MIRA
INFORM REPORT
|
Report Date : |
27.02.2008 |
IDENTIFICATION
DETAILS
|
Name : |
ENPAL AIRCON PRIVATE LIMITED |
|
|
|
|
Formerly Known As : |
ENPAL AIRCON TECHNOLOGIES [INDIA] PRIVATE LIMITED |
|
|
|
|
Registered Office : |
Office No. 26, Ambika Tower, Ground Floor, Rajmata Jijabai Road,
Opposite Aghadi Nagar, Andheri [East], Mumbai 400093, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
04.02.2004 |
|
|
|
|
Com. Reg. No.: |
144365 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U29190MH2004PTC144365 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Trader and Dealer of Carrier Airconditioners |
RATING &
COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
Maximum Credit Limit : |
USD 1900 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a 3 years old carrier dealer having moderate track. The Company has incurred some initial
losses and has good amount of accumulated losses, which might take some time
to be wiped off. Trade relations are
fair. Payments are reported as slow
but correct. The company can be considered for small to mediocre business dealings
with slight caution initially. |
INFORMATION PARTED
BY
|
Name : |
Mr. C. L. Prasad |
|
Designation : |
Director |
|
Contact No.: |
91-9867253414 |
|
Date : |
21.02.2008 |
LOCATIONS
|
Registered Office : |
Office No. 26, Ambika Tower, Ground Floor, Rajmata Jijabai Road,
Opposite Aghadi Nagar, Andheri [East], Mumbai 400093, Maharashtra, India |
|
Tel. No.: |
91-22-28204854 / 28244875 |
|
Mobile No.: |
91-9867253414 |
|
Fax No.: |
91-22-28389741 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
5000 Sq. fts. |
|
Location : |
Owned |
|
|
|
|
Purchase Office/Godown : |
98, Lohar Chawl, Harharwala Building No. 2, 2nd floor,
Office No. 16, Mumbai 400002, Maharashtra, India |
|
Tel. No.: |
91-22-22010407 |
|
Fax No.: |
91-22-22017711 |
|
Area : |
200 Sq. fts. |
|
Location : |
Owned |
|
|
|
|
Branch : |
Kapre Commercial Complex, Shop No. 150, Madarpatta Road, 18, 2nd
floor, Hadapsar, Pune 411028, Maharashtra, India |
|
Area : |
Approximately 2000 Sq. fts. |
|
Location : |
Owned |
DIRECTORS
|
Name : |
Mr. C. L. Prasad |
|
Designation : |
Director |
|
Date of Birth/Age : |
48 Years |
|
|
|
|
Name : |
Mr. Sanjay Shah |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Rajesh Shah |
|
Designation : |
Director |
|
Date of Birth/Age : |
47 Years |
BUSINESS DETAILS
|
Line of Business : |
Trader and Dealer of Carrier Airconditioners |
|
|
|
|
Agencies Held : |
Carrier Aircon Limited |
|
|
|
|
Terms : |
|
|
Selling : |
Advance and against delivery |
|
|
|
|
Purchasing : |
Credit [30 days] |
GENERAL
INFORMATION
|
Customers : |
Ø Banks Ø Corporates |
|
|
|
|
No. of Employees : |
Around 15 |
|
|
|
|
Bankers : |
Ø Citi Bank ,
Andheri [West] Branch, Mumbai, Maharashtra, India Ø Axis Bank,
Andheri [ East] Branch, Mumbai, Maharashtra, India |
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Shah and Ashar Associates Chartered Accountants |
|
Address : |
Borivali [West], Mumbai, Maharashtra, India |
|
|
|
|
Associates/Subsidiaries : |
Ø Litura
Electrical Technologies Private Limited Address : Office No.
29/30, Ambika Tower, Ground Floor, Rajmata Jijabai Road, Opposite Aghadi
Nagar, Andheri [East], Mumbai 400093, Maharashtra, India Line of Business: Electrical
Contracts. Ø LAMFA Projects
Private Limited Address : Office No. 29/30, Ambika Tower, Ground Floor, Rajmata
Jijabai Road, Opposite Aghadi Nagar, Andheri [East], Mumbai 400093,
Maharashtra, India Line of Business : Interiors, Electrical |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
240000 |
Equity Shares |
Rs. 10/- each |
Rs. 2.400 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
47500 |
Equity Shares |
Rs. 10/-
each |
Rs. 0.475
Million |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
|
31.03.2007 |
31.03.2006 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.475 |
0.475 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
[2.669] |
|
|
NETWORTH |
|
0.475 |
[2.194] |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.000 |
0.000 |
|
|
2] Unsecured Loans |
|
2.061 |
3.472 |
|
|
TOTAL BORROWING |
|
2.061 |
3.472 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
2.536 |
1.278 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
0.150 |
0.122 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.005 |
0.005 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
0.000 |
0.000 |
|
|
Sundry Debtors |
|
0.000 |
0.000 |
|
|
Deposits |
|
0.260 |
0.255 |
|
|
Other Current Assets |
|
14.724 |
5.114 |
|
|
Loans & Advances |
|
3.038 |
0.487 |
|
Total
Current Assets |
|
18.022 |
5.856 |
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
18.685 |
4.699 |
|
|
Provisions |
|
0.123 |
0.052 |
|
Total
Current Liabilities |
|
18.808 |
4.751 |
|
|
Net Current Assets |
|
[0.786] |
1.105 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.030 |
0.046 |
|
|
|
|
|
|
|
|
PROFIT AND LOSS ACCOUNT |
|
3.137 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
2.536 |
1.278 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
|
|
Sales Turnover |
|
48.616 |
15.111 |
|
|
Other Income |
|
0.000 |
0.516 |
|
|
Total Income |
|
48.616 |
15.627 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
[0.397] |
[1.902] |
|
|
Provision for Taxation |
|
0.070 |
0.052 |
|
|
Profit/(Loss) After Tax |
|
[0.467] |
[1.954] |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Direct Expenses |
|
7.963 |
2.581 |
|
|
Administrative Expenses |
|
3.907 |
2.286 |
|
|
Raw Material Consumed |
|
37.485 |
12.184 |
|
|
Interest |
|
0.488 |
0.424 |
|
|
Preliminary Expenses |
|
0.018 |
0.015 |
|
|
Directors remuneration |
|
0.364 |
0.003 |
|
|
Depreciation & Amortization |
|
0.038 |
0.036 |
|
|
Increase/Decrease in stock |
|
[1.250] |
0.000 |
|
Total Expenditure |
|
49.013 |
17.529 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2007 |
31.03.2006 |
|
PAT / Total
Income |
(%) |
|
[0.96] |
[12.50] |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
[0.81] |
[12.58] |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
[2.18] |
[31.81] |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
[0.83] |
[0.86] |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
43.93 |
3.74 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
0.95 |
1.23 |
LOCAL AGENCY
FURTHER INFORMATION
NOTE:
The Company incorporated in the name of Enpal Aircon Technologies
[India] Private Limited on 04.02.2004 and has changed its name to Enpal Aircon
Private Limited since July 2007.
Note:
The Registered Office of the company has been changed from 39206, G
Wing, Shiv Krupa, Old Nagardas Road, Andheri [East], Mumbai, Maharashtra to
Office No. 26, Ambika Tower, Ground Floor, Rajmata Jijabai Road, Opposite
Aghadi Nagar, Andheri [East], Mumbai 400093, Maharashtra, India
TRADE REFERENCES:
Ø Reliance Group
Ø Development Credit Bank
Ø ICICI Lombard
Ø Centurion Bank of Punjab
Ø ABN Amro Bank
Ø Exim Bank
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 40.05 |
|
UK Pound |
1 |
Rs. 78.75 |
|
Euro |
1 |
Rs. 59.39 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
1 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|