MIRA
INFORM REPORT
|
Report Date : |
09.01.2008 |
IDENTIFICATION
DETAILS
|
Name : |
VIJAY ENTERPRISES |
|
|
|
|
Registered Office : |
MIG – 9, Hathital Colony, Jabalpur – 482001, Madhya Pradesh |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
1991-92 |
|
|
|
|
PAN No.: [Permanent
Account No.] |
ADMPJ9947N |
|
|
|
|
Legal Form : |
Sole Proprietory Concern |
|
|
|
|
Line of Business : |
Liaison [Working as Authorised Representative of various companies who
can supply their product to various electricity board / railways or other
government departments] |
RATING &
COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
Maximum Credit Limit : |
USD 700 |
|
|
|
|
Status : |
Small Concern |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a relatively small concern working on commission basis. Subject’s
income entirely depends on Government tenders that are own by the companies
for whom they are acting as representatives. No further information could be
made available. The concern can be considered for small to mediocre business dealings
at usual trade terms and conditions. Input for this report was parted by Mr. Vijay Jain, Proprietor of the
concern. |
LOCATIONS
|
Registered Office : |
MIG – 9, Hathital Colony, Jabalpur – 482001, Madhya Pradesh, India |
|
Tel. No.: |
91-761-2427374 / 2421576 |
|
Mobile No.: |
91-9425150580 |
|
Fax No.: |
91-761-2427374 |
|
E-Mail : |
|
|
Area : |
2700 sq. ft. [Owned] |
SOLE PROPRIETOR
|
Name : |
Mr. Vijay Jain |
|
Designation : |
Proprietor |
|
Address : |
MIG – 9, Hathital Colony, Jabalpur – 482001, Madhya Pradesh, India |
|
Date of Birth/Age : |
36 Years |
|
Qualification : |
M. Com., DBM |
|
Experience : |
17 Years |
BUSINESS DETAILS
|
Line of Business : |
Liaison [Working as Authorised Representative of various companies who
can supply their product to various electricity board / railways or other
government departments] |
GENERAL
INFORMATION
|
No. of Employees : |
3 |
|
|
|
|
Bankers : |
Cantonment Branch
Napier Branch
M P Housing Board Colony Branch |
|
|
|
|
Banking
Relations : |
Satisfactory |
CAPITAL STRUCTURE
|
Capital Investment : |
|
|
Owned : |
Rs. 0.182 Million |
|
Borrowed : |
|
|
Total : |
Rs. 0.182 Million |
FINANCIAL DATA
[all figures are in Rupees Millions]
CAPITAL
ACCOUNT
|
Particular |
31.03.2006 |
Particulars |
31.03.2006 |
|
|
|
|
|
|
Opening Capital |
0.182 |
H/H Expenses |
0.082 |
|
Gift |
0.001 |
Income Tax [TDS] |
0.021 |
|
Income Tax Refund |
0.017 |
Birla Sun Life, Insurance |
0.013 |
|
Interest on I T Refund |
0.002 |
Housing Loan Interest |
0.027 |
|
Interest on NSC |
0.003 |
House Construction |
0.160 |
|
Interest on PPF |
0.004 |
|
0 |
|
Interest on Saving Bank |
0.000 |
Closing Capital |
0.110 |
|
Net Income |
0.204 |
|
|
|
|
|
|
|
|
Total |
0.413 |
Total |
0.413 |
BALANCE SHEET
|
Liability |
31.03.2006 |
Assets |
31.03.2006 |
|
|
|
|
|
|
Balance Capital |
0.110 |
Block of assets |
0.045 |
|
ICICI Loan A/c’s |
0.383 |
Computer |
0.005 |
|
|
|
Furniture |
0.017 |
|
|
|
Maruti Zen |
0.109 |
|
|
|
Mobile Set. 27.01.2006 |
0.010 |
|
|
|
Printer [HP] Dt. 04.10.2005 |
0.007 |
|
|
|
NSC dt. 03.03.2004 / 2010 |
0.029 |
|
|
|
NSC dt. 09.09.2004/2010 |
0.011 |
|
|
|
PPF A/C’s |
0.063 |
|
|
|
R. D. No. 822354 Op. 13.09.2003 |
0.062 |
|
|
|
R. D. No. 847256 Op. 19.06.2004 |
0.022 |
|
|
|
Ashida Electronics [P] Thane |
0.002 |
|
|
|
Geeta Electrical Indore [P] Limited |
0.000 |
|
|
|
M and B Swichgears Private Limited |
0.000 |
|
|
|
Premier Sanitarywares, Bikaner |
0.001 |
|
|
|
Canara Bank |
0.004 |
|
|
|
Central Bank |
0.003 |
|
|
|
Axis bank |
0.063 |
|
|
|
Cash in Hand |
0.040 |
|
|
|
|
|
|
Total |
0.493 |
Total |
0.493 |
INCOME AND
EXPENDITURE ACCOUNT
|
Particular |
31.03.2006 |
Particulars |
31.03.2006 |
|
|
|
|
|
|
Accounting Charges |
0.004 |
Liasing Work Receipt |
0.704 |
|
Advertisement Expenses |
0.003 |
|
|
|
Bank Charges |
0.002 |
|
|
|
Comm. Securing for Business |
0.022 |
|
|
|
Courier Expenses |
0.013 |
|
|
|
Depreciation |
0.038 |
|
|
|
Deepawali Expenses |
0.004 |
|
|
|
Electricity Expenses |
0.009 |
|
|
|
Entertainment Expenses |
0.020 |
|
|
|
Legal Expenses |
0.002 |
|
|
|
Office Expenses |
0.006 |
|
|
|
Petrol Expenses |
0.019 |
|
|
|
Photocopy Expenses |
0.021 |
|
|
|
Printing and Stationery Expenses |
0.004 |
|
|
|
Salary |
0.166 |
|
|
|
Sub Liasining – BPL / Indore Work |
0.075 |
|
|
|
Telephone / Mobile / STD / Fax |
0.020 |
|
|
|
Tender Fee |
0.022 |
|
|
|
Tour Expenses |
0.007 |
|
|
|
Vehicles Insurance |
0.003 |
|
|
|
Vehicles Maintaince |
0.040 |
|
|
|
Nett. Income |
0.204 |
|
|
|
Total |
0.704 |
Total |
0.704 |
LOCAL AGENCY
FURTHER INFORMATION
FIXED ASSETS
- Furniture
- Computer
- Maruti Zen
- Mobile
- Printer
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.39.27 |
|
UK Pound |
1 |
Rs.77.44 |
|
Euro |
1 |
Rs.57.73 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
33 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|