MIRA INFORM REPORT

 

 

Report Date :

05.01.2008

 

IDENTIFICATION DETAILS

 

Name :

MULTILAB INDÚSTRIA E COMÉRCIO DE PRODUTOS FARMACÊUTICOS LTDA

 

 

Registered Office :

RS 401 Km 30 Nº 1.009 – Centro, 96700-000 – São Jerônimo/RS -

 

 

Country :

Brazil

 

 

Financials (as on) :

2007

 

 

Date of Incorporation :

15.06.1988

 

 

Com. Reg. No.:

43.201.555.072

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Industry of pharmaceutical products

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Head information

 

Company name             : MULTILAB INDÚSTRIA E COMÉRCIO DE PRODUTOS FARMACÊUTICOS LTDA

Trade Name                   : MULTILAB

Economical Group         : GENESIO CERVO

Address                        : RS 401 Km 30 Nº 1.009 – Centro, 96700-000 – São Jerônimo/RS - Brasil

Phone                           : (55-51) 3510-1971 / 3651-1884

Fax                               : (55-51) 3223-6198

E-mail                           : multilab@multilabsj.com.br

                                      hilton@cervosul.com.br

Web Site                       : www.multilab.com.br

 

 

Legal information

 

Legal Status                  : Private Limited Company

Incorporation date          : June 15,, 1988

Register number            : 43.201.555.072

Tax contributor (CNPJ)   : 92.265.552/0001-40

Registered capital          : R$2.600.000,00

State Registration #       : 121/0050568

Number of employees     : 402

Commercial department  : Rua Mariano de Matos, 734 – Bairro Medianeira, 90880-250 – Porto Alegre/RS – Brasil

 

 

History

 

Established on June 15, 1988, chartered at the State Commerce Registration Office of Rio Grande do Sul (JUCERS) under # 43.201.555.072, with the registered name of Multilab Indústria e Comércio Ltda. On August 01, 1988 the subject changed to the present registered name.

 

Partnership:

 

Genésio Cervo                           (joined 06/1988) - 85,0%

Brazilian, CPF: 140.389.860-04

 

Rejane Terezinha Gobbi  (joined 05/1994) - 15,0%

Brazilian, CPF: 503.542.130-91

 

Management:

 

Genésio Cervo                                                                           - Shareholder Director

Brazilian, Separated judicially, CPF: 140.389.860-04

 

 

Properties

 

Own building.

 

Registered line of business:

 

Industry of pharmaceutical products

 

Purchases

70% - Domestic market

30% - International market

 

Sales:

100% - Domestic market

 

 

Related Companies

 

Stock participation:

 

CERVOSUL DISTRIB.DE MEDICAMENTOS LTDA           - CNPJ: 89.543.078/0001-66

- Genésio Cervo                                                 - 85,0%

- Rejane Terezinha Gobbi                                                - 15,0%

 

 

Financial Data

 

According to the Brazilian Law Private Limited Companies are not obliged to file financial accounts for public inspection.

 

The following financial statement was obtained through outside sources consulted.

 

Quarterly balance sheet as of 30/06/2007 – US$1.00 = R$1,926

 

Balance sheet information for fiscal year ending:

 

31/12/2006 – US$1.00 = R$2,138

31/12/2005 – US$1.00 = R$2,341

 

Figures are in (Thousands of) Reais R$:

 

Assets

06/2007

03/2006

2005

Current Assets

38.348

31.623

28.006

Account Receivable

19.615

15.676

11.122

Inventory

14.310

12.888

10.578

Other Assets

4.423

3.059

6.306

Long Term Assets

7.176

8.326

459

Fixed Assets

27.541

25.167

19.507

Investment

4.975

5.758

3.391

Immovable

20.780

19.409

16.116

Total Assets

73.065

65.116

47.972

 

Liabilities

06/2007

2006

2005

Current Liabilities

25.105

26.585

17.377

Suppliers

5.258

8.106

5.333

Other liabilities

19.847

18.479

12.044

Long Term Liabilities

11.470

7.583

7.670

Net Equity

36.490

30.948

22.925

Capital

2.600

2.600

2.600

Reserves

9.300

9.205

5.502

Accumulated Profit (Loss)

24.590

19.143

14.823

Total Liabilities

73.065

65.116

47.972

 


 

Income Statement

06/2007

2006

2005

Annual Net Sales

37.957

66.343

42.453

Gross Income

15.164

15.674

14.077

Operating Income

9.042

8.002

6.838

Net Income

6.254

5.837

5.059

 

Financial Analysis

06/2007

2006

2005

Current Ratio

1,52

1,18

1,61

Current Debt Ratio

0,68

0,85

0,75

Total Debt Ratio

2,00

2,10

2,09

Working Capital

$13.243

$5.038

$10.629

 

 (Dollar rate US$1.00 = R$1,757 on 03/01/2008).

 

 

Banking

 

Banco do Estado do Rio Grande do Sul S/A.        - branch 0047

Banco Santander Meridional S/A.                        - branch 0503

Banco Bradesco S/A.                                         - branch 3143

Banco do Brasil S/A.                                          - branch 3418

Banco safra S/A.                                               - branch 0007

 

 

Remark

 

Banking comments could not be obtained due to legal restrictions from the Brazilian Law.

 

Up to January 03, 2008 no returned cheques were found either in the name of the company or partners.

 

 

Insurance

 

Not informed.

 

 

Payment information

 

725- Invoices

 

Information on purchases:

JAN/2008              Last:                 R$164                       Average:              R$4.329

 

Information on invoicing:

JUL/2007               Highest:           R$242.620                 Average:              R$16.840

 

Information on accumulation:

AUG/2007             Highest:           R$257.933                 Average:              R$23.034

 

100% - Prompt payments


Trade References

 

Main Suppliers:

Almapal S/A

Florestal Alimentos S/A

Gráfica Litocromart Ltda.

Vedat Tampas Herméticas Ltda.

Braskap Indústria e Comércio S/A

Companhia Industrial de Vidros - CIV

Wheaton do Brasil Indústria e Comércio ltda

 

Main clients:

Pro Diet Farmacêutica Ltda.

Valter Lupércio Ferreira & Cia Ltda

Comercial Cirúrgica Rioclarense Ltda.

Buarque Comércio e Representações Ltda

Distribuidora Navarro de Medicamentos Ltda.

Cervosul Distribuidora de Medicamentos Ltda.

 

 

Public Information

 

Up to January 03, 2008, no negative information was found.

 

 

Remarks

 

The information in this report were obtained from outside sources and public records consulted.

 

 

Final Opinion

 

Based on overall information, the company can be considered normal for business dealings at usual trade terms and conditions.

 

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions