MIRA
INFORM REPORT
|
Report Date : |
15.01.2008 |
IDENTIFICATION
DETAILS
|
Name : |
DHANERWA ENGINEERS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
465, Shambhunath Compound, Gali No. 8, Friends Colony, G. T. Road,
Shahdra, New Delhi 110095 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
10.06.1997 |
|
|
|
|
Com. Reg. No.: |
55-87848 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U29299DL1997PTC087848 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer and Exporter of Plant Machinery, Wire Drawing Machines,
Welding Machines, Rolling Mills and Their Parts, Cable Making Machines, Butt
Welding Machines and other related products |
RATING &
COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 12000 |
|
|
|
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a relatively small Company in its field. Scale of operation is limited. . Trade relations are fair. Payments are reported as slow but correct. The Company can be considered for small to mediocre business dealings
at usual trade terms and conditions. |
LOCATIONS
|
Registered Office : |
465, Shambhunath Compound, Gali No. 8, Friends Colony, G. T. Road,
Shahdra, New Delhi 110095, India |
|
Tel. No.: |
91-11-24507625 / 43036253 |
|
Fax No.: |
91-11-22146900 |
|
E-Mail : |
DIRECTORS
|
Name : |
Mr. Dayanand Sharma |
|
Designation : |
Director |
|
Address : |
C-59, Block C, Vivek Vihar, Delhi 110095, India |
|
Mobile No.: |
91-9868110647 / 9818066900 / 9310003353 |
|
Date of Birth/Age : |
15.11.1966 |
|
Date of Appointment : |
10.06.1997 |
|
|
|
|
Name : |
Mr. Bajrangi Devi |
|
Designation : |
Director |
|
Address : |
C-59, Block C, Vivek Vihar, Delhi 110095, India |
|
Date of Birth/Age : |
27.09.1969 |
|
Date of Appointment : |
10.06.1997 |
|
|
|
|
Name : |
Mr. Anil Kumar Gupta |
|
Designation : |
Director |
|
Address : |
Naveen Kunj Mohalla, Shastri Vihar, Loni, Ghaziabad 201301, Uttar
Pradesh, India |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
|
Names of Shareholders |
|
No. of Shares |
|
Dayanand Sharma |
|
40100 |
|
Bajrangi Devi |
|
9900 |
|
Total |
|
50000 |
|
|
|
|
|
Equity Share
Break-up |
|
Percentage of
Holding |
|
Directors or relatives of the Directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Plant Machinery, Wire Drawing Machines,
Welding Machines, Rolling Mills and Their Parts, Cable Making Machines, Butt Welding
Machines and other related products |
|
|
|
|
Products : |
Ø Plant Machinery Ø Wire Drawing
Machines Ø Welding Machines
Ø Rolling Mills
and Their Parts Ø Cable Making
Machines Ø Butt Welding
Machines Ø Other related
Products |
GENERAL
INFORMATION
|
No. of Employees : |
30 |
|
|
|
|
Bankers : |
Ø ABN Amro Bank Ø ICICI Bank Ø Corporation Bank Ø Punjab National Bank, Branch Pahar Ganj,
New Delhi 110055, India |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Arun Ketan and Associates Chartered Accountants |
|
Address : |
101, CSC, Pushpanjali, Delhi 110092, India |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000 |
Equity Shares |
Rs. 10/- each |
Rs. 0.500 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
50000 |
Equity Shares |
Rs. 10/- each |
Rs. 0.500 Million |
||
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.500 |
0.500 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
2.661 |
2.617 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
3.161 |
3.117 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.170 |
0.365 |
|
|
2] Unsecured Loans |
|
0.814 |
0.334 |
|
|
TOTAL BORROWING |
|
0.984 |
0.699 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
4.145 |
3.816 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
0.552 |
0.661 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
1.094 |
1.079 |
|
|
Sundry Debtors |
|
3.612 |
3.631 |
|
|
Cash & Bank Balances |
|
0.011 |
0.029 |
|
|
Other Current Assets |
|
0.074 |
0.100 |
|
|
Loans & Advances |
|
0.497 |
0.334 |
|
Total
Current Assets |
|
5.288 |
5.173 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
1.534 |
1.827 |
|
|
Provisions |
|
0.162 |
0.194 |
|
Total
Current Liabilities |
|
1.696 |
2.021 |
|
|
Net Current Assets |
|
3.592 |
3.152 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.001 |
0.003 |
|
|
|
|
|
|
|
|
TOTAL |
|
4.145 |
3.816 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
|
31.03.2006 |
|
Sales Turnover |
|
|
6.730 |
|
Total Income |
|
|
6.730 |
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
|
0.068 |
|
Provision for Taxation |
|
|
0.023 |
|
Profit/(Loss) After Tax |
|
|
0.045 |
|
|
|
|
|
|
Total Expenditure |
|
|
6.662 |
KEY RATIOS
|
PARTICULARS |
|
|
|
31.03.2006 |
|
PAT / Total Income |
(%) |
|
|
0.66 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
|
1.01 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
|
1.16 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
|
0.02 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
|
0.84 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
|
3.11 |
LOCAL AGENCY
FURTHER INFORMATION
FORM 8
Bankers Charges
Report as per Registry
|
Name of the company |
DHANERWA ENGINEERS PRIVATE LIMITED |
|
Presented By |
Mr. Dayanand
Sharma, Director |
|
1) Date and description of instrument creating the change |
Agreement of hypothecation December, 2002 to secure demand cash credit
against present and future stock and book debts. |
|
2) Amount secured by the charge/amount owing on the securities of
charge |
CC Limit Rs.
2.500 Millions |
|
3) Short particular of the property charged. If the property acquired
is subject to charge, date of the acquired of the property should be given |
[a] Present and
future stock of raw material, work in
progress, semi finished goods and finished goods consumable stores and spares [b] Present and
future book debts |
|
4) Gist of the terms and conditions and extent and operation of the
charge. |
1. Rate of Interest 13.75% Penal Interest 2% 2. Margin : Stock 25% Book Debts 40% 3. Repayable on demand |
|
5) Name and Address and description of the person entitled to the
charge. |
Punjab National
Bank Branch Pahar
Ganj, New Delhi 110055, India |
|
6) Date and brief description
of instrument modifying the charge |
NA |
|
7) Particulars of modifications specifying the terms and conditions or
the extent of operations of the charge in which modification is made and the
details of the modification. |
NA |
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 39.27 |
|
UK Pound |
1 |
Rs. 76.88 |
|
Euro |
1 |
Rs. 58.40 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
31 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|