MIRA INFORM REPORT

 

 

Report Date :

14.02.2008

 

IDENTIFICATION DETAILS

 

Name :

FORTUNE ELECTRIC CO LTD

 

 

Registered Office :

Chung Li Industrial Park, 10 Chi Lin Rd, Chungli City, Taoyuan 320

 

 

Country :

Taiwan

 

 

Financials (as on) :

30.09.2007

 

 

Date of Incorporation :

26.08.1969

 

 

Com. Reg. No.:

33284077

 

 

Legal Form :

Public Listed Company

 

 

Line of Business :

Importing of bushings, capacitors and related electronic components. Manufacturing of various types of transformers, switchboards, switchgears, bushing and related products. Selling to both domestic and international markets.

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 500,000

 

 

Status :

Very Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

Company Name and Address                                  

          

FORTUNE ELECTRIC CO LTD 

CHUNG-LI INDUSTRIAL PARK 10 CHI LIN RD

CHUNGLI CITY TAOYUAN HSIEN 320, TAIWAN

TEL: 886-3-4526111   FAX: 886-3-4512833

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE                        : AUGUST 26, 1969

REGISTRATION NO.                              : 33284077

LEGAL FORM                                       : PUBLIC LISTED COMPANY

CHIEF EXECUTIVE                                : MR. RITMON CHUNG-MING HSU (CHAIRMAN)

STAFF STRENGTH                                : 549

CAPITAL                                               : US$ 82,981,291

BUSINESS LINE                                    : MANUFACTURER

TURNOVER                                          : NTD 3,845,927,000 (JAN. 1 TO SEP. 30, 2007)

EQUITIES                                             : NTD 2,713,615,000 (AS OF SEP. 30, 2007)

PAYMENT                                            : ABOVE AVERAGE

RECOMM. CREDIT RANGE                   : UP TO USD 4,000,000

MARKET CONDITION                            : COMPETITIVE

FINANCIAL CONDITION                         : STABLE

OPERATIONAL TREND              : STEADY

GENERAL REPUTATION                       : AVERAGE

EXCHANGE RATE                                 : TWD 31.66168 = US$1

 

 

Rounded Rectangle: HISTORY 

 

 

 

 


*Company History*

===============

1969                          - Founded in Tu Cheng, Taiwan, manufacturing distribution transformers. 

1973                          - Qualified as a Class A manufacturer of distribution transformers by IDB.

1980                          - Completed the construction of the Chung Li Plant (Phase I & II)

                                  - Started manufacturing various types of transformers and electrical panels.

                                  - Licensed with MCGRAW-EDISON CO to produce power transformers up to 230 kV, 120 MVA.

                                  - Qualified as a Class A manufacturer of 69 kV power transformers, 24 kV and 15 kV distribution transformers and switchgears by IDB.

1981                          - Rated as an "Excellent Quality Control Manufacturer" of transformers and switchgears by the Bureau of Commodity Inspection and Quarantine in Taiwan.

1982                          - Became the 1st manufacturer of pad-mount transformers, arresters and fuse cutouts in Taiwan.

1983                          - Implemented Company-wide Quality Control (CWQC) and factory-wide automation and rationalization.

1986                          - Successfully lead the development of Metal Oxide Arresters in Taiwan's transmission and distribution market.

                                  - Licensed with MEIDENSHA CORP to produce MCSG.

1987                          - Licensed with TAKAOKA ELECTRIC MFG LTD for the production of 69 KV and 161 KV ABS

1988                          - Licensed with TOGAMI ELECTRIC MFG CO LTD of Japan for the production of SF6 Gas sealed Load Break Switches.

1990                          - Licensed with HITACHI of Japan for the production of power transformers up to 345 kV.

1991                          - Acquired office building in Taipei and employee dormitories in Ta Yuan.

                                  - Licensed with ENCO, Austria for the production of Cast Resin Transformers.

1992                          - Licensed with G&W ELECTRIC CO of USA to supply SF6 Switches to Taiwan's market.

                                  - Started the construction of Kuan Yin Plant

1993                          - Became the 1st manufacturer in Taiwan heavy electrical industry certified for ISO 9001.

                                  - Mr. Pedro Hsu was honored with the Excellent Business Executive Award and summoned by ex-president of ROC, Mr. Den Huai Lee.

1994                          - Construction of Guan Yin Plant II completed, launching the manufacture of up to 500 MVA 345 kV power transformers.

1995                         - Licensed with ALLIEDSIGNAL INC, USA, to produce Amorphous Metal Core Transformers. 

1996                          - Successfully developed the Gas Insulated Switch.

                                  - Approved public stock offering by the Security Exchange Committee.

 

 

29 July, 1997            - Ex-President Den Huai Lee visited Chung Li Plant.

1998                          - Licensed with ABB, Germany, to manufacture MV GIS.

1999                          - Licensed by ALSTOM, Switzerland, to manufacture High Voltage GIS.

                                  - Expanded Guan Yin Plant II, and completed the construction of Guan Yin Plant III for Switchgear production.

2000                          - Licensed with HONEYWELL TECHNOLOGIES INC for production and promotion of Amorphous Metal Core Transformers developed by GE for both Taiwan and Overseas Markets.

2002                          - Successfully developed the 1st 161kV, SF6 Gas Insulated Transformer in Taiwan.

2003                          - Successfully developed the 1st 161kV Series Reactor in Taiwan.

                                  - Started the production at the FE Distribution Transformer Plant in Wuhan

2004                          - One unit of substation type oil fill transformer, 67 kV 33.6 MVA with on load tap changer, manufactured in FE Power Transformer

                                  - Plant in Guan Yin passed Short Circuit Test at KEMA.

                                  - Fortune Distribution Transformer Plant in Chung Li Successfully developed NEMR 3R enclosure for 8750kVA Cast Resin Transformer.

                                  - One unit of 1500 kVA oil fill transformer manufactured in FE Distribution Transformer Plant in Wuhan passed Short Circuit Test.

                                  - One unit of 8750 kVA oil filled transformer manufactured in FE Distribution Transformer Plant in Wuhan passed Short Circuit Test.

                                  - One unit of 3600 kVA Cast Resin Transformer manufactured in Distribution Transformer Plant in Chung Li passed Short Circuit Test. 

                                  - One unit of 10kV class oil filled transformer manufactured in FE Distribution Transformer Plant in Wuhan successfully passed short circuit test.

                                  - Bureau for its three plants in Chung Li, the distribution transformer plant, Guan Yin II, the power transformer plant, and Guan Yin III, the switchgear plant.

2005                          - Wuhan FE distribution transformer plant completed the development and type test for 110kV class oil filled transformer.

                                  - Successfully completed the contractual and commissioning work of 6th Power Transmission Engineering at Chu Lin and Liu chung Substation of TAIWAN POWER CO.

2006                          - Start up "Engineering & Construction Division " to handle substation, power plant engineering and construction.

                                  - Developed 161 kV 80MVAR Shunt Reactor.

                                  - Manufactured 1st 345kV 638.5 MVA Generator Transformer. 

 

 

Capital Details

=============

Initial paid-up capital      : NTD 2,059,024,340.00

Paid up capital increase: NTD 2,750,000,000.00

 

 

Licenses & Permits

================

(1)

License number       : 9962394000

Date issued              : 25 October, 1990

Issuing authority    : Industrial Development Bureau, MOEA

 

(2)

License number      : 9962203000

Date issued             : 29 April, 1994

Issuing authority    : Industrial Development Bureau, MOEA

 

(3)

License number       : 9962417000

Date issued              : 4 July, 1980

Issuing authority    : Industrial Development Bureau, MOEA

 

 

Office & Facilities

================

 

Comments  :  Serves as office and factory 1. 

 

 

Factories, Sizes & Locations

======================

 

The firm maintains 3 manufacturing premises as listed below :

(1)

Size                              : 14,984 sq. meters (Approx.)

Location                        : Taoyuan Hsien

Type of building              : Industrial building

Property status              : Owned by  FORTUNE ELECTRIC CO LTD

 

(2)

Size                              : 9,940 sq. meters (Approx.)

Location                        : Taoyuan Hsien

Type of building              : Industrial building

Property status              : Owned by  FORTUNE ELECTRIC CO LTD

 

(3)

Size                              : 14,984 sq. meters (Approx.)

Location                        : Taoyuan Hsien

Type of building              : Industrial building

Property status              : Owned by  FORTUNE ELECTRIC CO LTD

 

Other Contact Details

-----------------------------

Second Plant

Tel. no. : 3-4836155

Fax no.  : 3-4836151

 

 

Corporate & Organization Structure

============================

 

A large sized company operated and managed by an experienced team of professionals.

 

 

Reputation

=========

 

Reference checking for the purpose of establishing the firm's reputation within the respective industry failed to reveal any negative information.

 

Auditors

=========

 

DELOITTE & TOUCHE

 

 

Registrars

==========

TAIWAN INT'L SECURITIES CORP 

 

Awards

========

 

Received the following awards :

Award               : Trade Technology Development Award.

Year                : 1997

 

(2)

Award               : Quality Team Award

Awarded by       : Quality Assurance Committee of the Representative of China

Year                :           1998

 

(3)

Award               : OHSAS18001 Award

Awarded by       : Taiwan National Standard

Year                : 2004 

 

Rounded Rectangle: WEB SITE 

 

 

 


Web site: www.fortune.com.tw  the design is professional and the content is well organized. At present it is in Chinese, Japanese and English versions. 

 

E-mail: fe@fortune.com.tw

 

 

Rounded Rectangle: LITIGATION 

 

 


For the past two years there is no record of litigation.

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


SC’s ownership details are not available at present.

 

 

Rounded Rectangle: MANAGEMENT 

 

 


Management:    Ms. Hsu-lan Chiu, Manager

                        Ms. An-chi Kuo, Manager

                        Mr. Yi-teh Hsu, Manager

 

Name                                        Nationality         Job Description              Dept. / Division

Ms. Hsu-lan Chiu                       Taiwanese         Manager                        Finance

Ms. An-chi Kuo                          Taiwanese         Manager                        Human Resources 

Mr. Yi-teh Hsu                           Taiwanese         Manager                        Sales

Mr. Jun-pei Weng                       Taiwanese         Supervisor                     Sales

Mr. Pang-fu Hsu                         Taiwanese         General Manager           -

Mr. Pedro B. F. Hsu                   Taiwanese         General Manager           -

Mr. Ritmon Chung-ming Hsu       Taiwanese         President                      -

Mr. Shou-hsiung Hsu                  Taiwanese         Vice General Manager    -

 

 

 

Rounded Rectangle: BUSINESS OPERATIONS 

 

 


*Main Products & Services*

======================

Specializes in the following areas of work:

1. Importing of bushings, capacitors and related electronic components.

2. Manufacturing of various types of transformers, switchboards, switchgears, bushing and related products.

3. Selling to both domestic and international markets.

 

Products: Air motor vacuum pumps 

               Amorphous core transformers 

               Arrester, lightings 

               Bushing 

               Capacitors 

 

 

Brand

======

 

Fortune

 

 

Payment Terms

==============

 

Sales

-------

Local                : Cash

                        30-90 days credit

Export               : Letter of Credit (L/C)

                        Telegraphic Transfer (T/T)

 

Purchases

-------------

Local                : 30-90 days credit

Import               : Letter of Credit (L/C)

                        Telegraphic Transfer (T/T)

 

Associations

============

 

Member of :

- Taiwan Electrical & Electronic Manufacturers' Association (TEEMA)

 

 

Competitors

===========

 

The following  .locally based companies supply similar range of products :

 

- AMAZING ENERGY INDUSTRIAL CO LTD

- CHAO CHUAN METAL INDUSTRIAL CO LTD

- CHIN AN CHUAN ENTERPRISE CO LTD

- FAVORTRON CO LTD

- GHON ZU INDUSTRIAL CORP 

 

Quality Certification

===================

 

Type of certification : ISO9001

Year of certification  : 1994

Details                         : Certification for Plant I and II

 

 

Machinery & Equipment

=====================

 

Machinery/ Equipment include:

- Vapor Phase Drying Oven

- Low Humidity Room

- Vertical Winding Machine

- 2000kV Impulse Voltage Generator

- Automated Sheet Punch Machine

- Automated Power Coated Line 

 

Local Distribution Network

=======================

 

Approximately 60% annual turnover is attributed to local sales.

 

 

International Trade Activity

=======================

 

2001                          - Exported to USA 3 sets of 345kV, 225MVA Generator Step Up transformers.

 

 

Export Markets

=============

 

Approximately 40% annual turnover is attributed to export.

 

NOTE : At the time of performing this report, the 2007 export figures had not yet been released by the Ministry of Economic Affairs which monitors exports and imports.

 

 

International Trade Ranking

========================

 

The firm has been ranked among Taiwan's Top Importers/Exporters based on

the standard measured by the Board of Foreign Trade (BOFT)

 

Details of rank are as follows :

Year         Rank

------        -------

1997        1388

2001          735

2002          656

2003          987

2004        1382

2005          881

2006          827 

 

 

Rounded Rectangle: RELATED COMPANIES 

 

 


*LOCAL BRANCHES & MANAGEMENT* 

=================================

Branch                          : FORTUNE ELECTRIC CO LTD - KAOHSIUNG CITY

Branch Address             : 8 Chiao Jun Rd Sanming Dist, Kaohsiung City, 807

Branch Tel                     : [+886] 7-3847001

Branch Employees         : 5

 

Branch                          : FORTUNE ELECTRIC CO LTD - TAIPEI CITY

Branch Address             : 10Fl, 370 Fu Hsing South Rd Section 1 Ta-an Dist, Taipei City, 106

Branch Tel                     : [+886] 2-27040001

Branch Fax                   : [+886] 2-27047005

Branch Employees         : 9

 

Branch                          : FORTUNE ELECTRIC CO LTD (POWER DIVISION) - TAOYUAN HSIEN

Branch Address             : Kuanyin Industrial Park 33 Chin Chian Rd Section 2 Kuanyin Hsiang, Taoyuan Hsien 328

Branch Tel                     : [+886] 7-3847001

Branch Fax                   : [+886] 3-4836151

Branch Employees         : 241

 

Branch                          : FORTUNE ELECTRIC CO LTD (SWITCHGEAR DIVISION) - TAOYUAN HSIEN

Branch Address             : 55 Chung Cheng Rd Kuanyin Hsiang, Taoyuan Hsien 328

Branch Tel                     : [+886] 3-4736957

Branch Fax                   : [+886] 3-4736975

Branch Employees         : 167

 

 

(Subsidiaries, Joint-ventures & Affiliates) 

===============================

 

Company Name             : COMBAT INT'L CO LTD

Address                        : Level 12 Lotemay Centre Vaea Strcet Apia Samoa

Country                         : Samoa

Relationship                  : Affiliate

Legal Form                    : Private company with limited liability

Company Type              : Trader

Industry                         : Electrical Equipment & Appliances

 

Company Name             : FORTUNE ELECTRIC CO LTD

Address                       : 1965 Shenango Valley Hermitage 16148 Pennsylvania USA

Country                         : USA

Relationship                  : Affiliate

Legal Form                    : Private company with limited liability

Company Type              : Trader

Industry                         : Electronic Products & Components

 

Company Name             : LANDIS & GYR FORTUNE CO LTD

Address                        : Chung-Li Industrial Park 10 Chi Lin Rd, Chungli,Taoyuan Chungli City 320 Taoyuan

                           Hsien Taiwan

Country                         : Taiwan

Relationship                  : Affiliate

Legal Form                    : Private company with limited liability

Company Type              : Trader

Industry                         : Electrical Equipment & Appliances

 

Company Name             : POWER EPC CO LTD

Country                         : Taiwan

Relationship                  : Joint-Venture

Legal Form                    : Private company with limited liability

Company Type              : Service

Industry                        : Energy, Power & Utilities

 

Company Name             : WUHAN FORTUNE ELECTRIC CO LTD

Country                         : China

Relationship                  : Affiliate

Legal Form                    : Private company with limited liability

Company Type              : Trader

Industry                         : Electrical Equipment & Appliances

 

 

Subsidiaries, Joint-ventures & Affiliates

=================================

Joint Venture

------------------

POWER EPC CO LTD

This is a joint-venture between the following parties:

- HITACHI LTD (Japan)

- CHUNG HSIN ELECTRIC & MACHINERY MFG CORP

- FORTUNE ELECTRIC CO LTD

- NISSEI SANYO CO

 

Branches

=========

Location                                                                          Other Tel. No.        Other Fax No.

------------                                                              -------------------       ------------------

Kuanyin Industrial Park 33 Chin

   Chian Rd Section 2 - Taoyuan Hsien                 3-4836155               3-4836151

Taipei City                                                         2-27047001                      -- 

 

 

 

Rounded Rectangle: PAYMENTHISTORY 

 

 


PAYMENT RATING       : 2                OBTAINED SCORES         : 76

 

Rating Key

Implication

Implications

1

Scores 85–100

Excellent

2

Scores 75 – 84

Above Average

3

Scores 50 – 74

Average

4

Scores 35 – 49

Fair

5

Scores 15 – 34

Below Average

6

Scores 01 – 14

Poor

NR

No Data

No Data

 

The rating indicates the payment pattern of SC based upon our Payment Database, comments from suppliers of SC, information from banks (if available), as well as industrial sources.

 

Dealings on open terms may be possible for FAIRLY LARGE amounts depending on individual judgement experience.

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS 

 

 

 


Bank Details

===========

Bank Name                   : HUA NAN COMMERCIAL BANK LTD

Branch                          : Chungcheng Dist, Taipei City 

Branch Address             : 38 Chung King South Rd Section 1 

SWIFT Code                  : HNBKTWTP

 

Bank Name                   : MEGA INT'L COMMERCIAL BANK CO LTD

Branch                          : Chungcheng Dist, Taipei City 

Branch Address             : 123 Jhongsiao E Rd Section 2 

SWIFT Code                  : ICBCTWTP

 

Bank Name                   : TAIWAN BUSINESS BANK

Branch                          : Tatung Dist, Taipei City 

Branch Address             : 30 Ta Cheng St 

SWIFT Code                  : MBBTTWTP

 

 

Balance Sheet

 

Currency          : NTD

Denomination : In Thousands

                                                                                      30 September, 2007                 30 September, 2006

                                                                                    (Nine Months)                 (Nine Months)

                                                                                         -------------------------       --------------------------

CURRENT ASSETS                                                                                                                                               

Cash                                                                                              22,422                            26,683

Financial assets at fair value

      through profit or loss - current                                                   3,894                                     --

Hedge derivative financial assets - current                                     5,992                             21,969

Notes receivable                                                                             28,102                             23,780

Accounts receivable, net of allowance

    of NTD 66,481 in 2007 and

    NTD 88,998 in 2006                                                             1,690,000                        1,103,361

Receivable from related parties                                                     10,867                            10,768

Other receivable from related parties                                                 402                            34,399

Other financial assets - current                                                      46,084                            15,616

Inventories, net                                                                          2,394,901                       1,983,944

Construction in process - net of advances                                    641,637                          790,434

Prepayments                                                                                 343,893                            54,806

Deferred income tax assets - current                                              23,122                            28,892

Other                                                                                               44,023                            32,845

Total current assets                                                                    5,255,339                       4,127,497

 

 

LONG-TERM INVESTMENTS

Investment accounted for using equity method                            179,297                          172,761

Hedge derivative financial assets - noncurrent                                 1,369                                  46

Financial assets carried at cost - noncurrent                                   70,800                          113,600

Total long-term investment                                                           251,466                          286,407

 

PROPERTIES                                                                                                                                               

Land                                                                                               573,113                          573,113

Buildings and equipment                                                               600,267                          600,267

Machinery and equipment                                                             861,706                          824,754

Other equipment                                                                              75,152                            76,231

Total cost                                                                                    2,110,238                       2,074,365

Appreciation                                                                                  130,748                          130,748

Total cost and appreciation                                                         2,240,986                       2,205,113

Accumulated depreciation                                                             778,887                          721,098

                                                                                                    1,462,099                       1,484,015

Prepayment for equipment                                                                  522                                 748

Net properties                                                                             1,462,621                      1,484,763

DEFERRED PENSION COST                                                         8,320                           10,378

OTHER ASSETS

Deferred income tax assets - noncurrent                                       40,148                           33,267

Other                                                                                             33,045                           49,183

Total other assets                                                                          73,193                           82,450

TOTAL                                                                                        7,050,939                      5,991,495

 

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

Short-term debts                                                                         532,513                         326,968

Short-term negotiable instruments payable                                709,414                         438,706

Financial liabilities at fair value through

          profit or loss - current                                                                    --                             3,388

Notes payable                                                                                         --                             1,039

Accounts payable                                                                          769,287                         693,142

Income tax payable                                                                       142,174                           56,748

Accrued expenses                                                                         176,024                           98,339

Construction payable                                                                     665,080                          644,479

Customers' advances                                                                    716,569                          474,415

Construction advances, net of construction

         in progress                                                                             95,385                          334,666

Current portion of long-term debts                                                130,000                          170,000

Other                                                                                               27,199                            13,019

Total current liabilities                                                                3,963,645                       3,254,909

LONG-TERM DEBTS                                                                    229,167                          189,167

RESERVE FOR LAND VALUE INCREMENT TAX                        34,528                            34,528

OTHER LIABILITIES

Accrued pension liability                                                                108,724                          104,026

Other                                                                                                  1,260                                   10

Total other liabilities                                                                       109,984                          104,036

Total liabilities                                                                              4,337,324                       3,582,640

STOCKHOLDERS' EQUITY

Capital stock - NTD 10 par value

Issued - 205,902 thousand shares in

             2007 and 2006                                                                2,059,024                       2,059,024

Paid-in capital in excess of par value                                                  3,525                               3,525

Treasury stock transactions                                                               23,613                                     --

                                                                                                           27,138                              3,525

 

 

Retained earnings

Legal reserve                                                                                      35,788                           13,668

Special reserve                                                                                      --                           93,696

Unappropriated earnings                                                                   580,697                         264,887

Total retained earnings                                                                      616,485                         372,251

 

Others

Cumulative transaction adjustments                                                   (2,952)                         (3,050)

Net loss not recognized as pension cost                                            (58,659)                       (63,640)

Unrealized losses on financial instruments                                           6,553                         14,244

Unrealized land value increment                                                          66,026                         66,026

Treasury stock - 2,846 thousand shares in 2006                                        --                       (39,525)

Total others                                                                                          10,968                        (25,945)

Total stockholders' equity                                                                2,713,615                     2,408,855

TOTAL                                                                                             7,050,939                     5,991,495

 

 

 

Income Statement

 

Currency          : NTD

Denomination : In Thousands

                                                                                    30 September, 2007     30 September, 2006

                                                                                       (Nine Months)           (Nine Months)

                                                                                     -------------------------     --------------------------

OPERATING REVENUE

Sales                                                                                          3,845,927                        2,817,510

Sales returns and allowances                                                           4,645                               1,048

Net sales                                                                                    3,841,282                        2,816,462

Construction revenues                                                                 734,886                        1,026,861

Net operating revenues                                                             4,576,168                        3,843,323

OPERATING COST

Cost of sales                                                                              2,786,713                        2,185,161

Cost of construction                                                                      733,210                           997,370

Total operating costs                                                                  3,519,923                        3,182,531

REALIZED LOSSES ON

     INTERCOMPANY SALES                                                              --                             (9,687)

GROSS PROFIT                                                                         1,056,245                          651,105

OPERATING EXPENSES

Selling                                                                                             223,587                         209,732

General and administrative                                                             57,326                           55,659

Research and development                                                            47,117                           47,760

Total operating expenses                                                              328,030                         313,151

OPERATING INCOME                                                                  728,215                         337,954

NON-OPERATING INCOME AND GAINS

Scrap revenue                                                                               13,962                             7,684

Income form counter-party default                                                11,889                             5,146

Investment gain recognized under the

          equity method                                                                     10,266                                   --

Reversal of provision for inventory

          valuation                                                                               3,670                           26,945

Valuation gain on financial assets                                                  3,212                                    --

Rent income                                                                                   1,473                             1,356

Service revenue                                                                             1,278                             5,196

Foreign-currency exchange gain, net                                             1,110                           19,550

Gain on disposal of fixed assets                                                        363                                102

Other                                                                                             20,680                           21,900

Total non-operating income and gains                                         67,903                           87,879

 

 

NON-OPERATING EXPENSES AND LOSSES

Interest                                                                                          37,890                               21,389

Loss on inventory obsolescence                                                   23,963                              28,567

Loss on disposal of properties                                                         1,015                               17,410

Investment loss recognized under the 

            equity method                                                                           --                                  8,132

Valuation loss on financial liabilities                                                     --                                     3,388

Other                                                                                                3,231                                 3,110

Total non-operating expenses and losses                                      66,099                               89,196

INCOME BEFORE INCOME TAX                                                 730,019                            336,637

INCOME TAX EXPENSE                                                              149,933                             72,868

                                                                                                       580,086                            263,769

Cumulative effect of changes in account

   principle, net of tax  expense of NTD 70 thousand                            --                                   (212)

NET INCOME                                                                                 580,086                             263,557

 

BASIC EARNINGS PER SHARE

Income before income tax       

              before income tax                                                              3.55                             1.66

              After income tax                                                                 2.82                             1.30

 

Note : The above financial statements are not audited.

 

 

Financial Summary (Currency: U.S. $'s)

=============================

 

Year     Sales                            Assets                          Net Income

1992     $35,037,037.04              $38,555,555.56              $5,093,703.70 

1998     $83,350,733.33              $117,072,300.00            $7,133,266.67 

1999     $93,972,125.00              $129,428,937.50            $7,911,968.75 

2000     $95,732,192.85              $132,300,155.52            $6,834,059.10 

2001     $74,114,915.84              $128,003,482.30            $5,455,600.70 

2002     $83,299,798.79              $127,076,746.19            $2,701,925.84 

2004     $64,360,902.26             $128,541,353.38            -$4,449,624.06 

2005     $132,460,663.51            $159,660,853.08            $4,318,420.22 

2006     $153,960,096.74            $189,570,737.61            $6,686,819.83 

 

 

Int´l Trade Activity (Currency: U.S. $'s)

==============================

 

Year     Imports                                     Exports                         Total

1992     $6,100,000.00                            $3,300,000.00                $9,400,000.00

1996     $11,100,000.00              $2,300,000.00                $13,400,000.00

1997     $11,000,000.00              $1,700,000.00                $12,700,000.00

1998     $11,400,000.00              $5,200,000.00                $16,600,000.00

1999     $16,100,000.00              $6,900,000.00                $23,000,000.00

2004     $13,139,000.00              $11,915,280.00 $25,054,280.00

2005     $23,724,277.00              $19,393,868.97 $43,118,145.97

2006     $28,005,847.97              $22,308,502.99 $50,314,350.96

 

 

Rounded Rectangle: REMARKS 

 

 


Credit amount: USD 500,000

 

Over the past 39 years, SC has made a stable growth with satisfactory profit. The given credit line appears to be within SC’s capacities.

 

 

Attached: trade references

 

SIC PRODUCT CLASSIFICATION & ACTIVITY 

 

Activity             Code    Product/Service Description

Importing           2600     Paper and allied Products

Importing           3496     Fabricated wire products,

Importing           3594     Fluid power pumps and motors, and parts,

Importing           3613     Switchgear and switchboard apparatus, and parts,

Importing           3829     Measuring and controlling devices, and parts,

Manufacturing    3612     Transformers, and parts,

Manufacturing    3613     Switchgear and switchboard apparatus, and parts,

Manufacturing    3648     Lighting equipment, (including commercial)

Manufacturing    3675     Electronic capacitors

Trading              3612     Transformers, and parts,

 

HARMONIZED PRODUCT CLASSIFICATION & ACTIVITY 

 

Activity             Code                Product/Service Description

Exporting          8504340000       Transformers, having a power handling capacity exceeding 500 kva

Importing           2710                 Oil (not crude) from petrol & bitum mineral etc,

Importing           4016                 Articles of unharded vulcanized rubber

Importing           4413000000       Densified wood, in blocks, plates, strips or profile shapes

Importing           4805                 Paper & paperboard, uncoat, rolls or sheets

Importing           4807                 Composite paper & paperboard, no surf coat, roll etc

Importing           4823900000       Articles of paper pulp, paper, paperboard, cellulose wadding or webs of cellulose fibers

Importing           7226190000       Flat-rolled silicon electrical steel under 600mm wide, not grain-oriented

Importing           8413                 Pumps for liquids; liquid elevators; parts thereof

Importing           8414                 Air or vacuum pumps, compr & fans; hoods & fans; parts

 

DETAILED PRODUCT CLASSIFICATION & ACTIVITY 

 

Activity             Product/Service Description

Importer            Control instruments 

Importer            Hydrometers 

Importer            Switches 

Importer            Filters 

Importer            Air motor vacuum pumps 

Manufacturer     Transformer induction coils 

Manufacturer     Industrial switchgears 

Manufacturer     Switchboards 

Manufacturer     Arrester, lightings 

Manufacturer     Insulator components 

 

INTERNATIONAL TRADE: ACTIVITY & MARKETS

 

Exporting to Africa

Exporting to Asia

Exporting to Australia

Exporting to Canada

Exporting to China

Exporting to Europe

Exporting to Japan

Exporting to Middle East

Exporting to North America

Exporting to Oceania

Exporting to Peru

Exporting to Philippines

Exporting to South Africa

Exporting to South Korea

Exporting to UAE

Exporting to USA

Importing from Asia

Importing from Australia

Importing from Canada

Importing from China

Importing from Egypt

Importing from Europe

Importing from France

Importing from India

Importing from Italy

Importing from Japan

Importing from Mexico

Importing from Middle East

Importing from North America

Importing from Oceania

Importing from South Korea

Importing from Sweden

Importing from UAE

Importing from USA

Importing from United Kingdom

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions