MIRA INFORM REPORT

 

 

Report Date :

16.02.2008

 

IDENTIFICATION DETAILS

 

Name :

UNIVERSAL SHIPPING CO LTD

 

 

Registered Office :

Kochiwa Bldg 2F, 4-8-12 Ginza Chuoku Tokyo 104-0061

 

 

Country :

Japan

 

 

Financials (as on) :

31.01.2007

 

 

Date of Incorporation :

March 1982

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Ship Broker

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

YEN 154.2 Million

 

 

Status :

Small Company

 

 

Payment Behaviour :

Regular

 

 

 

name & address

 

UNIVERSAL SHIPPING CO LTD

REGD NAME:   Universal Kaiun KK

MAIN OFFICE:  Kochiwa Bldg 2F, 4-8-12 Ginza Chuoku Tokyo 104-0061 JAPAN

                        Tel: 03-3562-7080     Fax: 03-3562-7081

URL:                 N/A

 

 

ACTIVITIES

 

Ship broker

 

 

BRANCHES

 

Nil

 

 

OFFICERS

 

KATSUFUMI KAWABATA, PRES

Koichi Kurokawa, dir

Akira Tazawa, dir

 

 

Yen Amount

 

In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 2,455 M

PAYMENTS      REGULAR                     CAPITAL           Yen 10 M

TREND             SLOW                                        WORTH          Yen 652 M

STARTED         1982                             EMPLOYES      5

 

 

COMMENT

 

SHIP BROKER SPECIALIZING IN STEEL PRODUCTS, FERTILIZER, ETC.

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY

BUSINESS ENGAGEMENTS.

           

 

 

MAX CREDIT LIMIT

 

YEN 154.2 MILLION, 30 DAYS NORMAL TERMS.  .

 

 

HIGHLIGHTS

 

The subject company was established by Katsufumi Kawabata in order to make most of     his experience in the shipping industry.  This is a ship broker specializing in steels, steel products and fertilizer as main items, also other industrial materials.  The services include ship charter, ship sales & purchase, ship management, and other related services.  Now, specifically concentrating on transport to and from China, which business continues growing.  Clients are major general trading houses, nationwide.

 

 

FINANCIAL INFORMATION

 

The revenues for Jan/2007 fiscal term amounted to Yen 2,455 million, a 34% down from Yen 3,691 million in the previous term.  Cargo movement was steady, while the freight rates declined from the peak period due to competition in the trade.  Ship charter was difficult due to tight ship supply-demand situation.  The recurring profit was posted at Yen 171 million and the net profit at Yen 83 million, respectively, compared with Yen 182 million recurring profit and Yen 132 million net profit, respectively, a year ago.

 

For the term just ended Jan 2008 the net profit is believed posted at Yen 85 million, on a 2% rise in turnover, to Yen 2,500 million.  Cargo movement is seen increasing.

 

The financial situation is considered maintained FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 154.2 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered: Mar 1982

Legal Status:     Limited Company (Kabushiki Kaisha)

Authorized:        800 shares

Issued:              200 shares

Sum:                Yen 10 million

 

 

Major shareholders (%)

 

Katsufumi Kawabata (63), Koichi Kurokawa (13), Akira Tazawa      (6)

No. of shareholders:  7

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Ship broker specializing in steels, steel products, fertilizer, other industrial raw    materials (--100%).

 

The service include: ship charter, ship sales & purchase, ship management, and related.

Clients

 

[Trading houses] Mitsui & Co, Sojitz Corp, Mitsubishi Corp, Shinsho Corp,

Itochu Corp, other.

 

 

No. of accounts

 

10

 

 

Domestic areas of activities

 

Centered in greater-Tokyo

 

 

Suppliers

 

Ship owners, ship operators, other

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

SMBC (Kyobashi)

Mizuho Bank (Kudan)

Relations: Money deposits and transfers only.

 

 

FINANCES: (In Million Yen)

 

       Terms Ending:

31/01/2008

31/01/2007

31/01/2006

31/01/2005

Annual Sales

 

2,500

2,455

3,691

3,939

Recur. Profit

 

 

171

182

569

Net Profit

 

85

83

132

317

Total Assets

 

 

759

702

760

Current Assets

 

 

614

607

710

Current Liabs

 

 

104

102

261

Net Worth

 

 

652

591

481

Capital, Paid-Up

 

 

10

10

10

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

1.83

-33.49

-6.30

0.00

       Current Ratio

 

..

590.38

595.10

272.03

       N.Worth Ratio

..

85.90

84.19

63.29

       R.Profit/Sales

 

..

6.97

4.93

14.45

       N.Profit/Sales

3.40

3.38

3.58

8.05

      Return On Equity

..

12.73

22.34

65.90

 

Note: Forecast figures for the 31/01/2008 fiscal term.

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions