MIRA
INFORM REPORT
|
Report Date : |
20.02.2008 |
IDENTIFICATION
DETAILS
|
Name : |
SHUBHAM STARCH CHEM PRIVATE LIMITED |
|
|
|
|
Registered Office : |
414 Sector – 8, Faridabad – 121005, Haryana |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
19.06.1995 |
|
|
|
|
Com. Reg. No.: |
05-069903 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U74899DL1995PTC069903 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer and Exporter of Modified Starches for Paper,
Textile, Pharma, Adhesive and Food Applications. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 39356 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well – established and reputed company having
satisfactory track records. Trade relations are fair. Business is active.
Payments are reported as usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office : |
414 Sector – 8, Faridabad – 121005, Haryana |
|
|
|
|
Factory : |
287-C, Sector – 59, HSIDC, Ballabgarh – 121004, Haryana, India |
|
Tel. No.: |
91-129-4155358/ 4036358/ 4031869 |
|
Fax No.: |
91-129-4154358 |
|
Mobile : |
91-9811084658 |
|
|
|
|
Corporate Office : |
59/17, New Rohtak Road, Karol Bagh, New Delhi – 110005, India |
|
E-Mail : |
|
|
|
|
|
Corporate Address: |
B-6,Lower Ground Floor, Kalkaji, New Delhi – 110005, India |
|
Email : |
DIRECTORS
|
Name : |
Mrs. Neeta Aggarwal |
|
Designation : |
Director |
|
Address : |
414, Sector – 8, Faridabad - 121006, Haryana, India |
|
Date of Birth/Age : |
25.10.1964 |
|
|
|
|
Name : |
Mr. Anandd Aggarwal |
|
Designation : |
Director |
|
Address : |
414, Sector – 8, Faridabad - 121006, Haryana, India |
|
Date of Birth/Age : |
18.06.1960 |
|
Date of Appointment : |
19.06.2007 |
|
|
|
|
Name : |
Mr. Vijay Kumar Gupta |
|
Designation : |
Director |
|
Address : |
21, Alok Colony, Meerut Road, Hapur – 245101, Uttar Pradesh, India |
|
Date of Birth/Age : |
28.07.1972 |
|
Date of Appointment : |
19.06.1995 |
|
|
|
|
Name : |
Mrs. Prem Nath Aggarwal |
|
Designation : |
Director |
|
Address : |
414, Sector – 8, Faridabad - 121006, Haryana, India |
|
Date of Birth/Age : |
01.01.1940 |
|
Date of Appointment : |
20.05.1996 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Mr. Anandd Aggarwal |
|
95144 |
|
Mrs. Neeta Aggarwal |
|
17187 |
|
Mr. Aditya Goyal |
|
7200 |
|
Mr. Atul Goyal |
|
1000 |
|
Mrs. Prem Lata Aggarwal |
|
23900 |
|
Mr. R K Aggarwal |
|
2700 |
|
Ms. Tista Kapoor |
|
1600 |
|
Mrs. Ranjana |
|
4400 |
|
Ms. Poonam Kapoor |
|
4700 |
|
Mr. Vipin Aggarwal |
|
3200 |
|
Mrs. Rachna Gupta |
|
6100 |
|
Mrs. Seema Goyal |
|
1500 |
|
Mrs. Savita Goyal |
|
1900 |
|
Mr. Rakesh Gupta |
|
16300 |
|
Mrs. Chanchal Aggarwal |
|
1000 |
|
Mrs. Neela Narula |
|
4950 |
|
Mr. Kaushal Krishna |
|
1800 |
|
Mr. V K Gupta |
|
1500 |
|
Mr. Janak Narula |
|
3360 |
|
Mr. Anandd Aggarwal HUF |
|
2800 |
|
Mr. Manoj Gupta |
|
8400 |
|
Mr. Shubham Aggarwal |
|
9600 |
|
Mr. Vijay Gupta |
|
1500 |
|
Mrs. Tannu Aggarwal |
|
1500 |
|
Mrs. Manjul Bansal |
|
3100 |
|
Mrs. Anju Bansal |
|
1700 |
|
Mr. Suresh Kumar |
|
1500 |
|
Mr. Sumit Kumar |
|
1500 |
|
Mr. P K Aggarwal |
|
1500 |
|
Mrs. Beena Aggarwal |
|
1500 |
|
Mr. Sudhir Bansal |
|
1900 |
|
|
|
|
|
Total |
|
235941 |
|
|
|
|
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Modified Starches for Paper, Textile,
Pharma, Adhesive and Food Applications. |
|
|
|
|
Products : |
(Maize Starch, Tapioca Starch, Potato Starch)
|
|
|
|
|
Exports : |
|
|
Countries : |
|
GENERAL
INFORMATION
|
Bankers : |
Sector – 7, Faridabad – 121001, Haryana, India |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Manoj Singla and Associates Chartered Accountant |
|
Address : |
B-58, 1st Floor, Nehru Ground, Faridabad – 121001, Haryana,
India |
|
Tel No.: |
91-129-2410270 |
|
|
|
|
Memberships : |
|
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Share |
Rs.10/- each |
Rs.5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
287021 |
Equity Share |
Rs.10/- each |
Rs.2.870 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2007 |
31.03.2006 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
2.870 |
2.722 |
|
|
2] Share Application Money |
|
3.562 |
1.933 |
|
|
3] Reserves & Surplus |
|
3.407 |
2.259 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
9.839 |
6.914 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
6.641 |
0.996 |
|
|
2] Unsecured Loans |
|
6.453 |
2.134 |
|
|
TOTAL BORROWING |
|
13.094 |
3.130 |
|
|
DEFERRED TAX LIABILITIES |
|
0.057 |
0.057 |
|
|
|
|
|
|
|
|
TOTAL |
|
22.990 |
10.101 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
9.266 |
4.622 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
13.500 |
4.837 |
|
|
Sundry Debtors |
|
5.160 |
2.733 |
|
|
Cash & Bank Balances |
|
0.110 |
0.181 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
2.126 |
0.056 |
|
Total
Current Assets |
|
20.896 |
7.807 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
7.163 |
2.353 |
|
|
Provisions |
|
0.051 |
0.028 |
|
Total
Current Liabilities |
|
7.214 |
2.381 |
|
|
Net Current Assets |
|
13.682 |
5.426 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.042 |
0.053 |
|
|
|
|
|
|
|
|
TOTAL |
|
22.990 |
10.101 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
|
|
Sales Turnover |
|
40.348 |
17.686 |
|
|
Other Income |
|
0.003 |
0.000 |
|
|
Total Income |
|
40.351 |
17.686 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
0.390 |
0.144 |
|
|
Provision for Taxation |
|
0.052 |
0.065 |
|
|
Profit/(Loss) After Tax |
|
0.338 |
0.079 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Financial Charges |
|
1.158 |
0.263 |
|
|
Depreciation & Amortization |
|
0.245 |
0.129 |
|
|
Other Expenditure |
|
38.558 |
17.150 |
|
Total Expenditure |
|
39.961 |
17.542 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2007 |
31.03.2006 |
|
PAT / Total Income |
(%) |
|
0.84 |
0.45 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
0.97 |
0.81 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
1.29 |
1.16 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.04 |
0.02 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
2.06 |
0.80 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
2.90 |
3.28 |
LOCAL AGENCY
FURTHER INFORMATION
Form 8:
|
Corporate
identity number (CIN) Foreign company registration number |
U74899DL1995PTC069903 |
|
Name of the
Company |
SHUBHAM STARCH CHEM PRIVATE LIMITED |
|
Address |
59/17, New Rohtak Road, Karol Bagh, New Delhi – 110005, India |
|
This form is for |
Modification of
Charge |
|
Type of Charge |
Book Debts Movable Property
(Not Being Pledge) Floating Charge |
|
Particulars of
the charge holder |
Union Bank of India Sector – 7, Faridabad – 121001, Haryana, India |
|
Nature or description
of the instrument(s) creating or modifying the charge |
Sanction Advice Supplementary
Agreement to SD-06 Hypothecation Agreement |
|
Date of the
instrument creating or modifying the charge |
11.12.2007 |
|
Amount secured by
the charge |
Rs.10.000 Millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interest: Rate of Interest
@13.50% p.a. Terms of
Repayment: As per Agreement Margin: 25% Extent and
Operation of the charge: As per Agreement |
|
Short particulars
of the property charged (including location of the property) |
Stock and Book
Debts and Machinery, Equitable Mortgage of premises of M/S Subham Starch Chem
Private Limited. Plot No.287 C, Industrial Area, Sector 59, Faridabad Owned
by Mrs. Neeta Agarwal valued Rs.12.030 Millions as per V/R Lein on DRC
Rs.1.000 Million |
|
Particular of the
present modification |
Present Limit
enhanced from Rs.4.000 Millions to Rs.10.000 Millions |
CMT REPORT (Corruption,
Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.39.87 |
|
UK Pound |
1 |
Rs.77.79 |
|
Euro |
1 |
Rs.58.59 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|