![]()
|
Report Date : |
26.02.2008 |
IDENTIFICATION
DETAILS
|
Name : |
GWALIOR CHEMICAL INDUSTRIES LIMITED |
|
|
|
|
Registered Office : |
182, Western India House, Sir Pheroze Shah Mehta Road, Fort, Mumbai –
400001, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
14.02.1984 |
|
|
|
|
Com. Reg. No.: |
032170 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U24249MH1984PLC032170 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
BPLG01494D |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACG3745P |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturing and exporting of side chain cholorotoluenes and
their derivatives, thinoyl chloride, sodium bisulphate and special pigments. |
RATING &
COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 6136064 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established and reputed company having satisfactory
track. Directors are reported as experienced and respectable businessmen. Trade
relations are reported as fair. Business is active. Payments are usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office : |
182, Western India House, Sir Pheroze Shah Mehta Road, Fort, Mumbai –
400001, Maharashtra, India |
|
Email : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
K K Chamber 4th Floor, Sir Purushottamdas Thakurdas Road.,
Fort, Mumbai – 400 023, Maharashtra, India |
|
Tel. No.: |
91-22-66388500 |
|
Fax No.: |
91-22-66388620 |
|
E-Mail : |
enquiry@ gwaliorchemicals.com investor.relations@gwaliorchemicals.com |
|
Website : |
|
|
|
|
|
Corporate Office : |
29, Bank Street, 1st Floor, Fort, Mumbai – 400
023, Maharashtra, India. |
|
Tel. No.: |
91-22-22833239 / 22662843 |
|
Fax No.: |
91-22-22873544 / 22662453 |
|
E-Mail : |
|
|
Area : |
|
|
|
|
|
Works/ Factory : |
· Birlgram, nagda, Madhya Pradesh, - 456 331 Tel No: 91-7366-246283/ 248104 / 248023 Fax No:91-7366-246283 E Mail : enquiry@gwaliorchemicals.com · GIDC Industrial Estate, Ankleshwar, Gujarat Tel No: 91-2646-227175 / 223280 / 221776 Fax No: 91-2646-224908 |
|
|
|
|
Administrative office: |
1 and 2, Western India house, 1st Floor, Sir P M Road,
Mumbai – 400 001, Maharashtra |
|
Tel. No.: |
91-22-2287 3541 / 22870415 / 22049630 |
|
Fax No: |
91-22-22851809 |
|
E Mail: |
DIRECTORS
|
Name : |
Mr. Ashwin Kumar Kothari |
|
Designation : |
Chairman and Executive director |
|
Address : |
4, Gold Cornet, 1st Floor, 11, N. Gamadia Road,
Mumbai – 400 026 |
|
Date of Birth/Age : |
14.09.1942 |
|
Date of Appointment : |
12.05.1993 |
|
|
|
|
Name : |
Mr. Harisingh Shyamsukha |
|
Designation : |
Executive director |
|
Address : |
Plot No. 2A & 2B, Nappels Sobani Road, Colaba, Mumbai
– 400 005 |
|
Date of Birth/Age : |
15.10.1949 |
|
Date of Appointment : |
12.05.1993 |
|
|
|
|
Name : |
Mr. Vallabh Prasad Biyani |
|
Designation : |
Executive director |
|
Address : |
2, GCIL, Executive Block, Chemical Staff Colony, Birlagram, Nagda, Ujjain – 456 331, Madhya Pradesh |
|
Date of Birth/Age : |
31.03.1949 |
|
Date of Appointment : |
30.06.1986 |
|
|
|
|
Name : |
Mr. K N Lukhariwala |
|
Designation : |
Executive director |
|
|
|
|
Name : |
Mr. Rakesh Sharma |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. B P Kejariwal |
|
Designation : |
Independent director |
|
Date of Birth/Age : |
63 years |
|
Experience : |
42 years |
|
Date of Appointment : |
04.02.2005 |
|
Committee Membership: |
Remuneration Committee of Gwalior Chemical Industries limited |
|
|
|
|
Name : |
Mr. Milan Mehta |
|
Designation : |
Independent director |
|
Date of Birth/Age : |
43 years |
|
Experience : |
20 years |
|
Date of Appointment : |
04.02.2005 |
|
Other directorship : |
Precision Wires India limited |
|
|
|
|
Name : |
Mr. K P S Dagur |
|
Designation : |
Nominee director |
|
|
|
|
Name : |
Mr. Rohit kothari |
|
Designation : |
Non executive director |
|
|
|
|
Name : |
Mr. Pratap R Merchant |
|
Designation : |
Independent Director |
|
Date of Birth/Age : |
72 years |
|
Qualification : |
B.Com, CAIIB-1 |
|
Experience : |
27 years |
|
Date of Appointment : |
31.07.2007 |
|
Other directorship: |
· Precision Wire (India) Limited · Setco Automotive Limited · KJMC Asset Management Company Limited · N S Coal Private Limited |
|
Committee Chairmanships: |
· Audit Committee – KJMC Asset Management Company Limited · Remuneration Committee-Setco Automotive Limited · Shareholders Grievance: Setco Automotive Limited |
|
Committee memberships: |
· Audit committee: Gwalior Chemicals Industries Limited · Remuneration Committee: Gwalior Chemicals Industries limited · Audit Committee: Setco Automotive Limited · Audit Committee: Precision Wire (India) limited · Remuneration Committee: precision Wire India Limited · Remuneration Committee: KJMC Asset Management Company Limited |
|
|
|
|
Name : |
Mr. Pradeep M. Godbole |
|
Designation : |
Director |
|
Address : |
IDBI Tower, WTC Complex, Cuffe Parade, Mumbai – 400 005 |
|
Date of Birth/Age : |
03.08.1957 |
|
Date of Appointment : |
31.08.2001 |
KEY EXECUTIVES
|
Name : |
Mr. S N Sharma |
|
Designation : |
President Technical |
|
|
|
|
Name : |
Mr. V. V. Suresh |
|
Designation : |
President Marketing |
|
|
|
|
Name : |
Mr. S K Jain |
|
Designation : |
President Commercial |
|
|
|
|
Name : |
Mr. Gaurav Shyamsukha |
|
Designation : |
Chief Executive Officer |
|
|
|
|
Name : |
Mr. Sanjeev Pathak |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
Mr. Pratap R Merchant |
1000 |
---- |
|
Promoter and
promoter Group: |
|
|
|
Promoter and promoter Group |
8698370 |
35.25 |
|
Promoter Group (Bodies corporate) |
6101630 |
24.73 |
|
Public: |
|
|
|
Mutual Fund |
3283678 |
13.31 |
|
Trust |
1000 |
00.00 |
|
Bodies Corporate |
2019675 |
08.18 |
|
Directors |
448 |
00.00 |
|
NRI |
24079 |
00.10 |
|
Public – Resident Individuals |
4547663 |
18.43 |
|
|
|
|
|
Total |
24677543 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and exporting of side chain cholorotoluenes
and their derivatives, thinoyl chloride, sodium bisulphate and special
pigments. |
||||||||||||
|
|
|
||||||||||||
|
Products : |
|
||||||||||||
|
|
|
||||||||||||
|
Exports : |
|
||||||||||||
|
Products : |
|
PRODUCTION STATUS
|
Particulars |
|
Unit |
Installed
Capacity |
Actual
Production |
|
Chloro Toluene and derivatives |
|
MT |
53580 |
19368 |
|
Other – Chloro Toluene Section |
|
MT |
62000 |
--- |
|
Acid Chlorides |
|
MT |
4632 |
1423 |
|
Others |
|
MT |
42000 |
74972 |
|
Wind Electric Generation |
|
MT |
4.425 |
--- |
GENERAL
INFORMATION
|
No. of Employees: |
500 |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
· State Bank of India · Bank of Baroda · Industrial Development Bank of India · Housing Development Finance Corporation |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
Notes:
Repayable within one year Rs. 105.128
millions, (previous Year Rs. 107.309 millions]
[Repayable within one year Rs. 2.248
millions, (previous Year Rs. 1.861 millions]
[Repayable within one year Rs. 0.773
millions (previous Year Rs. 1.465 millions]
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Sarda and Pareek Chartered accountants |
|
|
|
|
Associates/Subsidiaries : |
· G T Z (Bombay) Private Limited · Aroni Chemical Industries Limited · Elrose Mercantile Private Limited · Winro Commercial India Limited · Four Dimension Securities (I) Limited |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
27000000 |
Equity shares |
Rs.10/- each |
Rs.270.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
24676543 |
Equity shares |
Rs.10/- each |
Rs.246.765
millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
246.765 |
148.000 |
148.00 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1287.251 |
472.761 |
321.500 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1534.016 |
620.761 |
469.500 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
789.322 |
677.830 |
464.900 |
|
|
2] Unsecured Loans |
13.171 |
49.711 |
121.000 |
|
|
TOTAL BORROWING |
802.493 |
727.541 |
586.000 |
|
|
DEFERRED TAX LIABILITIES |
213.009 |
173.283 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2549.518 |
1521.585 |
1055.400 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1252.344 |
1108.273 |
987.600 |
|
|
Capital work-in-progress |
61.338 |
11.272 |
0.100 |
|
|
|
|
|
|
|
|
INVESTMENT |
351.395 |
1.394 |
0.300 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
186.671 |
149.733 |
98.100 |
|
|
Sundry Debtors |
581.510 |
380.453 |
250.700 |
|
|
Cash & Bank Balances |
45.254 |
26.378 |
18.900 |
|
|
Other Current Assets |
0.000 |
0.000 |
0.000 |
|
|
Loans & Advances |
220.385 |
65.044 |
74.400 |
|
Total
Current Assets |
1033.820 |
621.608 |
442.100
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
119.907 |
209.152 |
372.500 |
|
|
Provisions |
29.472 |
19.033 |
8.900 |
|
Total
Current Liabilities |
149.379 |
228.185 |
381.400
|
|
|
Net Current Assets |
884.441 |
393.423 |
60.700
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
7.223 |
6.700 |
|
|
|
|
|
|
|
|
TOTAL |
2549.518 |
1521.585 |
1055.400 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
|
|
|
|
|
|
Sales Turnover |
2053.641 |
1706.276 |
1592.200 |
|
|
Other Income |
16.254 |
9.286 |
5.000 |
|
|
Stock Adjustment |
0.000 |
0.000 |
[5.600] |
|
|
Total Income |
2069.895 |
1715.562 |
1591.600 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
274.911 |
238.887 |
191.900 |
|
|
Provision for Taxation |
87.562 |
82.948 |
60.600 |
|
|
Profit/(Loss) After Tax |
187.349 |
155.939 |
131.300 |
|
|
|
|
|
|
|
|
FOB Value of Imports |
761.233 |
484.167 |
0.000 |
|
|
|
|
|
|
|
|
Value of import on CIF Basis |
101.824 |
293.646 |
0.000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Raw material consumed |
998.347 |
888.172 |
714.000 |
|
|
Excise duty |
0.000 |
0.000 |
181.800 |
|
|
Other manufacturing Expenses |
0.000 |
0.000 |
191.100 |
|
|
Employees cost |
0.000 |
0.000 |
51.600 |
|
|
Miscellaneous Expenses |
0.000 |
0.000 |
5.400 |
|
|
Increase / Decrease in stocks |
[9.892] |
[21.480] |
0.000 |
|
|
Cost of goods Traded |
56.344 |
3.400 |
0.000 |
|
|
Manufacturing Expenses |
341.960 |
266.924 |
0.000 |
|
|
Payments and provision |
52.146 |
45.550 |
0.000 |
|
|
Administration and Other expenses |
41.018 |
34.265 |
0.000 |
|
|
Selling and Distribution Expenses |
188.016 |
134.399 |
168.500 |
|
|
Impairment of assets |
0.218 |
0.000 |
0.000 |
|
|
Interest and Financial Charges |
56.279 |
66.930 |
44.600 |
|
|
Depreciation & Amortization |
70.549 |
61.880 |
42.700 |
|
Total Expenditure |
1804.877 |
1501.520 |
1399.700 |
|
QUARTERLY RESULTS
|
Year |
30.06.2007 |
30.09.2007 |
31.12.2007 |
|
Type |
1st Quarter |
2nd Quarter |
3rd Quarter |
|
Sales Turnover |
602.000 |
692.500 |
796.700 |
|
Other Income |
0.000
|
0.000 |
4.100 |
|
Total Income |
602.000
|
692.500 |
800.800 |
|
Total Expenditure |
489.300
|
559.400 |
650.600 |
|
Operating Profit |
112.700
|
133.100 |
150.200 |
|
Interest |
17.800
|
24.500 |
21.700 |
|
Gross Profit |
94.900
|
108.600 |
128.500 |
|
Depreciation |
20.100
|
21.500 |
23.700 |
|
Tax |
23.900
|
16.100 |
26.000 |
|
Reported PAT |
50.900
|
57.700 |
66.800 |
KEY RATIOS
|
Year |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
Debt-Equity Ratio |
0.71 |
1.20 |
1.25 |
|
Long Term Debt-Equity Ratio |
0.48 |
0.86 |
0.96 |
|
Current Ratio |
1.32 |
0.91 |
0.91 |
|
TURNOVER RATIOS |
|||
|
Fixed Assets |
1.55 |
1.53 |
1.63 |
|
Inventory |
13.34 |
15.52 |
18.08 |
|
Debtors |
4.66 |
6.09 |
6.77 |
|
Interest Cover Ratio |
5.88 |
4.57 |
5.30 |
|
Operating Profit Margin(%) |
17.90 |
19.11 |
17.54 |
|
Profit Before Interest And Tax
Margin(%) |
14.76 |
15.89 |
14.85 |
|
Cash Profit Margin(%) |
11.49 |
11.32 |
10.93 |
|
Adjusted Net Profit Margin(%) |
8.35 |
8.11 |
8.25 |
|
Return On Capital Employed(%) |
18.01 |
25.58 |
26.03 |
|
Return On Net Worth(%) |
17.38 |
28.60 |
32.35 |
LOCAL AGENCY
FURTHER INFORMATION
HISTORY:
Subject was incorporated on 14th February, 1984 at Mumbai in Maharashtra under the name and style of Shubham Aromatics Private Limited having Company Registration Number 32170.
Recently the name of the company was changed to the present.
DIRECTOR REPOTRS:
Financial
Performance:
(a) Results of Operations:
During the year under review, the company has earned a total income of Rs.2268.927 millions as compared to Rs.1920.088 millions of the previous year.
Their net sales increased from Rs.1706.276 millions to Rs.2053.641 millions during the year, showing a growth of 20.36% compared to the previous year.
(b) Export:
There has been a considerable growth of 55.59% in the Export turnover of the Company, which is reported to be Rs.819.294 millions as against Rs. 526.580 millions during the previous year. The company is exporting its products to various countries across the world. The Directors are confident to explore better overseas market in the years to come.
Initial Public
Issue:
The Directors have pleasure to Inform you that the Company's Initial public offer for a sum of Rs.800.000 millions through the 100% Book Building Process has successfully over subscribed by more than 7 times.
Industry Structure
and Developments:
The Indian chemical industry is one of the fastest growing sectors of Indian economy. It contributes 13% to the India's gross domestic product.
The chemical industry in India is fragmented and dispersed with several companies having varied product portfolios. In India, chemicals are sold directly to large customers and through distribution channels. Distribution channels mostly consist of stockiest and dealers spread all over India addressing small segments and retail market. The industry is a vital part of the agriculture and industrial development of India.
They are one of the leading producers of niche chemical solutions in India for agro-chemicals, pharmaceuticals, flavours and fragrance and dye and paint industry. Their business mainly comprise of manufacturing and marketing of chlorinated compounds and their derivatives. Their range of chlorinated compounds primarily includes Chlorotoluene range and Sulphur Chlorides range. In the Chlorotoluene range the primary products are Benzyl Chloride, Benzalchloride and Benzo Trichloride, Benzyl Alcohol. Their products are sold directly to customers.
The Indian chemical Industry is highly heterogeneous
and consists of the following major sectors:
Opportunities and Threats:
The Company and its business are significantly dependent upon the availability and market prices for Toluene, which by nature is very volatile and thus can adversely affect their business and financial results.
Besides, the availability, cost and quality of chlorine, steam and electricity
have a significant impact on the working of the company. The products of the
company are focused primarily on the agrochemicals, pharmaceuticals, dyes and
flavours and fragrance industry and as a result, their operations are
significantly influenced by the trends of the aforesaid industries. The
chemical industry in India has the potential to grow to around USD 100 billion
by 2010 according to KPMG's Analysis. This would imply an annual growth rate of
more than 15% annually.
Risk and Concerns:
The company is working in a very global competitive business environment and is dependent upon few key customers; any loss of such significant customers would adversely affect the working of the company.
Moreover, most of the arrangements with the customers are without any
commitment to future work.
Termination of such arrangements could also have a substantial impact on the
working of the company.
Besides, exchange rate fluctuations and general economic situation could have
substantial impact on the working of the company.
Future Outlook:
Their objective is to concentrate on better margin yielding products and exploit growing domestic and international market opportunities for these products, they have laid down the strategy to manufacture downstream products of benzyl chloride, benzaldehyde and thionyl chloride. For this purpose, they plan to manufacture a range of products primarily comprising benzyl salycilate, benzyl benzoate, cinnamic aldehydes and hexyl cinnamic aldehydes. A fully integrated facility will help them become cost effective and expand their market opportunities for their current products. These fonward integration measures are in various stages of implementation, and they plan to commercially commission the planned expansion by October, 2007.
FIXED ASSETS:
· Freehold land
· Road and Building
· Plant and Machinery
· Furniture and Fixture
· Computer
· Vehicles
· Intangible assets
CMT REPORT (Corruption,
Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.40.05 |
|
UK Pound |
1 |
Rs.78.75 |
|
Euro |
1 |
Rs.59.39 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
63 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|