MIRA INFORM REPORT

 

 

Report Date :

25.02.2008

 

IDENTIFICATION DETAILS

 

Name :

EMACHU LAM TECH CO LTD

 

 

Registered Office :

5-391Shimoatsuzaki Nasushiobara City Tochigi-Pref 325-0025

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

February 2005

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Manufacturer  of Plywood

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

YEN 13.8 Million

 

 

Status :

Moderate

 

 

Payment Behaviour :

Regular

 

 

name & address

 

EMACHU LAM TECH CO LTD

REGD NAME:   Emachu Lam Tech KK

MAIN OFFICE:  5-391Shimoatsuzaki Nasushiobara City Tochigi-Pref 325-0025 JAPAN

                        Tel: 0287-63-9877     Fax: 0287-62-6158

URL:                 http://www.emply.co.jp (of the parent, \emachu Plywood Co Ltd)

E-Mail address: info@emply.co.jp

 

 

 

ACTIVITIES

 

Mfg of plywood

 

 

BRANCHES

 

Nil

 

 

FACTORY(IES)

 

At the caption address

 

 

OFFICER(S)

 

TETSUO EMA, PRES

Kazuo Takahashi, dir

Ryozo Ema, dir

 

 

Yen Amount

 

In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        R/WEAK                       A/SALES          Yen 819 M

PAYMENTS      REGULAR                     CAPITAL           Yen 50 M

TREND             STEADY                       WORTH            Yen 27 M

STARTED         2005                             EMPLOYES      22

 

 

COMMENT

 

MFR OF PLYWOOD. 

FINANCIAL SITUATION CONSIDERED RATHER WEAK BUT SHOULD BE GOOD                                                 FOR MODERATE BUSINESS ENGAGEMENTS.

 

 

MAX CREDIT LIMIT

 

YEN 13.8 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established on the basis of an international trading division sepa-rated from Emachu Plywood Co Ltd, a lumber trader, Tokyo.  Specializes in mfg plywood.  Material          woods are imported.  Clients are lumber traders.

           

 

FINANCIAL INFORMATION

 

Financials are only partially disclosed.

 

The sales volume for Mar/2007 fiscal term amounted to Yen 819 million, a 35% up from Yen 605 million in the previous term.  Business continued growing on the back of parent’s network.  The operations, however, continued in the red to post Yen 10 million net loss for the term.  This compares with Yen 13 million net loss for the last term.  Higher costs of operations and materials ate into profits.

 

For the current term ending Mar 2008 the operations are expected to come back to profitability but still remain at a minimum amount post-taxes, on a 15% rise in turnover, to Yen 940 million.

           

The financial situation is considered RATHER WEAK and good for MODERATE business en-gagements.  Max credit            limit is estimated at Yen 13.8 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered: Feb 2005

Legal Status:     Limited Company (Kabushiki Kaisha)

Authorized:        4,000 shares

Issued:              1,000 shares

Sum:                Yen 50 million

 

 

Major shareholders (%)

 

Emachu Plywood Co Ltd*(70), Emachu Holdings Co Ltd (30)

No. of shareholders: 2

 

:* Trading house of lumber, founded 1958, capital Yen 100 million, turnover Yen 5,543 million,                                  recurring profit Yen 47 million, net profit Yen 30 million, employees 40, pres Tetsuo Ema

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Manufactures plywood (100%).

 

           

Clients

 

[Mfrs, wholesalers] Emachu Plywood, Emachu Holdings, Kanematsu-NHK Corp, Green Houser, other

 

 

No. of accounts

 

500

 

 

Domestic areas of activities

 

Nationwide

 

           

Suppliers

 

[Mfrs, wholesalers] Emachu Plywood, Emachu Holdings, other

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Nasushiobara City, Tochigi-Pref.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

 

Resona Bank (Asakusa)

Ashikaga Bank (Kuroiso)

Relations: Satisfactory

 

 

 

 

FINANCES: (In Million Yen)

 

Terms Ending:

 

31/03/2008

31/03/2007

31/03/2006

31/03/2005

Annual Sales

 

940

819

605

42

Recur. Profit

 

 

 

 

 

Net Profit

 

0

-10

-13

0

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

27

37

40

Capital, Paid-Up

 

 

50

50

50

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

14.77

35.37

1,340.48

 

     Current Ratio

 

 

..

..

..

       N.Worth Ratio

 

..

..

..

       N.Profit/Sales

0.00

-1.22

-2.15

0.00

 

Notes: Financials are only partially disclosed.

The 31/03/2005 is the initial accounting term from the inception.

Forecast (or estimated) figures for the 31/03/2008 fiscal term.

 

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions