MIRA INFORM REPORT

 

 

Report Date :

04.01.2008

 

IDENTIFICATION DETAILS

 

Name :

Reliance Bvba

 

 

Registered Office :

Hoveniersstr 30-38, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

15/05/1986

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

International trade in (rough) diamonds.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 


name & address

 

Reliance Bvba

Hoveniersstr 30-38

2018   ANTWERPEN

Tel.:+32 (0)3-2252343

Fax.:+32 (0)3-2263380

 

 

Legal status  

 

Private limited company

 

 

Founded

 

15/05/1986, BVBA since 02/06/1986

 

 

Trade register   

 

52251458

 

 

Capital

 

nominal                         EUR     18.600,--

issued and paid up         EUR     18.600,--

 

 

Management

 

TASWALA Rajesh, Mumbai, India

 

 

Activity

 

International trade in (rough) diamonds.

 

                                          

Staff

 

1 employee.

 

 

Turnover

 

Net turnover:

2005  Euro        3.036.620

2004  Euro        5.037.542

2003  Euro        3.403.195

 

 

Real estate

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances

 

See balance sheet

 

                                          

Remarks

 

Net result:

2005 Euro         16.325

2004 Euro         18.636

2003 Euro         8.429

 

The shareholders  equity was as of:

31/12/2005     Euro  135.270

31/12/2004     Euro  118.945

31/12/2003     Euro  105.109

 

The working capital was as of:

31/12/2005     Euro  (72.614)

31/12/2004     Euro  (32.543)

31/12/2003     Euro  (962)

 

Export/Import: Europe, USA, India and Arabic Emirates.

 

Bank: Antwerpse Diamant Bank NV/ 640 0936100 93

 

Correspondence address:

PO box 218

2018 Antwerpen

 

 

Banks    

 

ABN-AMRO NV

 

 

VAT-nr.

 

BE428939542

 

 

Mode of payment

 

No complaints have been registered

 

 

Credit demand

 

No objections against entering into a business relationship.

 

In view of the financial situation, we recommend you to follow the company s future developments.

 


 

The following financial data is retrieved from the corporate balance sheet of :

 

Reliance Bvba

Hoveniersstr 30-38, 2018   ANTWERPEN

Trade register                    52251458

----------------------------------------------------------------------------

Reliance Bvba ***   BALANCE SHEET   ***

Corporate in              Euro(x 1)        Euro(x 1)

                          ---31-12-2004--- ------31-12-2005---

 

Intangible assets                0                0

Tangible assets                270.111          314.097

Financial assets               545              545

Miscellaneous fixed assets       0                0

 Total fixed assets              270.656          314.642

 

Stock                          583.195          848.161

Receivables                    485.312          406.013

Shares                           0                0

Liquid assets                  447.336          219.508

Miscellaneous current assets     0                0

 Total current assets              1.515.843        1.473.682

 

Shareholders  equity           118.945          135.270

Provisions                       0                0

Long-term liabilities          119.168          106.758

Current liabilities              1.548.386        1.546.296

Minority interests               0                0

Miscellaneous liabilities        0                0

 Total liabilities                 1.786.499        1.788.324


 

----------------------------------------------------------------------------

Reliance Bvba ***   PROFIT & LOSS ACCOUNT   ***

Corporate in              Euro(x 1)        Euro(x 1)

                          ---31-12-2004--- ------31-12-2005---

 

Turnover                         5.037.542        3.036.620

Other income                     0                0

Total expenses                   5.377.767        2.934.178

Operating profit                -340.225          102.442

 

Balance financial P/L          364.969          -79.825

Net profit/loss 1]                24.744           22.617

 

Taxation                         6.108            6.292

Share in P/L of subsidiaries     0                0

Net profit/loss 2]                18.636           16.325

 

Balance extraordinary P/L        0                0

Taxation                         0                0

Extraordinary P/L 2]               0                0

 

Res. sub. companies 2]           0                0

Minority interests               0                0

Miscellaneous P/L                0                0

Net result                        18.636           16.325

 

----------------------------------------------------------------------------

Legend :                         1] = Before tax

                                 2] = After tax   


 

----------------------------------------------------------------------------

Reliance Bvba           ***   FINANCIAL RATIOS   ***

                           -----2004-----   -----2005-----

 

EQUITY         %

Equity gearing                 6,7              7,6

Equity/outside capital         7,1              8,2

 

LIQUIDITY

Current ratio                    1                1

Acid test                      0,6              0,4

 

RATES OF RETURN %

Total assets                   1,4              1,3

Shareholders  equity          20,8             16,7

 

Pre tax margin  %              0,5              0,7

Turnover rate                  282            169,8

                              (x 1)            (x 1)

                    ------------------- --------------------

Working capital                -32.543          -72.614

Shareholders  equity + Equalization acc.       118.945    135.270

----------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions