MIRA INFORM REPORT

 

 

Report Date :

21.02.2008

 

IDENTIFICATION DETAILS

 

Correct Name :

PRATEEK APPARELS PRIVATE LIMITED

 

 

Registered Office :

Madhuvan Vihar, No. 703, 1st Floor, 3rd Block, 6th ‘B’ Cross, Near BDA Shopping Complex, Koramangala, Bangalore – 560034, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

10.01.1995

 

 

Com. Reg. No.:

08-16925

 

 

CIN No.:

[Company Identification No.]

U05190KA1995PTC016925

 

 

TAN No.:

(Tax Deduction & Collection Account No.)

BLRP01095D/ BLRP01087C

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer, Importer and Exporter of Ready Made Garments such as Men’s, Formal, Casual Shirts, Ladies Wear and Kid’s Wear.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 2200000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company engaged in production and marketing of Readymade garments of all varieties. Directors are reported as very resourceful businessmen. Trade relations are reported as fair. Payments are usually correct and as per commitments.

 

It can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered/Head Office :

Madhuvan Vihar, No. 703, 1st Floor, 3rd Block, 6th ‘B’ Cross, Near BDA Shopping Complex, Koramangala, Bangalore – 560 034, Karnataka, India

Tel. No.:

91-80-22503050/ 22504479/ 25404480/ 41317530

Fax No.:

91-80-22503050/ 22504479/ 25404480/ 41317540

E-Mail :

common@bgl.vsnl.net.in , rhegde@prateekapparels.com

Website :

http://www.prateekapparels.com

Area :

5000 sq. ft.

Location :

Rented

 

 

Office :

No. 117/120, 4th Block, 80 ft Peripheral Road, Koramangala, Bangalore – 560034, Karnataka

Tel. No.:

91-80-5538238/5537259/5538239

Fax No.:

91-80-5537258

Website :

http://www.prateekapparels.com

 

 

Factory 1 :

Unit-1

 

v      714, S.R.K.Plaza, Garvebhavipalya, Hosur Main Road, Bangalore – 560068, Karnataka, India

Tel.No: 91-80-25732989/25733880

 

UNIT – 2 & 3

 

v      ˝, Begur Road, Bommanahalli Industrial Area, Bangalore – 560068, Karnataka, India

Tel.No: 91-80-25736266/25736267

 

Unit – 4

 

v      Kudlu Gate, Hosur Road, Bangalore, Karnataka, India

 

 

DIRECTORS

 

Name :

Mr. Pradeep P. Agarwal

Designation :

Chairman

Address:

118 – B, Dariya Mahal – 80, Napeansea Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

27.06.1963

Date of Appointment

29.09.1999

 

 

Name :

Ms. Sapna P Agarwal

Designation :

Director

Address:

118 – B, Dariya Mahal – 80, Napeansea Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

14.12.1967

Date of Appointment

30.09.2004

 

 

Name :

Mr. Raghu Hegde

Designation :

Director

Address:

135/A Jakkasandra Block, Koramangala, Bangalore – 560034, Karnataka, India

Date of Birth/Age :

13.03.1966

Date of Appointment

18.05.2005

 

 

Name :

Mr. Sanjay Gopal Dalmia

Designation :

Additional Director

Address :

D-005, Olive Block, Raheja Residency, Koramangala, Bangalore 560 034, Karnataka, India

Date of Birth/Age :

07.10.1975

Date of Appointment

14.01.2006

Other Directorships :

*      Prateek Garments Private Limited

*      Munch Dewsign Workshop Private Limited

 

 

Name :

Mr. Vipul H Mankand

Designation :

Director

 

 

Name :

Sujit Parsatwar

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

 

 

 

Mr. Pradeep Agarwal

 

4530000

Mr. Prateek Pradeep Agarwal

 

580000

Ms. Sapna P. Agarwal

 

950000

Ms. Agarwal Parameshwari Devi

 

1980000

Phulchand Exports Limited

 

960000

SIDBI Venture Capital Limited

 

2000000

Total

 

11000000

 

 

 

Preference Shareholder

 

No. of Shares

SIDBI Venture Capital Limited

 

1500000

Total

 

1500000

 

 

Names of Shareholders

 

Percentage of Holding

 

 

 

Venture Capital

 

18.18

Bodies Corporate

 

8.73

Directors or Relatives of Directors

 

73.09

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Ready Made Garments such as Men’s, Formal, Casual Shirts, Ladies Wear and Kid’s Wear.

 

 

Products :

*      Men’s Wear

*      Ladies Wear

*      Kids Wear

*      Basic Shirts

*      Shorts

 

 

Exports :

 

Products :

All Products

Countries :

China, Dubai, HongKong and U.S.A.

 

 

Imports :

 

Products :

Raw Material

Countries :

Egypt, Singapore, HongKong and Germany

 

 

Terms :

 

Selling :

L/C and Credit (30 days) terms

 

 

Purchasing :

L/C and Credit (30 days) terms

 

 

GENERAL INFORMATION

 

Suppliers :

*      Ramsons Garment Finishing Company, Egypt

*      Juki, HongKong/Singapore

*      Eastman – CRA (HK) Limited

*      W Steinhauser GMBH Company, Germany

*      Apparel Leather Technology

*      Welcrow Garments

*      Madura Coats Limited, Bangalore, Karnataka

 

 

Customers :

*      Levi Straus India Private Limited, Bangalore, Karnataka

*      United Colors of Benetton, Delhi

*      I.T.C. Bangalore, Karnataka

*      Madura Garments, Bangalore, Karnataka

*      Westside, Chennai, Tamilnadu/Bangalore, Karnataka

 

 

No. of Employees :

About 1500

 

 

Bankers :

*      Centurion Bank, Cunningham Road, Bangalore – 560002, Karnataka

 

*      Canara Bank, Fort Main Branch, Sir P M Road, Mumbai – 400001, Maharashtra

 

*      Kotak Mahindra Bank

 

 

Facilities :

--

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Bhaskar Rao and Associates

Chartered Accountants

Address :

F – 102, Apurupa Elegance, 7 – 1- 222, Dharam Karan Road, Ameerpet, Hyderabad – 500016, Andhra Pradesh, India

 

 

Subsidiaries :

*      Prateek Garments Private Limited

*      Phulchand Exports Limited

*      Rivian International Private Limited

*      Nikhil Exports

*      Vini Exports Private Limited

*      Munch Design Workshop Private Limited

*      Hubli Apparels Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11000000

Equity Shares

Rs. 10/- each

Rs. 110.000 millions

1500000

Preference Shares

Rs. 100/- each

Rs. 150.000 millions

 

Total

 

Rs. 260.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11000000

Equity Shares

Rs. 10/- each

Rs. 110.000 millions

1500000

Preference Shares

Rs. 100/- each

Rs. 150.000 millions

 

Total

 

Rs. 260.000 millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

260.000

70.000

70.000

2] Share Application Money

90.000

20.000

0.000

3] Reserves & Surplus

197.765

41.010

16.248

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

547.765

131.010

86.248

LOAN FUNDS

 

 

 

1] Secured Loans

280.257

185.963

95.929

2] Unsecured Loans

4.943

1.851

4.501

TOTAL BORROWING

285.200

187.814

100.430

DEFERRED TAX LIABILITIES

11.962

0.000

0.000

 

 

 

 

TOTAL

844.927

318.824

186.678

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

128.104

127.506

96.531

Capital work-in-progress

12.611

11.518

9.472

 

 

 

 

INVESTMENT

7.400

0.300

0.000

DEFERREX TAX ASSETS

0.000

2.583

2.583

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories

332.819

154.563

66.855

 
Sundry Debtors

195.078

100.262

43.851

 
Cash & Bank Balances

287.235

8.344

2.557

 
Other Current Assets

0.597

1.521

0.886

 
Loans & Advances

83.927

29.214

23.517

Total Current Assets
899.656

293.904

137.666

Less : CURRENT LIABILITIES & PROVISIONS
 

 

 

 

Current Liabilities

200.926

122.131

58.172

 
Provisions
17.695

3.174

12.195

Total Current Liabilities

218.621

125.305

70.367

Net Current Assets

681.035

168.599

67.299

 

 

 

 

MISCELLANEOUS EXPENSES

15.777

8.318

10.793

 

 

 

 

TOTAL

844.927

318.824

186.678

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

965.755

614.278

318.625

Other Income

7.789

2.964

0.000

Total Income

973.544

617.242

318.625

 

 

 

 

Profit/(Loss) Before Tax

42.626

30.412

17.499

Provision for Taxation

0.000

5.651

1.394

Profit/(Loss) After Tax

26.755

24.761

16.105

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

25.349

40.464

NA

Total Earnings

25.349

65.813

NA

 

 

 

 

Total Expenditure

930.918

586.830

301.126

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

2.75

4.01

5.05

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.38

4.92

5.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.07

7.21

7.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.23

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.94

2.39

1.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.11

2.34

1.95

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8

 

Name of the company

PRATEEK APPARELS PRIVATE LIMITED

Presented By

Canara Bank, Fort (Main) Branch, Fort,

Mumbai – 400001

1) Date and description of instrument creating the change

Common Hypothecation agreement dated 30.08.2003

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 15.000  millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Stock of goods such as raw materials, stock in process, finished goods, stocks purchased under Dals and other items of vehicles, furniture and other movable goods and whether situated at the company factories at 714, S R K Plaza, Gavebhavipalya, Hosar Main Road, Bangalore – 560068

 

Book debts, outstanding moneys, bills receivable, claims  

4) Gist of the terms and conditions and extent and operation of the charge.

Repayment by loan over a period not axceeding 10 year by 19 half yearly installment interest at the rate 6.5% above bank rate ruling from time to time

5) Name and Address and description of the person entitled to the charge.

Andhra Pradesh State Financial Corporation, Hyderabad   

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

 

Name of the company

PRATEEK APPARELS PRIVATE LIMITED

Presented By

Mr. Madhu

1) Date and description of instrument creating the change

12.9.1997 Hypothecation Agreement 

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 1.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Charge on Stock

4) Gist of the terms and conditions and extent and operation of the charge.

ROI – 17.34% all other term & condition by the bank from time to time

5) Name and Address and description of the person entitled to the charge.

Canara Bank, Somajiguda Barnch, Hyderabad

6) Date  and brief description of instrument modifying the charge

6.3.1998 Hypothecation Agreement 

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Existing charge on stocks of Rs. 3.500 Millions to be enhanced to Rs. 1.500 Millions

 

 

Name of the company

PRATEEK APPARELS PRIVATE LIMITED

Presented By

Mr. Madhu

1) Date and description of instrument creating the change

22.2.1989 Hypothecation Agreement 

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 3.500 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Charge on Stock

4) Gist of the terms and conditions and extent and operation of the charge.

ROI – 19.75% all other term & condition by the bank from time to time

5) Name and Address and description of the person entitled to the charge.

Canara Bank, Somajiguda Barnch, Hyderabad

6) Date  and brief description of instrument modifying the charge

9.2.1998 Hypothecation Agreement 

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Existing charge on stocks of Rs. 3.500 Millions to be enhanced to Rs. 4.000 Millions

 

 

 

This form is for

Modification of charge

Whether charge is modified in favour of asset reconstruction company (ARC) of assignee

No

Charge Identification (ID) number of the charge to be modified

90199655

Corporation identity number (CIN) or foreign company registrations number of the company 

U05190KA1995PTC016925

Name of the company

PRATEEK APPARELS PRIVATE LIMITED

Address

Madhuvan Vihar, No. 703, 1st Floor, 3rd Block, 6th ‘B’ Cross, Near BDA Shopping Complex, Koramangala, Bangalore – 560 034, Karnataka, India

Type of Charges

Book debts, movable property, others

Whether consortium finance is involved

No

Whether joint charge involved

No

Number of charge holder(s)

1

Particular of the charge holder 

Canara Bank

Fort Main Branch, Sir P M Road,

Mumbai – 400001, Maharashtra

Nature or description of the instrument creating or modifying the charge  

Supplemental common hypothecation agreement (SCHA)

Date of the instrument creating charge

02.01.2007

Whether charge created or modified outside India

No

Amount Secure by the charge

Rs. 350.000 millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest: as specified by bank from time to time

 

Terms of repayment: as specified by bank from time to time

 

Margin: as specified by bank from time to time

 

Extent and operation of the charge: the security of stock, book debts, plant and machinery etc., given earlier continues to secure the revised/ modified limit of Rs. 350.000 millions. 

Short particulars of the Property charged  

First charge on present and future stocks, fabrics, ready garments and accessories of RM, WIP, FG including goods purchased under DALCs, stores, spares, etc. lying at factory premises at Bangalore or elsewhere or in transit, book debts, arising out of business trade transaction.

Hypothecation of plant and machinery lying at company factory premises and plant and machinery and other project assets of the trousers unit acquired out of existing term loan.

Whether any of the property or interest therein under reference is not registered in the name of the company 

No

Date of latest modification prior to the present modification

02.06.2006

Particulars of the present modification

Now vide this modification the credit facility revised/ modified from Rs. 382.100 millions to Rs. 350.000 millions more particularly described in annexure I to SCHA. Further the security by way of hypothecation of entire stocks, fabrics, ready garments and accessories WIP, FG and present and future book debts, etc. and plant and machinery and other project assets, more particularly described in annexure II to SCHA continues to secure the said revised / modified limits.   

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.40.05

UK Pound

1

Rs.78.75

Euro

1

Rs.59.39

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions