MIRA INFORM REPORT

 

 

Report Date :

04.01.2008

 

IDENTIFICATION DETAILS

 

Name :

FTK Holland B.V.

 

 

Registered Office :

Klappolder 191-193, 2665 Mp  Bleiswijk

 

 

Country :

Netherlands

 

 

Financials (as on) :

30.09.2006

 

 

Date of Incorporation :

02/01/1963

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Import and export of and wholesale in vegetables and fruit.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Average 5 days beyond terms

 

 

Litigation :

Clear

 

 


name & address

 

FTK Holland B.V.

Klappolder 191-193

2665 MP  BLEISWIJK

Tel.:+31 (0)10-5241700

Fax.:+31 (0)10-5219616

 

 

Legal status

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

02/01/1963, Ltd. since 16/11/1971

 

 

Trade register

 

29032900

 

 

Capital

 

nominal                         EUR     250.000,--

issued and paid up         EUR     50.000,--

 

 

Management   

 

R.P.M. Ahsman, born 14/07/1946, Lijsterlaan 43, 3055 CD ROTTERDAM

D. van Hilten, born 11/03/1952, Oudelandseweg 63A, 3253 LN OUDDORP ZH

-FTK Holland Holding BV,

Klappolder 191-193, 2665 MP  BLEISWIJK

 

 

Activity

 

Import and export of and wholesale in vegetables and fruit.

                                          

Trade name:

-FTK Organics

 

 

Staff

 

24 employees

 

 

Real estate

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

                                          

 

Remarks

 

Subsidiary company of

 

-FTK Holland Holding BV,

Klappolder 191-193, 2665 MP  BLEISWIJK

 

The next financial data is extracted from the consolidated balance sheet of 'FTK Holland B.V. '

 

Consolidated net result:

2006 Euro         785.476

2005 Euro         316.209

2004 Euro         170.171

 

The shareholders  equity was as of:

30/09/2006     Euro        2.810.266

30/09/2005     Euro        2.172.460

30/09/2004     Euro        1.850.697

 

The working capital was as of:

30/09/2006     Euro        3.017.424

30/09/2005     Euro        2.397.264

30/09/2004     Euro        1.828.794

 

Website: www.ftk.nl

 

The style as provided by you is not completely correct.

 

Export: Europe.

Import: worldwide.

 

Correspondence address:

PO box 81

2665 ZH Bleiswijk

Otto Reimers concerns an employee of subject matter.

 

 

Banks    

 

Fortis Bank, Rotterdam

 

 

VAT-nr.  

 

NL007170208B01

 

 

Mode of payment

 

On average 5 days beyond terms.

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 


 

The following financial data is retrieved from the consolidated balance sheet of :

 

FTK Holland B.V.

Klappolder 191-193, 2665 MP  BLEISWIJK

Trade register                    29032900

----------------------------------------------------------------------------

FTK Holland B.V. ***   BALANCE SHEET   ***

Consolidated in           Euro(x 1)        Euro(x 1)

                          ---30-09-2005--- ------30-09-2006---

 

Intangible assets                0                0

Tangible assets                  9.560           12.575

Financial assets                45.832           93.517

Miscellaneous fixed assets       0                0

 Total fixed assets               55.392          106.092

 

Stock                          554.687          489.016

Receivables                      3.669.771        4.352.277

Shares                           0                0

Liquid assets                  646.220          835.620

Miscellaneous current assets     0                0

 Total current assets              4.870.678        5.676.913

 

Shareholders  equity             2.172.460        2.810.266

Provisions                      26.946          187.000

Long-term liabilities          253.250          126.250

Current liabilities              2.473.414        2.659.489

Minority interests               0                0

Miscellaneous liabilities        0                0

 Total liabilities                 4.926.070        5.783.005


 

----------------------------------------------------------------------------

FTK Holland B.V. ***   PROFIT & LOSS ACCOUNT   ***

Consolidated in           Euro(x 1)        Euro(x 1)

                          ---30-09-2005--- ------30-09-2006---

 

Turnover                         0                0

Other income                     0                0

Total expenses                   2.451.487        2.505.006

Operating profit                 487.794            1.078.991

 

Balance financial P/L            3.957           27.138

Net profit/loss 1]               491.751            1.106.129

 

Taxation                       175.542          320.653

Share in P/L of subsidiaries     0                0

Net profit/loss 2]               316.209          785.476

 

Balance extraordinary P/L        0                0

Taxation                         0                0

Extraordinary P/L 2]               0                0

 

Res. sub. companies 2]           0                0

Minority interests               0                0

Miscellaneous P/L                0                0

Net result                       316.209          785.476

 

----------------------------------------------------------------------------

Legend :                         1] = Before tax

                                 2] = After tax   


 

----------------------------------------------------------------------------

FTK Holland B.V.            ***   FINANCIAL RATIOS   ***

                           -----2005-----   -----2006-----

 

EQUITY         %

Equity gearing                44,1             48,6

Equity/outside capital        78,9             94,5

 

LIQUIDITY

Current ratio                    2              2,1

Acid test                      1,7                2

 

RATES OF RETURN %

Total assets                    10             19,1

Shareholders  equity          22,6             39,4

 

Pre tax margin  %                0                0

Turnover rate                    0                0

                              (x 1)            (x 1)

                      -------------------- -------------------

Working capital                  2.397.264        3.017.424

Shareholders  equity + Equalization acc.         2.172.460 2.810.266

----------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions