MIRA INFORM REPORT

 

 

Report Date :

03.01.2008

 

IDENTIFICATION DETAILS

 

Name :

Aalisha Gems Bvba

 

 

Registered Office :

Hoveniersstraat 2, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

16/07/1997

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Trade in diamonds.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 


name & address

 

Aalisha Gems Bvba

Hoveniersstraat 2

2018   ANTWERPEN

Tel.:+32 (0)3-2313533

Fax.:+32 (0)3-2314968

 

 

Legal status

 

Private limited company

 

 

Founded

 

16/07/1997 as BVBA

 

 

Trade register

 

52324289

 

 

Capital 

 

nominal                         EUR     19.000,--

issued and paid up         EUR     19.000,--

 

 

Management

 

SHAH Viral B. 2/23 Mebsana Mansion, Tejpal Road, Vile Parle, Mumbai

 

 

Activity

 

Trade in diamonds.

 

                                          

Staff

 

1 employee.

 

 

Turnover   

 

Net turnover:

2006  Euro        39.026.002

2005  Euro        51.079.998

2004  Euro        43.728.988

 

 

Real estate

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances

 

See balance sheet

 

                                          

Remarks

 

Net result:

2006 Euro         17.997

2005 Euro         94.001

2004 Euro         76.004

 

The shareholders  equity was as of:

31/12/2006     Euro        2.394.999

31/12/2005     Euro        411.999

31/12/2004     Euro        317.998

 

The working capital was as of:

31/12/2006     Euro        2.214.012

31/12/2005     Euro        226.004

31/12/2004     Euro        125.979

 

Bank: Antwerpse Diamant Bank NV.

 

Correspondence address:

PO box 204

2018 Antwerpen

The postbox you have mentioned is not correct.

 

 

Banks    

 

ABN-AMRO NV

 

 

VAT-nr.

 

BE461159081

 

Mode of payment

 

No complaints have been registered

 

 

Credit demand

 

No objections against entering into a business relationship.

 

 


 

The following financial data is retrieved from the corporate balance sheet of :

 

Aalisha Gems Bvba

Hoveniersstraat 2, 2018   ANTWERPEN

Trade register                    52324289

----------------------------------------------------------------------------

Aalisha Gems Bvba ***   BALANCE SHEET   ***

Corporate in              Euro(x 1)        Euro(x 1)

                          ---31-12-2005--- ------31-12-2006---

 

Intangible assets                0                0

Tangible assets                620.998          588.995

Financial assets                 0                0

Miscellaneous fixed assets       0                0

 Total fixed assets              620.998          588.995

 

Stock                            1.094.995        3.801.001

Receivables                      8.417.993       10.005.999

Shares                           0                0

Liquid assets                   26.004           23.005

Miscellaneous current assets     0                0

 Total current assets              9.538.992       13.830.005

 

Shareholders  equity           411.999            2.394.999

Provisions                       0                0

Long-term liabilities          435.004          406.992

Current liabilities              9.312.988       11.615.993

Minority interests               0                0

Miscellaneous liabilities        0                0

 Total liabilities                10.159.990       14.419.000


 

----------------------------------------------------------------------------

Aalisha Gems Bvba ***   PROFIT & LOSS ACCOUNT   ***

Corporate in              Euro(x 1)        Euro(x 1)

                          ---31-12-2005--- ------31-12-2006---

 

Turnover                        51.079.998       39.026.002

Other income                     6.991            8.007

Total expenses                  50.421.989       36.578.003

Operating profit                 664.999            2.454.989

 

Balance financial P/L         -546.010         -338.003

Net profit/loss 1]               118.989            2.118.002

 

Taxation                        24.988          134.011

Share in P/L of subsidiaries     0                0

Net profit/loss 2]                94.001            1.983.991

 

Balance extraordinary P/L        0                0

Taxation                         0                0

Extraordinary P/L 2]               0                0

 

Res. sub. companies 2]           0                0

Minority interests               0                2.008

Miscellaneous P/L                0                0

Net result                        94.001           17.997

 

----------------------------------------------------------------------------

Legend :                         1] = Before tax

                                 2] = After tax   


 

----------------------------------------------------------------------------

Aalisha Gems Bvba           ***   FINANCIAL RATIOS   ***

                           -----2005-----   -----2006-----

 

EQUITY         %

Equity gearing                 4,1             16,6

Equity/outside capital         4,2             19,9

 

LIQUIDITY

Current ratio                    1              1,2

Acid test                      0,9              0,9

 

RATES OF RETURN %

Total assets                   1,2             14,7

Shareholders  equity          28,9             88,4

 

Pre tax margin  %              0,2              5,4

Turnover rate                502,8            270,7

                              (x 1)            (x 1)

                    ------------------- --------------------

Working capital                226.004            2.214.012

Shareholders  equity + Equalization acc.       411.999    2.394.999

----------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions