![]()
|
Report Date : |
13.02.2008 |
IDENTIFICATION
DETAILS
|
Name : |
ARO GRANITE
INDUSTRIES LIMITED |
|
|
|
|
Registered Office : |
S-16
2nd Floor, Green Park Extension, New Delhi - 110016 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
03.05.1988 |
|
|
|
|
Com. Reg. No.: |
55-31510 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U74899DL1988PLC031510 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
CHEA11854D |
|
|
|
|
Legal Form : |
Public Limited
Liability Company. Company’s shares are listed on the stock exchanges. |
|
|
|
|
Line of Business : |
Manufacturer of Granite Tiles and Granite Slabs |
RATING &
COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 2800000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established
and reputed company having satisfactory track. Directors are reported as
experienced and respectable businessmen. Trade relations are reported as
fair. Business is active. Payments are usually correct and as per
commitments. The company can be considered normal for business dealings at
usual trade terms and conditions. |
LOCATIONS
|
Registered Office : |
S-16 2nd Floor, Green Park Extension, New Delhi - 110016,
New Delhi, India |
|
Tel. No.: |
91-11-46082325 |
|
Fax No.: |
91-11-26520983 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
BB-13, Greater Kailash
Enclave – II, New Delhi – 110048, India |
|
Tel. No.: |
91-11-2621 8660 / 2644 3025 / 2644 3026 |
|
Fax No.: |
91-11-2621 8661 |
|
|
|
|
Administration
Office and Unit 1 : |
103, SIPCOT
Industrial Complex, Hosur – 635126, Tamil Nadu, India |
|
Tel. No.: |
91-4344-276860/2
/ 278460 |
|
Fax No.: |
91-4344-276460 |
|
|
|
|
Unit 2 : |
Koneripalli
Village, VIA - Shoolagiri, Taluk - Hosur, District – Krishnagiri - 635117,
Tamil Nadu, India |
|
Tel. No.: |
91-4344-252384 |
DIRECTORS
|
Name : |
Mr Sunil K Arora |
|
Designation : |
Managing Director |
|
Age :
|
48 Years |
|
Qualification : |
B. Sc. |
|
Experience : |
20 Years |
|
|
|
|
Name : |
Mr Dinesh Chandra
Kothari |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr Amit Khanna |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr Kasturi Lal
Arora |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr Sundareshwara
G Sastry |
|
Designation : |
Director |
|
|
|
|
Name : |
Mrs Sujata Arora |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr Sabyasachi
Panigrahi |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
|
|
|
|
Directors and Relatives |
2415282 |
34.406 |
|
Non-Resident Individuals / OCB’s |
630264 |
08.978 |
|
Private Corporate Bodies |
1450692 |
20.665 |
|
General Public |
2523762 |
35.951 |
|
Total |
7020000 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Granite Tiles and Granite Slabs |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
All Products |
||||
|
Countries : |
United States of America, Singapore, Canada, Japan and Germany |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Diamond Tools and Spares |
||||
|
Countries : |
Italy, Japan and Germany |
||||
|
|
|
PRODUCTION STATUS
|
Particulars |
Unit |
Licensed Capacity |
Installed Capacity |
Actual Production |
|
UNIT-1 Granite Tiles |
Sq. Meter |
180000 |
180000 |
168899 |
|
UNIT-2 Granite Slabs |
Sq. Meter |
295000 |
295000 |
302316 |
GENERAL
INFORMATION
|
No. of Employees : |
About 2000 |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
*
Bank of Baroda * ICICI Bank Limited |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Alok Mittal and
Associates Chartered
Accountants |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1,10,20,000 |
Equity Shares |
Rs 10/- each |
Rs 110.200 Millions |
|
40,000 |
10% Convertible
Cumulative Preference Shares |
Rs 100/- each |
Rs 4.000 Millions |
|
|
Total |
|
Rs 114.200 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
70,20,000 |
Equity Shares |
Rs 10/- each |
Rs 70.200 Millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
70.200 |
70.200 |
70.200 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
621.464 |
485.800 |
418.400 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
691.664 |
556.000 |
488.600 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
404.549 |
249.400 |
226.400 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
404.549 |
249.400 |
226.400 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1096.213 |
805.400 |
715.000 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
327.463 |
345.000 |
365.500 |
|
|
Capital work-in-progress |
344.779 |
42.000 |
30.300 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.186 |
0.200 |
0.000 |
|
|
DEFERREX TAX ASSETS |
(34.189) |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
309.034
|
201.100
|
185.700 |
|
|
Sundry Debtors |
328.055
|
262.800
|
227.100 |
|
|
Cash & Bank Balances |
37.954
|
4.000
|
3.800 |
|
|
Other Current Assets |
63.231
|
0.000
|
0.000 |
|
|
Loans & Advances |
26.302
|
64.200
|
46.500 |
|
Total
Current Assets |
764.576
|
532.100 |
463.100 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
290.434
|
104.300
|
134.600 |
|
|
Provisions |
18.850
|
12.200
|
11.900 |
|
Total
Current Liabilities |
309.284
|
116.500
|
146.500 |
|
|
Net Current Assets |
455.292
|
415.600
|
316.600 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
2.682 |
2.600 |
2.600 |
|
|
|
|
|
|
|
|
TOTAL |
1096.213 |
805.400 |
715.000 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover |
1045.215 |
781.910 |
747.500 |
|
|
Other Income |
1.636 |
8.039 |
0.000 |
|
|
Total Income |
1046.851 |
789.949 |
747.500 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
150.291 |
84.344 |
129.600 |
|
|
Provision for Taxation |
1.773 |
4.972 |
14.500 |
|
|
Profit/(Loss) After Tax |
152.064 |
79.372 |
115.100 |
|
|
|
|
|
|
|
|
Earnings in Foreign Currency : |
|
|
|
|
|
|
Export Earnings |
1037.997 |
755.647 |
724.099 |
|
Total Earnings |
|
|
724.099 |
|
|
|
|
|
|
|
|
Imports : |
|
|
|
|
|
|
Raw Materials |
67.778 |
23.687 |
198.228 |
|
|
Consumables |
108.012 |
113.972 |
NA |
|
|
Stores & Spares |
1.454 |
28.187 |
NA |
|
|
Overseas Business Traveling |
3.577 |
1.957 |
NA |
|
|
Others |
1.337 |
1.188 |
NA |
|
Total Imports |
182.158 |
168.991 |
198.228 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Cost of Goods Sold |
|
|
|
|
|
Manufacturing Expenses |
282.217 |
204.484 |
NA |
|
|
Administrative Expenses |
34.449 |
28.327 |
NA |
|
|
Raw Material Consumed |
465.803 |
374.270 |
NA |
|
|
Selling and Distribution Cost |
2.674 |
5.963 |
NA |
|
|
Financial Expenses |
29.024 |
23.697 |
NA |
|
|
Loss on sale of assets |
0.108 |
1.329 |
NA |
|
|
Salaries, Wages, Bonus, etc. |
58.692 |
44.182 |
NA |
|
|
Depreciation & Amortization |
23.592 |
23.351 |
NA |
|
Total Expenditure |
896.559 |
705.603 |
NA |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2007 |
30.09.2007 |
31.12.2007 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
|
Sales Turnover |
246.700 |
243.800 |
249.900 |
|
Other Income |
0.000 |
0.000 |
0.000 |
|
Total Income |
246.700 |
243.800 |
249.900 |
|
Total Expenditure |
195.700 |
194.400 |
202.900 |
|
Interest |
51.000 |
49.400 |
47.000 |
|
Gross Profit |
8.100 |
4.800 |
8.100 |
|
Depreciation |
42.900 |
44.600 |
38.900 |
|
Tax |
5.600 |
6.300 |
9.000 |
|
Reported PAT |
0.400 |
6.000 |
4.200 |
|
|
36.900 |
32.300 |
25.700 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
Debt-Equity Ratio |
|
0.52 |
0.46 |
0.41 |
|
Long Term Debt-Equity Ratio |
|
0.10 |
0.06 |
0.12 |
|
Current Ratio |
|
1.31 |
1.48 |
1.67 |
|
TURNOVER RATIOS |
|
|
|
|
|
Fixed Assets |
|
2.17 |
1.64 |
1.83 |
|
Inventory |
|
4.10 |
4.04 |
4.54 |
|
Debtors |
|
3.54 |
3.19 |
3.59 |
|
Interest Cover Ratio |
|
6.18 |
4.56 |
7.20 |
|
Operating Profit Margin(%) |
|
19.41 |
16.81 |
22.86 |
|
Profit Before Interest And Tax
Margin(%) |
|
17.15 |
13.81 |
20.39 |
|
Cash Profit Margin(%) |
|
16.81 |
13.15 |
18.06 |
|
Adjusted Net Profit Margin(%) |
|
14.55 |
10.15 |
15.59 |
|
Return On Capital Employed(%) |
|
18.91 |
14.26 |
24.41 |
|
Return On Net Worth(%) |
|
24.38 |
15.20 |
26.34 |
LOCAL AGENCY
FURTHER INFORMATION
Corporate
Preview
In conformity with its dedication to excellence, subject has installed the most sophisticated environment friendly granite processing machinery line from Italy.
Complimenting its state-of-the-art equipment, is the ingrained obsession for quality, which has got subject the ISO 9000 certification from RWTUV, Germany for Quality Management Systems.
Promoted by two technocrat industrialists Mr. Sunil K. Arora and Mr. Prem Arora, subject started its operations in the year 1991 with the manufacture of Polished / Flamed Granite Tiles with an installed capacity of 1,80,000 Sq. Mtrs.
This 100% Export Oriented Unit is ideally located at Hosur, which is just 35
Kms. away from Bangalore - the Granite Hub of India. The strategic &
geographical location of the plant ensures close proximity and direct access to
quarries in South India which are known for the finest and widest range of
Granites.
In its quest for perfection, subject ensured that all the key personnel manning
the processing machines are technically qualified and fully trained to operate
the state-of-the-art machinery. A strict 100% inspection system is adopted at
all stages of manufacturing process.
Over the years subject has earned a high degree of credibility with its broad clientele base as the most reliable and consistent supplier of premium Indian Granites.
The customer network of subject spans the globe and is currently meeting the
granite needs of USA, Canada, Europe, Japan, Far East and South Pacific
Countries.
Total Customer Satisfaction is the driving force at Aro Granites. Quality
commitments and strict adherence to delivery schedules is the essence of its
success and its growth.
Continuous in-house training programmes in various disciplines like TPM, 7 QC
Tools, Quality of Life, Positive Mental Attitude, etc, help in achieving the
organizational growth in the right direction.
The Unit II of subject manufacturing GRANITE SLABS is equipped with a
processing line from some of the world's leading manufacturers making it, one
of the finest slab manufacturing plants comparable to the best in the world and
has an installed capacity og 1,68,000 Sq. Mtrs. The slab plant is ideally
located near Hosur, just 55 kms, away from Bangalore.
WORKING
RESULTS
The year under consideration was ended on a positive note for the Company.
During the year the Company reached a milestone by achieving a turnover of Rs.
1045.200 millions that is 33.67% more than the turnover of previous year (Rs.
781.900 millions). During the year the Company posted a net profit of Rs.
152.100 millions which is 91.58% higher than the net profit of previous year.
There was an improvement in the availability of Raw Material in the domestic
market and the Company also imported rough granite blocks from Saudi Arabia,
Norway, Brazil and Finland etc. to augment the supply of raw materials to meet
its requirements.
The expansion programme undertaken by the Company is on the verge of
Completion. Two new Gang-saws added to the existing gang-saw unit for
manufacture of random granite slabs and the new tiling plant will be
operational by end of the first quarter of the current financial year.
During the year, the Company for the sixth time has received Special Export
Award from CAPEXIL for the year 2005-06. Also the ISO 14000 'Environment
Management System' is under implementation.
Management
Discussion and Analysis
Granite Industry - Structure &
Developments
India is one among the world's leading granite exporting countries and close
competitor to China and Italy, which are the leaders. Granite Exports during
the year 2005-07 crossed record level of Rs.40000 millions for the first time
of which value added products like slabs, tiles, etc. accounted for 80% while
the rest is from the Raw Blocks.
The market potential is abundant and there are excellent prospects for
the Indian Granite Industry to get its due share in the world market. The
professional and realistic approach towards solving the practical problems and
careful planning of facilities by the Industry and Government can make India
the leading exporter of the world market. The Industry shall have challenging
years ahead but the potential for growth is beyond any reasonable doubt.
Outlook
Over the past few years, demand for Indian Granite, both in the domestic and
foreign markets, has spurted. There is significant increase in demand for
value-added products like Slabs, Tiles, Kitchen Tops & Countertops.
Americans now prefer Indian Granite in place of Italian Marble. Various market
Research Reports indicate that American Interior Designers and builders simply
love the colour and Texture of the Indian Granite. The market is also observing
a shift of the manufacturing facilities from Europe to places where the raw
material and labor is available at cheaper rates. On this count, India, China
and Brazil score over others.
Opportunities & Threats for the
Indian Granite Industry
The factors contributing to the robust growth of the industry are as
follows:
Globally Granite Countertops and Table Tops are gradually becoming a necessity
rather than a luxury, resulting in exponential increase in Granite Slab demand.
Increase in demand for Indian Granite in Europe and South American
markets.
Boom in Indian construction and infrastructure sector is also creating a
growing demand in domestic market for slabs and tiles.
Spurt in demand from China arising out of construction activity for Beijing
Olympics (2008).
The Italian processing industry used to source rough granite blocks from India,
process and ship them to USA. However, with the Euro coming into picture, the
ultimate buyers now prefer to source directly and this has given fillip to the
granite processing industry in India.
Importing exclusive Blocks from countries like Saudi Arabia, Norway, Finland,
& Brazil, converting them into value added products and re-exporting to
various countries across the globe is another opportunity for Indian Granite Exporters,
since customers in various countries prefer to buy small quantities of these
colours along with other Indian Granite. Also cheaper cost of processing /
labour is an added advantage for India.
With the Government support, the Indian Granite Industry is going to become the
hub for sourcing the world requirements. The major competitor is China.
However, China specializes mainly in black granites.
The major threat areas include:
Non-availability of good quality Rough Blocks in requisite quantity for the
Indian Processors.
Use of old technology at the quarry sites.
Stiff competition for Rough Blocks as well as finished products from countries
like China and Italy.
Quality of roads / transportation system and frequent port congestions are affecting
the deliveries.
Product wise Performance
India's Export of Granite during the last two years is as follows :-
(Rs.
in millions)
|
|
2005-06 |
2006-07 |
%
Growth |
|
Total Export of Granite Products |
-3,600 |
-4,000 |
-11% |
|
ARO's export of Granite Products(Slabs and Tiles) |
78.19 |
104.52 |
-34% |
Internal Control Systems
& their adequacy
The Company has finest manufacturing plants comparable to the best in the world,
equipped with state-of-the-art machinery. A strict 100% inspection system is
adopted right from selection of Rough Blocks to final inspection.
The Company maintains best quality standards to meet the ever-changing
expectations of buyers worldwide, be it in terms of product quality or
delivery. The Company is concentrating on continual improvement through
implementation of ISO 9001:2000 Quality Standards and also Total Productive
Maintenance (TPM) activities thereby achieving higher productivity & reduced
costs.
To meet the increasing demand, the Company is expanding its capacity for Slabs
by 33% and Tiles by 200% by setting up New Tiling Plant and the expansion is
expected to be completed by end of the first quarter of the current financial
year.
Discussion on financial performance with
respect to operational performance
During the year the company achieved a turnover of Rs. 1045.200 millions,
recording a 33% growth over the previous year's turnover, which was Rs. 781.900
millions. The increase in the turnover also resulted in the increase in the
profitability of the Company. The Company posted a net profit of Rs. 152.100
millions, an increase of 91.58% over the previous year's net profit which was
Rs. 79.400 millions. During the year the Company has not only overcome the
problems of the previous year on various fronts, but also has been able to
achieve some remarkable results. The domestic raw material situation has
improved and the company has started importing rough granite blocks to bridge
the raw material gap. The EPS has gone up from Rs. 11.31 to Rs. 21.66. The
Board has recommended a dividend of 20% for the Equity Shareholders of the
Company subject to the approval of the Members in the Annual General
Meeting.
Material Developments in Human Resources
/ Industrial Relations front, including number of people employed
The key personnel manning the processing machines are technically qualified and
fully trained to operate the state-of-the-art machinery. Continuous in-house
training programmes are conducted in various disciplines, which help in
achieving the organizational growth in the right direction. The company
maintains cordial Industrial Relations with its employees & takes all
possible care for their welfare.
Fixed Assets
Granite Tiles
The Tiles Unit of subject has an installed capacity of 1,80,000 Sq. mtrs and is equipped with a processing line from some of the world's leading manufacturers. A strict 100% inspection system is adopted during all stages of manufacturing process.
subject also offers Granite Tiles to customer's specific requirement.
Infrastructure
Production
Process
· 2 Numbers with 45 Blades in each Machine
· 2 Numbers with 32 Blades in each Machine
· 4 Diamond Roller
A. Flaming
B. Polishing
· 16 Head Machine with 6 Abrasives in each head
· 17 Head Machine with 6 Abrasives in each head
About Granite
Natural Stone Geology:
Granite, coarse- or medium-grained intrusive igneous rock that is rich in quartz and feldspar; it is the most common plutonic rock of the Earth's crust, formed by the cooling of magma .
Because of its use as paving block and as a building stone, the quarrying of granite was, at one time, a major industrial activity. Except for tombstones, however, for which there is a continuing demand, the present production of granite is geared to the fluctuating market for curbing in highway construction and veneer used in the facing of large industrial and commercial buildings.
Granite may occur in dikes or sills (tabular bodies injected in fissures and
inserted between other rocks), but more characteristically it forms irregular
masses of extremely variable size, ranging from less than eight kilometres
(five miles) in maximum dimension to larger masses (batholiths) that are often
hundreds or thousands of square kilometres in area.
Press Releases
Indian Retail Market for Granite
Hosur, Tamil Nadu, 05.02.2008 : Aro Granite Industries Ltd. (AGIL) in the
board meeting has decided to enter the growing Indian retail market for
Granite.
The company with its in-depth product knowledge, state of the art facility for
processing of granite slabs and tiles and ability to source a vast variety of
granite from India and the International markets is poised to take the logical
route of tapping into the India growth story.
The retail rollout would involve setting up of first of a kind branded model
showroom for granite and on improvising on the model based on market feedback
and to ramp up the total outlets to 25 outlets over a period of 5 years. Each
outlet would be a complete fabrication unit delivering top quality finished,
ready to install, customized products to the customer. To cater to this retail
market entry the production capacity and facilities will also be increased
accordingly.
About Aro Granite Industries Limited
Aro Granite Industries Ltd. is engaged in the manufacture of Modular Granite
Tiles and Granite Random Slabs. It is a 100% Export Oriented Unit and exports
its entire production to North America, Europe and the Far East. The Company is
certified ISO 9001:2000 Quality Management Systems by RWTUV, Germany.
National Stock Exchange (NSE) Listing
Hosur, Tamil Nadu, 20-04-2007 : Aro Granite Industries Ltd. (AGIL) has
gotten acceptance from NSE for listing on its exchange from 24th April 2007 (in
addition to the existing listing on BSE). The symbol for the company on NSE
shall be AROGRANITE
The shares shall be traded in the normal market segment (Rolling Settlement) in
compulsory demat for all investors.
This step has been taken by the company to provide it's investors with greater
ease of access to the company's stock. With the stock listed on NSE along with
BSE, investing in the company's stock shall be available to a large number of
additional investors who had limited acess to any one exchange.
With this listing, AGIL becomes the first 100% EOU granite processing company
to be listed on the National Stock Exchange of India.
The company's shares closed at Rs. 104.30 on the BSE at the end of of closing
on 20th April 2007.
About Aro Granite Industries Limited
Subject is engaged in the manufacture of Modular Granite Tiles and Granite
Random Slabs. It is a 100% Export Oriented Unit and exports its entire
production to North America, Europe and the Far East. The Company is certified
ISO 9001:2000 Quality Management Systems by RWTUV, Germany.
Hosur, Tamil Nadu,
31.07.06:
To capitalize on the growing global demand for Granite Slabs and Tiles and the Company’s order book, Aro Granite Industries Ltd. (AGIL) has embarked on a major expansion plan for the financial year 2006-07.
The Company is poised to partake in the worldwide growth in Infrastructure projects, housing and reconstruction activities. With expanded capacities, assurance of raw material and most importantly commitment to quality, AGIL shall be at the forefront of being one of the most respected names in the Industry.
The Company’s Tile processing capacity shall be enhanced by 200% and slabs processing capacity shall be increased by 32%, effectively almost doubling the Company’s manufacturing capacity (see table for details). This would also bring the capacity close to the 1 million Sq. Mt. mark, (from the current 475,000 Sq. Mt.) making the Company one of the few Companies in India to achieve this level.
|
Expanded Capacity |
All figures in Sq. Mt. / annum |
|||
|
|
Current capacity |
Proposed Addition |
Expanded Capacity |
% Increase |
|
Tile Plant – |
180,000 |
NIL |
180,000 |
|
|
Tile Plant – |
|
360,000 |
360,000 |
|
|
Total Tiling Capacity |
180,000 |
360,000 |
540,000 |
200% |
|
|
||||
|
Gang Saw Plant – Unit II |
295,000 |
95,000 |
390,000 |
32.2% |
|
|
||||
|
Total Company Capacity |
475,000 |
455,000 |
930,000 |
95.8% |
The total funds requirement of INR 340 million for this expansion, have
already been arranged through a term loan sanctioned by ICICI Bank to the tune
of INR 240 million and the balance INR 100 million has been raised through
internal accruals. Due to the favourable cash flow position of the Company,
raising additional equity for this expansion has not been considered. The
management of the Company believes that this approach for financing the capital
requirement is consistent with the Company’s philosophy of maximizing
shareholder wealth.
The expansion is expected to be completed by December 2006 and the new
plant commissioned by January 2007.
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.40.70 |
|
UK Pound |
1 |
Rs.77.98 |
|
Euro |
1 |
Rs.59.02 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
-- |
|
--BUSINESS SCALE |
1~10 |
9 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
66 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|