![]()
|
Report Date : |
08.01.2008 |
IDENTIFICATION
DETAILS
|
Name : |
GANZ MEROGYAR KORLATOLT FELELOSSEGU TARSASAG |
|
|
|
|
Registered Office : |
2100 Godollo, Tancsics Mihaly utca 11. |
|
|
|
|
Country : |
Hungary |
|
|
|
|
Financials (as on) : |
31.12.2006 |
|
|
|
|
Date of Incorporation : |
17.07.1989 |
|
|
|
|
Legal Form : |
Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacture of instruments and appliances for measuring, checking, tes |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
GANZ Merogyar
Korlatolt Felelossegu Tarsasag
2100 Godollo, Tancsics Mihaly utca 11.
Phone: +36-28-520600
Telefax: +36-28-520605
E-Mail: info@godollo.actaris.com
Web: www.actaris.com
|
Legal form |
Limited liability company (Ltd.) |
|
|
Established on |
17/07/1989 - Limited liability company (Ltd.) |
||
|
|
Legal
predecessor: |
|
|
|
Registered on |
08/12/1989 Cj. Pest megye, 13 09 060524 |
||||
|
Registered capital |
|
HUF |
1.000.000.000,- |
|
|
|
Owner |
Actaris Holding
6, S. A. |
|
|
|
|
|
Actaris Holding
Hungary Vagyonkezelo Korlatolt Felelősségű Tarsasag |
|
|
|
|
Manager |
Bela Bodi |
|
|
Ferenc Puskas |
|
|
Istvan Bíro |
|
|
Istvan Szabo |
|
|
Jozsef Toth |
|
|
Maria Bense |
|
|
Maria Juhasz |
|
|
Matyas
Szovényi-Lux |
|
Supervisory
Board |
Gautier
Jean-Jacques |
|
|
Janos Gazdag |
|
|
Pimenta de
Miranda Thierry |
||||
|
Auditor |
dr. Tremmel Zoltan |
|
|
|
|
|
|
Ernst & Young Konyvvizsgaló Korlatolt Felelősségű Tarsasag |
|
|
|
||
|
General data |
Main activity: |
|
||||
|
|
Other
activities: |
|
|
|
Manufacture of other electrical equipment
nec |
|
|
|
Wholesale trade of other electronic parts
and equipment |
|
|
|
Wholesale of other machinery for use in industry,
trade and navigation |
|
|
|
Activities of other transport agencies |
|
|
|
Publishing of software |
|
|
|
Other software consultancy and supply |
|
|
|
Data processing |
|
|
|
Research and experimental development on
natural sciences and engineer |
|
|
|
|
Full name |
||
|
|
Name in foreign
language |
|
|
Short name |
|
|
Export: |
|
|
Import: |
|
|
General
contacts: |
|
|
Residence
address: |
|
|
Delivery
address: |
|
|
The company has ISO 9001 quality certificate. |
|
|
Main activity: |
|
|
manufacture of electronic measuring |
|
|
instruments, one- and three-phase |
|
|
electric meters, switch-clocks, |
|
|
cerfificating electric meters, |
|
|
central low frequency steering |
|
|
systems. |
|
|
Agency for measuring instrumenst |
|
|
(as electric consumption, heating |
|
|
consumption meters, water |
|
|
consumption meters) of the Group |
|
|
Schlumberger. |
|
Employees |
2007 |
440 employees |
|
|
2008 |
427 employees |
|
Annual turnover |
2000 |
Net income |
HUF |
5.870.260.000,- |
|
|
|
2001 |
Net income |
HUF |
7.880.497.000,- |
|
|
|
2002 |
Net income |
HUF |
8.796.261.000,- |
|
|
|
2003 |
Net income |
HUF |
12.164.827.000,-
|
|
|
|
2004 |
Net income |
HUF |
11.897.940.000,-
|
|
|
|
2005 |
Net income |
HUF |
11.594.568.000,-
|
|
|
|
2006 |
Net income |
HUF |
13.967.962.000,-
|
|
|
|
Property |
Company's property: property |
|||||
|
Balance sheets |
2006. Egyszerusített merleg (12/31/2006 -
1000 HUF) |
|
|
2006. Egyszerusített "A"
eredmenykimutatas (12/31/2006 - 1000 HUF) |
|
|
2004.évi "B" eredménykimutatas
(12/31/2004 - 1000 HUF) |
|
Remarks |
The enclosed balance sheet for 2004 is
originated from official source, it is authenticated by the auditor. |
|
|
Suppliers: |
|
|
- EMT Hungaria Kft. (Ltd.) |
|
|
- Karsai Plast Kft. (Ltd.) |
|
|
- Max-Magyar Kft. (Ltd.) |
|
|
|
|
|
References: |
|
|
most of the Hungarian electricity, |
|
|
gas and water provider companies. |
|
Interests |
Interested
party: |
9315829132 |
Bíro Istvan |
|
|
|
Interest: |
9310133775 |
FLOGISTON Gazmérőgyartó, Javító,
Hitelesíto es Kereskedelmi Korlatolt Felelősségű Tarsasag |
Supervisory Board |
|
|
Interested
party: |
9315829132 |
Bíró Istvan |
|
|
|
Interest: |
9310202777 |
KARSAI PLAST Muanyagfeldolgozó Korlatolt
Felelősségű Tarsasag |
Supervisory Board |
|
Bank relations |
Budapest Bank
Nyrt. Godolloi fiok: |
||
|
Company development |
Company development stagnative |
|
|
|
Business course |
satisfactory |
|
|
Terms of payment |
in so far as known, punctually |
|
|
Business connection |
The establishing of the busness connection is allowed |
|
|
|
Credit limit |
HUF 99.999.999,- |
||
|
ASSETS INVESTED |
3.687.971 |
0.8 |
4.576.736 |
0.7 |
6.805.170 |
|
Intangible assets |
1.443.314 |
0.6 |
2.357.614 |
0.7 |
3.271.541 |
|
- Rights representing assets |
|
|
|
|
|
|
- Goodwill |
|
|
2.353.623 |
0.7 |
3.268.503 |
|
Advanced money given for intagible assets |
|
|
|
|
|
|
- Intellectual products |
|
|
3.991 |
1.3 |
3.038 |
|
- Capitalized value of experimental
development |
|
|
|
|
|
|
- Capitalized value of
incorporation/reorganization |
|
|
|
|
|
|
- Adjustment of the value of intangible assets |
|
|
|
|
|
|
Tangible assets |
2.228.714 |
1 |
2.202.879 |
1.2 |
1.796.329 |
|
- Immovables |
|
|
938.468 |
1.2 |
758.618 |
|
- Technological equipment, machinery and vehicles |
|
|
1.041.555 |
1.2 |
897.561 |
|
- Other equipment, appliances and vehicles |
|
|
103.437 |
1 |
103.009 |
|
animals for breeding |
|
|
|
|
|
|
- Investments |
|
|
109.995 |
3.2 |
34.548 |
|
- Advance payments made towards
investments |
|
|
9.424 |
3.6 |
2.593 |
|
- Adjustment of the value of tangible
assets |
|
|
|
|
|
|
Financial means invested |
15.943 |
1 |
16.243 |
0 |
1.737.300 |
|
Permanent interest in associated company |
|
|
|
|
|
|
Permanent loan given in associated company |
|
|
|
|
1.723.558 |
|
Other permanent interest |
|
|
|
|
|
|
Permanent loan given in other participating relation |
|
|
|
|
|
|
Other loan given to a longer period |
|
|
16.243 |
1.2 |
13.742 |
|
Security personifying permanent credit relation |
|
|
|
|
|
|
- Adjustment of the value of liquid assets invested |
|
|
|
|
|
|
CURRENT ASSETS |
3.746.863 |
1.3 |
2.842.443 |
1 |
2.723.173 |
|
Inventories |
1.060.146 |
1.1 |
948.979 |
1.1 |
837.480 |
|
- Materials |
|
|
541.988 |
1.2 |
449.436 |
|
- Commodities |
|
|
186.367 |
1.4 |
134.827 |
|
- Advance payments made towards inventories |
|
|
2.397 |
1.7 |
1.416 |
|
- Livestock |
|
|
|
|
|
|
- Incomplete production and semi-finished products |
|
|
127.854 |
1.9 |
68.439 |
|
- Finished products |
|
|
90.373 |
0.5 |
183.352 |
|
Accounts receivable |
1.962.670 |
1.2 |
1.650.137 |
1.1 |
1.436.504 |
|
- Receivables from clients on account of deliveries |
|
|
948.539 |
1.2 |
802.402 |
|
Receivables from associated company |
|
|
551.791 |
1.1 |
509.978 |
|
Receivables from other participating relation |
|
|
|
|
|
|
- Bills receivable |
|
|
|
|
|
|
- Other receivables |
|
|
149.807 |
1.2 |
124.124 |
|
Securities |
24 |
1 |
24 |
1 |
24 |
|
Interest in associated company |
|
|
|
|
|
|
Other interest |
|
|
|
|
|
|
Securities personifying circulational credit relation aim |
|
|
24 |
1 |
24 |
|
Treasury stock, business quotas |
|
|
|
|
|
|
Liquid assets |
724.023 |
3 |
243.303 |
0.5 |
449.165 |
|
- Cash at hand and cheques |
|
|
5.631 |
1 |
5.556 |
|
- Bank deposits |
|
|
237.672 |
0.5 |
443.609 |
|
ACCRUED AND DEFERRED ASSETS |
12.919 |
0.9 |
14.692 |
1 |
15.342 |
|
Accrued and deferred assets of revenues |
|
|
12.681 |
1.1 |
11.798 |
|
Accrued and deferred assets of expenses, expenditures |
|
|
2.011 |
0.6 |
3.544 |
|
Postponed expenditures |
|
|
|
|
|
|
TOTAL ASSETS |
7.447.753 |
1 |
7.433.871 |
0.8 |
9.543.685 |
|
SHAREHOLDERS' EQUITY |
1.728.439 |
1 |
1.658.347 |
0.8 |
2.026.402 |
|
Capital subscribed |
1.000.000 |
1 |
1.000.000 |
1 |
1.000.000 |
|
own shares redeemed at par value |
|
|
|
|
|
|
Capital subscribed but not yet paid |
|
|
|
|
|
|
Capital reserve |
|
|
|
|
|
|
Profit reserve |
658.347 |
0.8 |
801.377 |
-13 |
-61.863 |
|
Locked-up reserve |
|
|
|
|
|
|
Provision for re-evaluation differences |
|
|
|
|
|
|
Result as per balance-sheet |
70.092 |
-0.5 |
-143.030 |
-0.1 |
1.088.265 |
|
SPECIFIC RESERVES |
100.880 |
0.9 |
114.181 |
1.1 |
104.085 |
|
Specific reserves for anticipated liabilities |
|
|
114.181 |
1.1 |
104.085 |
|
Provisions for the future expenses |
|
|
|
|
|
|
Other provisions |
|
|
|
|
|
|
LIABILITIES |
5.414.390 |
1 |
5.437.220 |
0.8 |
7.176.390 |
|
Other liabilities |
|
|
|
|
|
|
Long-term liabilities |
3.468.037 |
1 |
3.640.621 |
0.6 |
5.856.456 |
|
- Investment and development credits |
|
|
|
|
|
|
- Other long-term credits |
|
|
|
|
|
|
- Long-term loans received |
|
|
|
|
|
|
Convertible securities |
|
|
|
|
|
|
- Debts assumed on the issue of bonds |
|
|
|
|
|
|
Permanent liabilities to associated company |
|
|
3.640.621 |
0.6 |
5.856.456 |
|
Permanent liabilities to other participating relation |
|
|
|
|
|
|
- Other long-term liabilities |
|
|
|
|
|
|
Short-term liabilities |
1.946.353 |
1.1 |
1.796.599 |
1.4 |
1.319.934 |
|
- Advance payments received from customers |
|
|
385 |
0.1 |
2.715 |
|
- Liabilities from deliveries and services (suppliers) |
|
|
884.347 |
1.5 |
595.442 |
|
- Bills payable |
|
|
|
|
|
|
Short-term liabilities towards affiliated companies |
|
|
779.921 |
1.3 |
609.078 |
|
Short-term liabilities towards companies in which other participations
are held |
|
|
|
|
|
|
- Short-term credits |
|
|
|
|
|
|
- Short-term loans |
|
|
|
|
|
|
from this: convertible securities |
|
|
|
|
|
|
- Other short-term liabilities |
|
|
131.946 |
1.2 |
112.699 |
|
ACCRUED EXPENSES |
204.044 |
0.9 |
224.123 |
0.9 |
236.808 |
|
Accrued expenses of revenues |
|
|
6.926 |
|
|
|
Accrued expenses of costs, expenditures |
|
|
151.948 |
0.6 |
236.808 |
|
Postponed revenues |
|
|
65.249 |
|
|
|
TOTAL LIABILITIES |
7.447.753 |
1 |
7.433.871 |
0.8 |
9.543.685 |
|
Balance indices |
A |
|
B |
|
C |
|
Liquidity 1 |
1.9251 |
|
1.5821 |
|
2.0631 |
|
Liquidity 2 |
1.3804 |
|
1.0539 |
|
1.4286 |
|
Rate of sources (Liabilities/Shareholders'
equity) |
313.25% |
|
327.87% |
|
354.14% |
|
Rate of tangible assets (Tangible assets/Fixed
assets) |
29.92% |
|
29.63% |
|
18.82% |
|
Rate of current assets (Current
assets/Fixed assets) |
50.31% |
|
38.24% |
|
28.53% |
|
Capital (Shareholders' equity/Sources) |
23.21% |
|
22.31% |
|
21.23% |
|
Measure of indebtedness (liability / all
sources) |
72.70% |
|
73.14% |
|
75.20% |
|
Security of fixed assets (shrhldr's equity
/ fixed assets) |
46.87% |
|
36.23% |
|
29.78% |
|
Liquidation acid test ratio: financial assets/ current liabilities |
37.20% |
|
13.54% |
|
34.03% |
|
A. 2006. Egyszerűsített "A"
eredménykimutatas (12/31/2006 - 1000 HUF) - Warning! The figures stated in
the balance sheet may contain error(s). |
|
Balance row |
A |
A <- B% |
B |
B <- C% |
C |
|
- Net returns from domestic sales |
4.283.828 |
1.1 |
4.008.312 |
1.1 |
3.721.818 |
|
- Net returns from export sales |
9.684.134 |
1.3 |
7.686.254 |
0.9 |
8.176.122 |
|
Net returns from sales |
13.967.962 |
1.2 |
11.694.566 |
1 |
11.897.940 |
|
Other revenues |
138.829 |
1.3 |
107.327 |
0.8 |
131.690 |
|
-- Prime costs of distribution as reckoned up |
|
|
7.926.767 |
1 |
7.789.581 |
|
Purchase value of the goods sold and the value of subcontractors'
performance |
|
|
1.684.394 |
1.1 |
1.467.199 |
|
Value of sold (intermediate) services |
|
|
|
|
|
|
Direct cost of sales |
|
|
9.611.161 |
1 |
9.256.780 |
|
Gross profit or loss |
|
|
2.083.405 |
0.8 |
2.641.160 |
|
-- Distribution costs |
|
|
426.683 |
0.9 |
454.333 |
|
Administrative expenses |
|
|
438.970 |
1.2 |
381.378 |
|
Other general expenses |
|
|
889.159 |
2.2 |
411.635 |
|
Direct costs of sales |
|
|
1.754.812 |
1.4 |
1.247.346 |
|
Capitalized value of own performance |
|
|
|
|
|
|
Depreciation |
|
|
89.958 |
4.4 |
20.554 |
|
Material--type costs |
|
|
|
|
|
|
Staff costs |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
Other expenditures |
159.804 |
0.5 |
303.587 |
1.2 |
245.215 |
|
Depreciation |
|
|
82.078 |
0.9 |
92.646 |
|
TRADING PROFIT/INCOME FROM OPERATIONS |
447.014 |
3.4 |
132.333 |
0.1 |
1.280.289 |
|
Dividends received and profit sharing |
|
|
|
|
|
|
Received from associated company |
|
|
|
|
|
|
Exchange profit and interest of the invested liquid assets |
|
|
|
|
|
|
Received from associated company |
|
|
|
|
|
|
Other revenues from financial transactions |
|
|
101.242 |
1.1 |
92.499 |
|
Revenues from financial transactions |
240.303 |
1.6 |
151.822 |
1.2 |
127.781 |
|
Depreciation of the invested liquid assets |
|
|
|
|
|
|
Given to associated company |
|
|
|
|
|
|
Interest paid and interest related expenses |
|
|
305.141 |
2.1 |
142.353 |
|
Given to associated company |
|
|
303.070 |
2.1 |
142.208 |
|
Depreciation of interests, shares and bank deposits |
|
|
|
|
|
|
Other expenditures on financial. transactions |
|
|
126.344 |
1.1 |
118.031 |
|
Expenses on financial transactions |
502.927 |
1.2 |
431.485 |
1.7 |
260.384 |
|
PROFIT FROM FINANCIAL TRANSACTIONS |
-262.624 |
0.9 |
-279.663 |
2.1 |
-132.603 |
|
PROFIT FROM ORDINARY ACTIVITIES |
184.390 |
-1.3 |
-147.330 |
-0.1 |
1.147.686 |
|
Extraordinary incomes |
23.057 |
0.8 |
29.888 |
0.8 |
35.739 |
|
Extraordinary expenditures |
11.383 |
0.7 |
16.504 |
0.5 |
34.767 |
|
EXTRAORDINARY PROFITS |
11.674 |
0.9 |
13.384 |
13.8 |
972 |
|
PRE-TAX PROFITS |
196.064 |
-1.5 |
-133.946 |
-0.1 |
1.148.658 |
|
Tax payable |
25.972 |
2.9 |
9.084 |
0.2 |
60.393 |
|
AFTER-TAX PROFIT |
170.092 |
-1.2 |
-143.030 |
-0.1 |
1.088.265 |
|
Use of accumulated profit reserve for dividends and profit sharing |
|
|
225.025 |
|
|
|
Dividend and profit sharing approved and paid |
|
|
225.025 |
|
|
|
PROFIT AS PER BALANCE-SHEET |
70.092 |
-0.5 |
-143.030 |
-0.1 |
1.088.265 |
|
Balance indices |
A |
|
B |
|
C |
|
Rentability |
1.40% |
|
-1.15% |
|
9.65% |
|
Annual change of the net return of sales |
20.47% |
|
-1.71% |
|
|
|
A. 2004.évi "B" eredménykimutatas
(12/31/2004 - 1000 HUF) |
|
Balance row |
A |
A <- B% |
B |
B <- C% |
C |
|
- Net returns from domestic sales |
3.721.818 |
|
|
|
|
|
-- to the mother and affiliated companies |
|
|
|
|
|
|
-- to companies under joint management |
|
|
|
|
|
|
-- to associated companies |
|
|
|
|
|
|
-- to other entrepreneurs |
|
|
|
|
|
|
- Net returns from export sales |
8.176.122 |
|
|
|
|
|
-- to the mother and affiliated companies |
|
|
|
|
|
|
-- to companies under joint management |
|
|
|
|
|
|
-- to associated companies |
|
|
|
|
|
|
-- to other entrepreneurs |
|
|
|
|
|
|
Net returns from sales |
11.897.940 |
|
|
|
|
|
Other revenues |
131.690 |
|
|
|
|
|
-- from the mother and affiliated companies |
|
|
|
|
|
|
-- from companies under joint management |
|
|
|
|
|
|
-- from associated companies |
|
|
|
|
|
|
-- from other entrepreneurs |
|
|
|
|
|
|
-- Prime costs of distribution as reckoned up |
7.789.581 |
|
|
|
|
|
Purchase value of the goods sold and the value of subcontractors'
performance |
1.467.199 |
|
|
|
|
|
Value of sold (intermediate) services |
|
|
|
|
|
|
Direct cost of sales |
9.256.780 |
|
|
|
|
|
Gross profit or loss |
2.641.160 |
|
|
|
|
|
-- Distribution costs |
454.333 |
|
|
|
|
|
Administrative expenses |
381.378 |
|
|
|
|
|
Other general expenses |
411.635 |
|
|
|
|
|
Direct costs of sales |
1.247.346 |
|
|
|
|
|
Other expenditures |
245.215 |
|
|
|
|
|
TRADING PROFIT/INCOME FROM OPERATIONS |
1.280.289 |
|
|
|
|
|
Interest receivable and similar income |
35.282 |
|
|
|
|
|
-- from the mother and affiliated companies |
|
|
|
|
|
|
-- from companies under joint management |
|
|
|
|
|
|
-- from associated companies |
|
|
|
|
|
|
-- from other entrepreneurs |
|
|
|
|
|
|
Dividends received and profit sharing |
|
|
|
|
|
|
-- (Dividends received and profit sharing) from the mother and
affiliated companies |
|
|
|
|
|
|
-- from companies under joint management |
|
|
|
|
|
|
-- from associated companies |
|
|
|
|
|
|
- from other entrepreneurs |
|
|
|
|
|
|
Other revenues from financial transactions |
92.499 |
|
|
|
|
|
Revenues from financial transactions |
127.781 |
|
|
|
|
|
Interest paid and interest related expenses |
142.353 |
|
|
|
|
|
-- in favour of the mother and affiliated
companies |
|
|
|
|
|
|
-- in favour of companies under joint
management |
|
|
|
|
|
|
-- in favour of associated companies |
|
|
|
|
|
|
-- in favour of other entrepreneurs |
|
|
|
|
|
|
Write-offs for financial investments |
|
|
|
|
|
|
Other expenditures on financial.
transactions |
118.031 |
|
|
|
|
|
Expenses on financial transactions |
260.384 |
|
|
|
|
|
PROFIT FROM FINANCIAL TRANSACTIONS |
-132.603 |
|
|
|
|
|
PROFIT FROM ORDINARY ACTIVITIES |
1.147.686 |
|
|
|
|
|
Extraordinary incomes |
35.739 |
|
|
|
|
|
Extraordinary expenditures |
34.767 |
|
|
|
|
|
EXTRAORDINARY PROFITS |
972 |
|
|
|
|
|
PRE-TAX PROFITS |
1.148.658 |
|
|
|
|
|
Tax payable |
60.393 |
|
|
|
|
|
AFTER-TAX PROFIT |
1.088.265 |
|
|
|
|
|
Use of accumulated profit reserve for dividends and profit sharing |
|
|
|
|
|
|
Dividend and profit sharing approved and paid |
|
|
|
|
|
|
-- to the mother and affiliated companies |
|
|
|
|
|
|
-- to companies under joint management |
|
|
|
|
|
|
-- to associated companies |
|
|
|
|
|
|
-- to other entrepreneurs |
|
|
|
|
|
|
PROFIT AS PER BALANCE-SHEET |
1.088.265 |
|
|
|
|
|
Balance indices |
A |
|
B |
|
C |
|
Rentability |
9.65% |
|
|
|
|
|
Annual change of the net return of sales |
-2.19% |
|
|
|
|
|
|
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)