MIRA INFORM REPORT

 

 

Report Date :

22.02.2008

 

IDENTIFICATION DETAILS

 

Name :

AER COMFORT PRIVATE LIMITED

 

 

Registered Office :

B-14, Sagar Appartment, 6 Tilak Marg, New Delhi - 110001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

22.09.1998

 

 

Com. Reg. No.:

55-096381

 

 

CIN No.:

[Company Identification No.]

U29192DL1998PTC096381

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA08253A

 

 

PAN No.:

[Permanent Account No.]

AABCA8850E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Air Conditioners Equipments

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 53420

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having satisfactory track. Trade relations are fair. Business is active. Payments are reported as usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

B-14, Sagar Appartment, 6 Tilak Marg, New Delhi – 110001, India

Tel. No.:

91-11-46566290/ 23387044

Fax No.:

91-11-23386503

E-Mail :

info@aercomfort.com

 

 

Corporate Office/ Factory  :

27, Zamrudpur Complex, New Delhi – 110048, Delhi, India

Tel. No.:

91-11-46566290

Fax No.:

91-11-41630292

E-Mail :

info@aercomfort.com

Website :

www.aercomfort.com

 

DIRECTORS

 

Name :

Mr. Gaurav Gupta

Designation :

Director

Address :

154, Carriapda Marg, M B Road, New Delhi – 110062, India

Date of Birth/Age :

10.06.1969

Date of Appointment :

22.09.1998

 

 

Name :

Mr. Vijay Kumar Gupta

Designation :

Director

Address :

154, Carriapda Marg, M B Road, New Delhi – 110062, India

Date of Birth/Age :

07.07.1940

Date of Appointment :

22.09.1998

 

 

Name :

Ms. Santosh Gupta

Designation :

Director

Address :

154, Carriapda Marg, M B Road, New Delhi – 110062, India

Date of Birth/Age :

01.12.1942

Date of Appointment :

22.09.1990

 

 

Name :

Mr. Mayank Gupta

Designation :

Director

Address :

154, Carriapda Marg, M B Road, New Delhi – 110062, India

Date of Birth/Age :

05.10.1975

Date of Appointment :

11.02.2006

 

 

Name :

Mr. Ankur Gupta

Designation :

Director

Address :

154, Carriapda Marg, M B Road, New Delhi – 110062, India

Date of Birth/Age :

12.11.1976

Date of Appointment :

11.02.2006

 

 

Other Directorship company :

Ideal Fittings Private Limited

Director

CIN of Company – 120814

 

Action Park and Resorts Limited

Director

CIN of Company - 079914

 

KEY EXECUTIVES

 

Name :

Siddiqui and Associates

Designation :

Company Secretary

Address :

D-49, Sarita Vihar, New Delhi – 110044, India

Tel No.:

91-11-41401301

Mobile:

91-9811035621

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

 

 

 

Mr. Gaurav Gupta

 

10000

Ms. Santosh Gupta

 

100

Mr. Vijay Kumar Gupta

 

354100

Mr. Mayank Gupta

 

10000

Mr. Ankur Gupta

 

10000

 

 

 

Total

 

384200

 

 

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Air Conditioners Equipments

 

 

Products :

Water Cooled Screw Chillers

RWH Series Screw Chiller

 

Water Cooled Scroll Chillers

RWE Series Water Cooled Scroll Chillers

 

Air Cooled Screw Chillers

RAH Series Screw Chiller

 

 

Air Cooled Acroll Chillers

RAE Aeries Air Cooled Acroll Chillers

 

Precision Airconditioning Units

Compactness

Excellent Performance and Reliability

Wide Range

 

GENERAL INFORMATION

 

Customers :

·         Medisphere Group

·         Pine Pharma

·         Ebony Retail Holdings,

·         Mohanlalsons

·         Wet n Wild Resorts

·         Wok n Noodle Bar

  • Indispice

 

 

Bankers :

  • State Bank of Hyderabad

Kailash Colony Branch, Zamrud Pur, New Delhi – 110048, India

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Vinay Aggarwal and Associates

Chartered Accountant

Address :

E-67 (LGF), Maszid Moth, Greater Kailash – III, New Delhi – 110048, India

 

 

Associates/Subsidiaries :

Ideal Fittings Private Limited

Director

CIN of Company – 120814

 

Action Park and Resorts Limited

Director

CIN of Company - 079914

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Share

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

384200

Equity Share

Rs.10/- each

Rs.3.842 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

3.842

3.842

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

9.513

6.763

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

13.355

10.605

LOAN FUNDS

 

 

 

1] Secured Loans

 

2.891

4.585

2] Unsecured Loans

 

14.758

13.484

TOTAL BORROWING

 

17.649

18.069

DEFERRED TAX LIABILITIES

 

0.273

0.232

 

 

 

 

TOTAL

 

31.277

28.906

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

7.985

8.778

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

8.451

17.133

 

Sundry Debtors

 

6.246

9.827

 

Cash & Bank Balances

 

4.998

6.107

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

13.409

10.004

Total Current Assets

 

33.104

43.071

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

9.812

22.943

 

Provisions

 

0.000

0.000

Total Current Liabilities

 

9.812

22.943

Net Current Assets

 

23.292

20.128

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

31.277

28.906

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2007

31.03.2006

Sales Turnover

 

91.972

62.757

Other Income

 

1.294

0.430

Total Income

 

93.266

63.187

 

 

 

 

Profit/(Loss) Before Tax

 

4.375

2.482

Provision for Taxation

 

1.625

1.027

Profit/(Loss) After Tax

 

2.750

1.455

 

 

 

 

Expenditures :

 

 

 

 

Financial Charges

 

2.722

1.993

 

Depreciation & Amortization

 

1.014

0.848

 

Other Expenditure

 

85.155

57.434

Total Expenditure

 

88.891

60.275

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2007

31.03.2006

PAT / Total Income

(%)

 

2.95

2.30

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

4.76

3.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

10.65

4.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.33

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

2.06

3.87

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

3.37

1.88

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8:

 

Corporate identity number (CIN) Foreign company registration number

U29192DL1998PTC096381

Name of the Company

AERCOMFORT PRIVATE LIMITED

Address

B-14, Sagar Appartment, 6 Tilak Marg, New Delhi – 110001, India

This form is for

Creation of Charge

Type of Charge

Hypothecation

Particulars of the charge holder 

State Bank of Hyderabad

Kailash Colony Branch, Zamrud Pur, New Delhi – 110048, India

Nature or description of the instrument(s) creating or modifying the charge

Deed Hypothecation of Goods and assets, pledge of goods and assets agreement of loan for overall limit guarantee etc.

Date of the instrument creating or modifying the charge

13.02.2006

Amount secured by the charge

48.500 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest: 1% above PLR of 2BH with animimum of 12 % p.a.

Margin RM Stock in process stock and spare Q.FC-25% Receivable -50% (with attended of 90 days)

Short particulars of the property charged (including location of the property)

Stock in trade

Book debts

Particular of the present modification 

NA

 

 

Profile:

 

Subject is an Air-conditioning, Ventilation, and Heating Company. Subject was established in 1968 by Sh. V.K.GUPTA with a vision to provide quality and efficient air-conditioning at most economical cost. Subject has capability to design the most complicated air-conditioning systems in most economical manner and further to execute the turnkey projects in a most efficient way to the customer satisfaction. They have to their credit large number of very prestigious turnkey projects executed by in the most efficient way to their customers’ entire satisfaction.


Subject manufacturer’s widest range of air-conditioning equipment which includes:


Air / Water Cooled Screw Chillers

Air / Water Cooled Reciprocating Chillers

Shell and Tube Condensers

DX Chillers

 

They at subject can manufacture air-conditioning equipment tailor made according to the exact customer’s requirement. They provide a complete choice of sizes, capacities and arrangement to fulfill any application in air-conditioning, ventilation and heating.


Subject make air-conditioning equipment have been extensively tested and is being widely used in large number of installations since 1976 and have proven their reliability and excellent performance in field operations. Subject make of equipment is one of the approved makes in CPWD, MES, Airports Authority of India, and other government organizations.


They at subject select the most economical design for air-conditioning projects at the tendering / quotation stage which gives their clients most effective air-conditioning systems. After getting the contract their Engineering department prepares the constructional drawings for ducting, piping, electrical and layout of equipment etc. to execute the project in most efficient manner coordinating with other agencies and within the time frame of the project. They have large number of Installations completed within the time frame of the project.


Subject is one of the leading contractors for CPWD, MES, Airports Authority of India, CCW (AIR) and many other government organizations. They have vast experience in air-conditioning the Airports, Shopping and Commercial Malls, Multi Storey Buildings, Art Galleries, Technical Installations, Defence Buildings, Hospitals, Laboratories, Power Plants etc.


Subject is the only organization registered with the CPWD under Category – I for HVAC works having tendering limit of Rs.100.000 Millions

 

Subject has a well-organized team of Design Engineers, Project Managers, Engineers, Supervisors and other technical staff to cater all integrated needs of efficient and organized completion of work within the stipulated period. They believe in giving good services to their client in achieve their needs.

 

Air conditioning of Multiplex

 

 

 

Air conditioning of Hospitals :-

 

 

 

Air conditioning of Airports :-

 

 

 

Air Conditioning of DRY PORTS:-

 

 

 

U.S. Aided Project :-

 

 

 

Preservation of Art and Heritage of India :-

 

 

 

TV Studios etc . :-

 

 

Technical Buildings :-

 

 

 

Multi Storied Buildings :-

 

 

 

Thermal Power Stations :-

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.40.07

UK Pound

1

Rs.77.98

Euro

1

Rs.59.02

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions