MIRA INFORM REPORT

 

 

Report Date :

04.01.2008

 

IDENTIFICATION DETAILS

 

Name :

Guangzhou huichung chemical co., ltd.

 

 

Registered Office :

Room 1605 Yanqiao Building, No. 89 Yanling Road, Guangzhou, Guangdong Province, 510507 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

January 29, 2002

 

 

Com. Reg. No.:

4401062011977

 

 

Legal Form :

Limited Liabilities Company

 

 

Line of Business :

Engaged in selling chemical products.

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

Up To usd 5,000

 

 

Status :

Small Company

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear


name & address

 

Guangzhou huichung chemical co., ltd.

room 1605 yanqiao building, no. 89 yanling road, guangzhou,

guangdong PROVINCE, 510507 PR CHINA

TEL      : 86 (0) 20-87732265     

FAX      : 86 (0) 20-87634433

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE            : JANUARY 29, 2002

REGISTRATION NO.                  : 4401062011977

REGISTERED LEGAL FORM     : Limited liabilities company

CHIEF EXECUTIVE                                                   : MR. kang kaide (general manager)

STAFF STRENGTH                    : 10

REGISTERED CAPITAL : CNY 1,010,000

BUSINESS LINE                        : trading

TURNOVER                              : CNY 8,360,000 (AS OF DEC. 31, 2006)

EQUITIES                                 : CNY 860,000 (AS OF DEC. 31, 2006)

PAYMENT                                : AVERAGE

RECOMM. CREDIT RANGE       : UP TO usd 5,000

MARKET CONDITION                : AVERAGE

FINANCIAL CONDITION             : fairly STABLE

OPERATIONAL TREND  : FAIRLY STEADY

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                     : CNY 7.27 = US$1

 

Adopted abbreviations:

ANS - amount not stated

NS - not stated

SC - subject company (the company inquired by you)

NA - not available

CNY - China Ren Min Bi Yuan

 


Rounded Rectangle: HISTORY 

 

 


SC was registered as a limited liabilities company at local Administration for Industry & Commerce (The official body of issuing and renewing business license) on January 29, 2002.

 

Company Status: Limited liabilities co.

This form of business in PR China is defined as a legal person. No more than fifty shareholders contribute its registered capital jointly. Shareholders bear limited liability to the extent of shareholding, and the co. is liable for its debts only to extent of its total assets. The characteristics of this form of co. are as follows:

Upon the establishment of the co., an investment certificate is issued to the each of shareholders.

The board of directors is comprised of three to thirteen members.

The minimum registered capital for a co. is CNY 30,000.

Shareholders may take their capital contributions in cash or by means of tangible assets or intangible assets such as industrial property and non-patented technology.

Cash contributed by all shareholders must account for at least 30% of the registered capital.

Existing shareholders have pre-exemption right to purchase shares of the co. offered for sale by the other shareholders and to subscribe for the newly increased registered capital of the co.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SC’s registered business scopes include selling chemical products and building materials.

 

SC is mainly engaged in selling chemical products.

 

Mr. Kang Kaide has been general manager of SC since 2002.

 

SC is known to have approx. 10 staff members at present.

 

SC is currently operating at the above stated address, and this address houses its operating office in the commercial zone of Guangzhou. Our checks reveal that SC owns the total premise about 100 square meters.

 

 

Rounded Rectangle: WEB SITE 

 

 


SC is not known to host web site of its own at present.

 

E-mail: hechung@china.com

 

 

Rounded Rectangle: KEY EVENTS/RECENT DEVELOPMENT 

 

 


No significant events or changes were found during our checks with the local Administration for Industry & Commerce.

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


MAIN SHAREHOLDERS:

 
Name                                                               % of Shareholding

 

Kang Kaide                                                                   50.5

Gou Bo                                                                         49.5

 

 

 

Rounded Rectangle: MANAGEMENT 

 

 


l         Chairman and General Manager:

 

Mr. Kang Kaide, 33 years old with university education. He is currently responsible for the overall management of SC.

 

Working Experience(s):

 

From 2002 to present                 Working in SC as chairman and general manager.

 

 

Rounded Rectangle: BUSINESS OPERATIONS
 BACKGROUND
 

 

 


SC is mainly engaged in selling chemical products.

 

SC’s products mainly include: leather dyestuff.

 

SC sources its materials 50% from domestic market, mainly Guangzhou, and 50% from overseas market, mainly Italy. SC sells 100% of its products in domestic market, mainly Guangdong.

 

The buying terms of SC include T/T, L/C and Credit of 30-60 days. The payment terms of SC include T/T and Credit of 30-60 days.

 

*Major Customers:

==============

Guangdong Top Tannery Leather Co., Ltd.

 

*Major Suppliers:

==============

Guangzhou Haizhu District Foreign Economic Trade Co., Ltd.

 

ITALY VECO CO.

 

Switzerland HAIN CO.

 

 

Rounded Rectangle: RELATED COMPANIES

 BACKGROUND
 

 

 


SC is not known to have any subsidiary at present.

 

 

Rounded Rectangle: PAYMENT

 BACKGROUND
 

 

 


Overall payment appraisal :

 

(  ) Excellent      (  ) Good      (X) Average      (  ) Fair      (  ) Poor      (  ) Not yet determined

 

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors:  Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience :   SC’s suppliers declined to make any comments.

 

Delinquent payment record :  None in our database.

 

Debt collection record :No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

Rounded Rectangle: BANKING

 BACKGROUND
 

 

 


Guangzhou City Commercial Bank

AC#8059399-59

 

Relationship: Normal.

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS

 BACKGROUND
 

 

 


Balance Sheet (as of Dec. 31, 2006)

Unit: CNY’000

Cash & bank

950

Inventory

1,770

Accounts receivable

130

Other Accounts receivable

0

To be apportioned expense

0

Other current assets

-440

 

------------------

Current assets

2,410

Fixed assets net value

260

Projects under construction

0

Long term investment

0

Other assets

0

 

------------------

Total assets

2,670

 

=============

Short loans

0

Accounts payable

1,170

Other Accounts payable

490

Withdraw the expenses in advance

0

Other current liabilities

150

 

------------------

Current liabilities

1,810

Long term liabilities

0

Other liabilities

0

 

------------------

Total liabilities

1,810

Equities

860

 

------------------

Total liabilities & equities

2,670

 

=============

 

Income Statement (as of Dec. 31, 2006)

Unit: CNY’000

Turnover

8,360

Cost of goods sold

7,480

     Sales expense

420

     Management expense

360

     Finance expense

0

Profit before tax

70

Less: profit tax

0

Profits

70

 

Important Ratios (as of Dec. 31, 2006)

=============================

*Current ratio                                                     1.33          

*Quick ratio                                                       0.35          

*Liabilities to assets                                           0.68          

*Net profit margin (%)                                         0.84           

*Return on total assets (%)                                 2.62          

*Inventory /Turnover ×365                                    77 days

*Accounts receivable/Turnover ×365                     6 days

*Turnover/Total assets                                        3.13

* Cost of goods sold/Turnover                              0.89

 

 

Rounded Rectangle: FINANCIAL COMMENTS

 BACKGROUND
 

 

 


PROFITABILITY: AVERAGE

l         The turnover of SC appears average in its line.

l         SC’s net profit margin is average.

l         SC’s return on total assets is average.

l         SC’s cost of goods sold is average, comparing with its turnover.

 

LIQUIDITY: AVERAGE

l         The current ratio of SC is maintained in a normal level.

l         SC’s quick ratio is maintained in a fair level.

l         The inventory of SC appears large.

l         The accounts receivable of SC is maintained in an average level.

l         SC has no short-term loan in 2006.

l         SC’s turnover is in an average level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

l         The debt ratio of SC is fairly high.

l         The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly stable.

 

 

Rounded Rectangle: REMARKS

 BACKGROUND
 

 

 


SC is considered small-sized in its line with fairly stable financial conditions. The large amount of inventory could be a threat to SC’s financial condition. A credit line up to USD 5,000 would appear to be within SC’s capacities.

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions