of 10/- each

ISSUED & PAID UP CAPITAL                 Rs. 61,424,960/- divided into 6,142,496 shares of Rs. 10/- each

 

 

Details of Directors

 

Names

Designation

Mr. Mujeeb Rashid

 

Mr. Syed Aslam Mehdi

 

Mr. Syeda Henna Babar Ali

 

Mr. Munawar Hussain Babary

 

Mr. Masayuki Saito

 

Mr. Paul Koek

 

Mr. Hisato Tanemura

Chief Executive

 

Director

 

Director

 

Director

 

Director

 

Director

 

Director

 

 

Categories of Shareholders                 

 

Categories

No of Shares Held

Percentage (%)

Individuals

 

Joint Stock Companies

 

Foreign Company

7,872

 

3,372,750

 

2,761,874

0.13

 

54.91

 

44.96

 

 

Holding Companies

 

(1) Packages Limited, Pakistan.

(2) DIC Asia Pacific Pte. Limited, Singapore.

 

 

Business Activities

 

Manufacturing, Processing & Selling of Finished & Semi Finished Inks

 

 

Number of Employees

 

More than 250

 

 

Actual Capacity & Production

 

The capacity and production of the company’s plant is indeterminable as it is multi-product and involves varying processes of manufacture.

 

 

Annual Sales Volume

 

Years

In Pak Rupees

2005

2006

737,756,000/-

853,225,000/-

 

 

Customers

 

All over in Pakistan.

 

 

Bankers

 

MCB Bank Limited, Pakistan.

ABN AMRO Bank, Pakistan.

Faysal Bank Limited, Pakistan.

Habib Metropolitan Bank Limited, Pakistan.

Habib Bank Limited, Pakistan.

Saudi Pak Commercial Bank Limited, Pakistan.

Soneri Bank Limited, Pakistan.

 

 

Business Review

 

The period under review has shown considerable improvement in the results of the Company in comparison with the previous year ended 31st December, 2005. The net sales for the year were Rs. 853,225,000 as compared to Rs. 737,756,000/- in the previous year.

 

           

Foreign Exchange Rates

 

Currency

 

Unit

Pakistani Rupee

US Dollar

1

Rs. 62.90

UK Pound

1

  Rs. 123.15

Euro

1

 Rs.  91.60

 

 


Comments

 

Subject Company is well known and directors are resourceful and experienced businessmen. Trade relations are reported as fair.  Payments to creditors etc are reported as normal. The Company can be considered for normal business dealings at usual trade terms and conditions.

 


BALANCE SHEET

 

AS AT DECEMBER 31, 2006

 

 

 

 

 

 

2006

 

2005

 

 

 

 

Note

(Rupees in thousand)

EQUITY AND LIABILITIES

 

 

 

 

 

SHARE CAPITAL AND RESERVES

 

 

 

 

 

 

 

 

 

 

 

 

Authorised capital

 

 

 

 

 

 

7,500,000 (2005: 7,500,000) ordinary shares

 

 

 

 

of Rs. 10/- each

 

 

 

         75,000

 

           75,000

 

 

 

 

 

 

 

 

Issued, subscribed and paid-up capital

 

 

 

 

6,142,496 (2005: 6,142,496) ordinary shares

 

 

 

 

of Rs. 10/- each

 

 

5

         61,425

 

           61,425

Unappropriated profit

 

 

 

       137,364

 

           68,550

 

 

 

 

 

       198,789

 

         129,975

 

 

 

 

 

 

 

 

DEFERRED LIABILITIES

 

6

         10,925

 

           13,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Finances under mark-up arrangements - secured

7

       119,679

 

         204,102

Creditors, accrued and other liabilities

8

         60,281

 

           58,265

Provision for taxation

 

 

 

           3,092

 

             3,085

 

 

 

 

 

       183,052

 

         265,452

 

 

 

 

 

 

 

 

CONTINGENCIES AND COMMITMENTS

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       392,766

 

         408,850

 


 

 

 

 

 

 

2006

 

2005

 

 

 

 

Note

(Rupees in thousand)

ASSETS

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

10

          85,692

 

            86,915

Intangible assets

 

 

11

                 70

 

                 140

Capital work in progress

 

 

          10,686

 

              1,095

Long term loans and deposits

 

12

               579

 

                 613

 

 

 

 

 

          97,027

 

            88,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stores and spares

 

 

13

            1,207

 

              1,463

Stock in trade

 

 

14

        176,465

 

          210,398

Trade debts

 

 

15

        110,578

 

            92,027

Loans, advances, deposits, prepayments and

 

 

 

 

other liabilities

 

 

16

            6,456

 

              4,082

Cash and bank balances

 

17

            1,033

 

            12,117

 

 

 

 

 

        295,739

 

          320,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        392,766

 

          408,850


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions