MIRA INFORM REPORT

 

 

Report Date :

22.02.2008

 

IDENTIFICATION DETAILS

 

Name :

S. KANT PHARMA PRIVATE LIMITED

 

 

Registered Office :

Plot No. 7, Turbhe, Thane  Belapur Road, Navi Mumbai 400705, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

14.06.1983

 

 

Com. Reg. No.:

11-30195

 

 

CIN No.:

[Company Identification No.]

U24239MH1983PTC030195

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Bulk Drugs, fine Chemicals and Pharmaceuticals

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 500000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track.    Trade relations are fair.  Business is active.  Payments are reported as usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

Plot No. 7, Turbhe, Thane  Belapur Road, Navi Mumbai 400705, Maharashtra, India

Tel. No.:

91-22-27681505

E-Mail :

eskay@skageexports.com

 

 

Factory 1 :

A Block, 3rd Floor, Shivsagar Estate, North Wing Annie, Mumbai 400018, Maharashtra, India

Tel. No.:

91-22-66227575

Fax No.:

91-22-23633900

E-Mail :

anuh@skageexports.com

 

 

DIRECTORS

 

Name :

Mr. Samir Shah

Designation :

Director

Address :

3-B, Suvas Apartment, Rungta Lane 68, F. Nepeansea Road, Mumbai 400006, Maharashtra, India

Date of Birth/Age :

22.10.1966

Date of Appointment :

14.03.2007

 

 

Name :

Mr. Jayantilal Shah

Designation :

Director

Address :

Flat No. 3B, 3rd Floor, New Suvas 68-F, Nepeansea Road, Malabar Hill, Mumbai 400006, Maharashtra, India

Date of Birth/Age :

07.05.1929

Date of Appointment :

01.04.2001

 

 

Name :

Mr. Bipin Nemchand Shah

Designation :

Director

Address :

27/5, Prakash 1, 28A Ridge Road, Malabar Hill, Mumbai 400006, Maharashtra, India

Date of Birth/Age :

07.03.1949

Date of Appointment :

16.12.1985

 

 

Name :

Mr. Ketan Lalitkumar Shah

Designation :

Director

Address :

B2/2, Amalfi, 27B, L. D. Ruparel Marg, Malabar Hill, Mumbai 400006, Maharashtra, India

Date of Birth/Age :

26.05.1971

Date of Appointment :

07.03.1996

 

 

Name :

Mr. Lalitkumar Popatlal Shah

Designation :

Director

Address :

B2/2, Amalfi, 27B, L. D. Ruparel Marg, Malabar Hill, Mumbai 400006, Maharashtra, India

Date of Birth/Age :

02.10.1936

Date of Appointment :

31.03.1998

 

 

DIRECTORSHIP IN OTHER COMPANIES :

CIN No. : U24230MH1990PTC057922

Name of the Company : Sevak Pharma Private Limited

 

CIN No. : U24230MH1996PTC098246

Name of the Company : S. Kant Healthcare Limited

 

CIN No. : U67120MH1983PTC029955

Name of the Company : Japosha Investments and Trades Private Limited

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Equity Share Break-up

 

Percentage of Holding

Bodies Corporate

 

80.20

Directors or relatives of the Directors

 

19.80

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Bulk Drugs, fine Chemicals and Pharmaceuticals

 

 

GENERAL INFORMATION

 

Bankers :

Bank of India, Opera House, Mama Parmanand Road, Mumbai 400004, Maharashtra, India

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

S. I. Mogul Associates

Chartered Accountants

Address :

73 – B, Mittal Court, Nariman Point, Mumbai 400021, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25000

Equity Shares

Rs. 100/- each

Rs. 2.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

15000

Equity Shares

Rs. 100/- each

Rs. 1.500 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

1.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

124.225

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

125.725

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

1.269

2] Unsecured Loans

 

 

0.020

TOTAL BORROWING

 

 

1.289

DEFERRED TAX LIABILITIES

 

 

0.224

 

 

 

 

TOTAL

 

 

127.238

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

30.823

Capital work-in-progress

 

 

8.836

 

 

 

 

INVESTMENT

 

 

7.838

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

59.094

 

Sundry Debtors

 

 

104.785

 

Cash & Bank Balances

 

 

19.634

 

Other Current Assets

 

 

0.665

 

Loans & Advances

 

 

50.159

Total Current Assets

 

 

234.337

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

 

108.745

 

Provisions

 

 

45.904

Total Current Liabilities

 

 

154.649

Net Current Assets

 

 

79.688

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.053

 

 

 

 

TOTAL

 

 

127.238

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

 

31.03.2007

Total Income

 

 

529.018

 

 

 

 

Profit/(Loss) Before Tax

 

 

71.703

Provision for Taxation

 

 

--

Profit/(Loss) After Tax

 

 

71.703

 

 

 

 

Expenditures :

 

 

 

 

Interest

 

 

0.731

 

Depreciation & Amortization

 

 

4.781

 

Other Expenditure

 

 

451.803

Total Expenditure

 

 

457.315

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2007

PAT / Total Income

(%)

 

 

13.55

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

 

13.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

27.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

0.57

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

 

1.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

1.51

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8

 

Bankers Charges Report as per Registry

 

Name of the company

S. KANT PHARMA PRIVATE LIMITED

Presented By

Bank of India, Opera House, Mumbai 400004, Maharashtra, India

1) Date and description of instrument creating the change

Charge and hypothecation of Book debts dated 24.04.1998

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 21.800 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of all the borrower’s book debts, outstanding moneys receivable, claims, bills which are now due and owing or which may at any time hereafter during the continuance of this security become due and owing to the borrower in the course of its business by any person, company or by the Government or any State Government or any local or public body or authority.

4) Gist of the terms and conditions and extent and operation of the charge.

The security as stated in column no. 3 above has been taken to secure the various facilities aggregating to Rs. 21.800 Millions granted by the Bank to the Company.

5) Name and Address and description of the person entitled to the charge.

Bank of India, Opera House, Mama Parmanand Road, Mumbai 400004, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

Dated 09.02.2005

Hypothecation cum loan agreement [plant and machinery, stocks and book debts]

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The original charge dated 24.04.1998 for Rs. 21.800 Millions has been modified from time to time as under :

[a[ on 18.07.2002 an additional sum of Rs. 2.200 Millions was granted by the Bank, thereby enhancing the limit from Rs. 21.800 Millions to Rs. 24.000 Millions

 

Nature of facilities

Rs. In Millions

Fund based Limits

 

Preshipment

 

Cash Credit hypothecation of stocks

10.000

Export packing credit

10.000

Post Shipment

 

Inland BP/BD [ 90 days]

10.000

FBP/FBN [DP/DA 150 days]

10.000

Non fund based limits

 

Import L/C

0

DP/DA 180 days

39.000

Inland /Foreign Guarantees

1.000

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 40.07

UK Pound

1

Rs. 77.98

Euro

1

Rs. 59.02

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions