MIRA INFORM REPORT

 

 

Report Date :

19.02.2008

 

IDENTIFICATION DETAILS

 

Name :

DAISAN SHOKO CO LTD

 

 

Registered Office :

708-111 Shimonakano Okayama 700-0973

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

August 1950

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Saw Mill Manufacturer Laminated Veneer Lumber, Pre-Cut Building Timber, Housing Members

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

YEN 200.1 Million

 

 

Status :

Small Company

 

 

Payment Behaviour :

Regular

 

 

name & address

 

DAISAN SHOKO CO LTD

REGD NAME:   KK Daisan Shoko

MAIN OFFICE:  708-111 Shimonakano Okayama 700-0973 JAPAN

Tel: 086-246-5241     Fax: 086-264-0900

URL:                 http://www.daisan-net co.jp/

E-Mail address: dearhome@daisan-net.co.jp

 

l       Please note the address and phone numbers are correct as above.

l       The given address and phone number belong to a different company.

 

 

 

ACTIVITIES

 

Saw mill mfg laminated veneer lumber, pre-cut building timber, housing members

 

 

BRANCHES

 

Tamano City (Okayama), Chiba, Miyazaki, Higashi-Matsuyama

 

 

FACTORY(IES)

 

At the caption address; Tamano

 

 

OFFICER(S)

 

Yasuhiko Ishikawa, ch                           

HIDEKI OOKOSHI, PRES

Nobuo Minami, dir                                 

Mitsugu Tsuda, dir

Tetsuya Furuta, dir

 

 

Yen Amount

 

In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 9,478 M

PAYMENTS      REGULAR                     CAPITAL           Yen 495 M

TREND             STEADY                       WORTH            Yen 2,433 M

STARTED         1950                             EMPLOYES      179

 

 

COMMENT

 

MFR OF VENEER LUMBER AND OTHER HOUSING TIMBER. 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY

BUSINESS ENGAGEMENTS.

 

 

MAX CREDIT LIMIT

 

YEN 200.1 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established originally in 1938 by Gosuke Ishikawa as a sawmill on his account.  After the WW2 the firm was reorganized and started business anew, in the line of mfg             laminated veneer timber, other pre-cut housing timber.  Also makes housing members.  Executes house building, too.  Ranked 8th in Okayama-Pref in this line of business.  Material woods are imported through trading houses.

           

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2007 fiscal term amounted to Yen 9,478 million, a 10% up from Yen 8,590 million in the previous term.  The housing starts revived.  The recurring profit was posted at Yen 174 million and the net profit at Yen 100 million, respectively, compared with Yen 164 million recurring profit and Yen 55 million net profit, respectively, a year ago.

 

For the current term ending Mar 2008 the recurring profit is projected at Yen175 million and the net profit at Yen 105 million, respectively, on a 1.3% rise in turnover, to Yen 9,600 million.  Housing starts are slow due to the new building standard law taking effects, enforcing stricter rules on new buildings.

           

The financial situation is considered maintained FAIR and good for ORDINARY business en-gagements.  Max credit             limit is estimated at Yen 200.1 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered: Aug 1950

Legal Status:     Limited Company (Kabushiki Kaisha)

Authorized:        3 million shares

Issued:              990,400 shares

Sum:                Yen 495.2 million

           

 

Major shareholders (%)

 

 KK Fujigo*(33), Yasuhiko Ishikawa (10), Katsuko Ishikawa (7), Hideaki Nakashima (2)

 

No. of shareholders

 

48

 

* Holding company owned by the Ishikawas

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Manufactures laminated veneer lumber, other pre-cut housing timber, housing members and materials; also executes house building (--100%).

 

           

Clients

 

[Lumber dealers, house builders] Ibiden Co, Sojitz Building Materials, Act Construction Service, Toyo Plywood, Akiyama Mokuzai Sangyo, Seven Industries, other.

 

 

No. of accounts

 

500

 

 

Domestic areas of activities

 

Nationwide

 

           

Suppliers

 

Mfrs, wholesalers] Sumitomo Forestry, Sojitz Building Materials, Nippon Paper Lumber, Nice Co, Sumisho & Mitsui    Bussan Kenzai Co, Matsushita Electric Works, Yuasa Lumber, Chugoku Lumber, Meiken Lamwood Corp, other.

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Okayama City.  Office premises at the caption address are owned and maintained satisfactorily.

 

           

 

Bank References

                       

SMBC (Okayama)

Chugoku Bank (H/O)

Relations: Satisfactory

 

 

FINANCES: (In Million Yen)

 

       Terms Ending:

31/03/2008

31/03/2007

31/03/2006

31/03/2005

Annual Sales

 

9,600

9,478

8,590

8,551

Recur. Profit

 

175

174

164

 

Net Profit

 

105

100

55

283

Total Assets

 

 

8,810

8,256

 

Current Assets

 

 

4,148

3,477

 

Current Liabs

 

 

4,596

4,148

 

Net Worth

 

 

2,433

2,468

 

Capital, Paid-Up

 

 

495

495

 

Div.P.Share(¥)

 

 

25.00

25.00

10.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

1.29

10.34

0.46

10.79

       Current Ratio

 

..

90.25

83.82

..

       N.Worth Ratio

..

27.62

29.89

..

       R.Profit/Sales

 

1.82

1.84

1.91

..

       N.Profit/Sales

1.09

1.06

0.64

3.31

      Return On Equity

..

4.11

2.23

..

 

Notes: Forecast (or estimated) figures for the 31/03/2008 fiscal term.

           

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions