MIRA INFORM REPORT

 

 

Report Date :

17.01.2008

 

IDENTIFICATION DETAILS

 

Name :

A V THOMAS LEATHER AND ALLIED PRODUCTS PRIVATE LIMITED

 

 

Formerly Known As :

A V THOMAS LEATHER AND ALLIED PRODUCTS LIMITED

 

 

Registered Office :

22, Marshalls Road, Egmore, Chennai -600008, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

21.09.1977

 

 

Com. Reg. No.:

18-007377

 

 

CIN No.:

[Company Identification No.]

U18209TN1977PTC007377

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEA00398G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Exporters of Leather Goods, Shoe and Shoe Upper

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

 

 

Maximum Credit Limit :

USD 1205228

 

 

Status :

Very Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having satisfactory track. Directors are reported as experienced, respectable and resourceful industrialists. Their trade relations are reported as fair. General financial position is good.  Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

22, Marshalls Road, Egmore, Chennai -600008, Tamilnadu, India

Tel. No.:

91 - 44 – 28553249/22285324

Fax No.:

91 - 44 – 28553247

E-Mail :

avtmds@rmcs.sprintrpg.ems.vsnl.net.in

avt@avtleather.com

Website :

http://www.avtleather.com 

Area :

1850 sq. ft.

Location :

Owned

 

 

Factory 1 :

118A, Velacherry Road, Guindy, Chennai - 600032, Tamilnadu, India

Tel. No.:

91-44-22201954

Fax No.:

91-44-22201959

E-Mail :

avt@avtleather.com

Area :

7500 sq. ft.

Location :

Owned

 

 

Factory 2 :

22, Marshalls Road, Egmore, Chennai - 600 008, Tamilnadu, India

Tel. No.:

91 - 44 – 28553249

Fax No.:

91 - 44 – 28553247

E-Mail :

avtmds@rmcs.sprintrpg.ems.vsnl.net.in

avt@avtleather.com

Area :

1850 sq. ft.

Location :

Owned

 

 

Branches :

12, Race Course Road, Guindy, Chennai - 600 032, Tamil Nadu, India

Tel. No.:

91-44-22454427 / 22455510

Fax No.:

91-44-2201959

E-Mail :

avt@avtleather.com

 

 

DIRECTORS

 

Name

Mr. J. Thomas

Designation

Chairman

 

 

Name

Mr. Ajit Thomas

Designation

Director

Address

24, Vijayaraghava Road, T. Nagar, Chennai - 600017, Tamil Nadu, India

Date of Birth

07.06.1954

Date of Appointment :

18.06.2001

 

 

Name

Mr. Dilip Thomas

Designation

Director

Address

9, Lodikhan Street, T. Nagar, Chennai – 600017, Tamil Nadu, India

Date of Birth

07.08.1958

Date of Appointment :

18.06.2001

 

 

Name

Mr. Ramaswami

Designation

Director

Address

43, Venkatrathnam Nagar, Adyar, Chennai - 600020, Tamil Nadu, India

Date of Birth

01/07/1921

 

 

Name

Mrs. Shanthi Thomas

Designation

Director

Address

24, Vijayaraghava Road, T. Nagar, Chennai - 600017, Tamil Nadu, India

Date of Birth

28.07.1954

Date of Appointment :

29.07.2002

 

 

Name

Ms. Priyalatha Thomas

Designation

Director

Address

24, Vijayaraghava Road, T. Nagar, Chennai - 600017, Tamil Nadu, India

Date of Birth

15.07.1960

Date of Appointment :

29.02.2002

 

 

Name

Mr. K. D. Madan

Designation

Director

Address

18, Cenotaph Road, Second Lane, Chennai - 600018, Tamil Nadu, India

Date of Birth

11/09/1948

 

 

KEY EXECUTIVES

 

Name :

Lakshmmi Subramaniam and Associates

Designation :

Company Secretary

Address :

Murugesa Naicker Office Complex, 81 – Greams Road, Chennai – 600006

Tel No.:

91-44-28292272/28292273

Fax No.:

91-44-42142061

Email:

srisecadmin@rediffmail.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

 

 

 

Mr. Ajit Thomas

 

493900

Mr. Dilip Thomas

 

492750

Mrs. Priyalatha Thomas

 

1150

 

 

 

Total

 

987800

 

 

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporters of Leather Goods, Shoe and Shoe Upper.

 

 

Products :

Item Code No.

Product Description

420221

Leather Wallets

420221

Leather Goods

 

 

 

 

PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Leather Goods

Nos.

 

 

4502888

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

·         Chandru Printers

·         Industrial Connections

·         I.C. Industries

·         Jai Plastics

·         Jayaram Enterprises

·         Sri Sathyanarayana Plastics

·         Kalika Poly Packaging Industry

·         Kanna Process

·         M.N. Polymers

·         Meenakshi and Company Agency Division

·         Nitya Enterprises

·         Pavitraa Graphics Limited

·         Plastix

·         Preciision Engineering Plastics

·         R D Polymers

·         Sai Packaging Company

·         Sajawat Industries

·         Salanix Private Limited

·         Sasudina Packaging Private Limited

·         Seliam Chemicals

·         Success Chemicals Company

·         Sun Enterprises

·         Syntyokem Industries

·         Vadapalani Press

·         A.K. Prints

·         Annai Polymer India Private Limited

·         Angel Labels

·         D-Pack

·         Trim Pack

 

 

Customers :

·         Wholesalers

·         Retailers

·         End Users

 

 

No. of Employees :

Around 160

 

 

Bankers :

·         Indian Bank

Park Town Branch, 53 Raja Muthiah Road, Leather Chennai - 600 003, Tamil Nadu, India

 

·         State Bank of India

Commercial Branch, 232 NSC Bose Road, Second Line Beach, Chennai - 600001, Tamil Nadu, India

 

·         CITI bank N.A.

No.2, Club House Road, Annasalai, Chennai-600002, Tamilnadu, India

 

·         Bank of Baroda

·         State Bank of Travancore

·         The South Indian Bank Limited

·         HDFC Bank Limited

·         Punjab National Bank

 

 

Facilities :

Secured Loans (31.03.2005) :

 

From Bank:

Packing Credit – Rs.176.303 millions

(Secured by hypothecation of Inventories and Plant and Machinery)

 

Unsecured Loans (31.03.2005) :

 

Employees Housing Loan – Rs.1.128 millions

 

 

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

Suri and Company

Chartered Accountants

Address :

No.70 (Old No.139A), Kodambakkam High Road, Nungambakkam, Chennai - 600 034, Tamilnadu, India

Tel No.:

91-44-28277082/28075876

Fax No.:

91-44-28223282

 

 

Associates/Subsidiaries :

·         A V Thomas and Company Limited,

174, Thambu Cheety Street, Chennai - 600001, Tamil Nadu, India

Tel. No. 91-44-25231892            

Air and Sea Department - Travel agents and clearing and   forwarding agents

 

·         A V Thomas Exports Limited

A-8, Dhandeeswarar Nagar, 3rd Cross Street, Velacherry, Chennai - 600042, Tamil Nadu, India

Tel. No. 91-44-22430082

 

·         Neelamalai Agro Industries Limited

27 Mc Nichols Road, Chennai - 600031, Tamil Nadu, India

Tel. No. 91-44-29216332

 

·         The Neliampathy Tea and Produce Limited 

(Plantations,Agrochemical, Oil Extractions, Medical Rubber Products, Hospital Supplies, Plant Bio-Technology etc)

 

·         AVT Natural Products Limited,

72/B, Chesney Estates, Ethiraj Salai, Chennai - 600010,     Tamil Nadu, India

 

·         Teleflex Medical Private Limited

59, Rems Street, Kilpauk, Chennai - 600010, Tamil Nadu, India

Tel. No. 91-44-26448588

 

·         Daip Tradepool Limited

2984 Taramani Link Road, Chennai - 600042, Tamil Nadu, India

Tel. No. 91-44-22411958

 

·         L.J. International Limited

·         A.V. Thomas Investments Company Limited

·         Neeliampathy Tea and Produce Company Limited

·         AVT Infotech Private Limited

·         DALP Trade Pool Private Limited

·         S.T. Holdings Private Limited

·         Ajit Thomas Holdings Private Limited

·         Alina – Proprietory Concern

·         A V Thomas Industrial Products Limited

·         AVT Mccornic Ingredients Limited

·         AVT Rubber Products Limited

·         Midland Latex Products Limited

·         The Highland Produce Company Limited

       (Cardamom, Allied Products)

·         The Kalpetta Estates Limited

·         The Midland Rubber And Produce Company Limited,

·         A V  Thomas International Limited

·         The Rajagiri Rubber and Produce Company Limited

·         A V Thomas Leather (UK) Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/-each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

987800

Equity Shares

Rs.10/-each

Rs.9.878 millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.878

9.878

9.878

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

291.429

263.210

253.967

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

301.307

273.088

263.845

LOAN FUNDS

 

 

 

1] Secured Loans

538.143

287.788

176.303

2] Unsecured Loans

25.611

0.899

1.128

TOTAL BORROWING

563.754

288.687

177.431

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

865.061

561.775

441.276

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

137.836

117.163

79.420

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

14.960

77.500

57.790

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

677.951

327.928

210.211

 

Sundry Debtors

120.460

80.867

87.392

 

Cash & Bank Balances

17.834

16.010

35.331

 

Other Current Assets

0.231

0.076

0.058

 

Loans & Advances

193.702

124.481

114.785

Total Current Assets

1010.178

549.362

447.777

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

207.823

102.491

94.868

 

Provisions

90.090

79.759

48.843

Total Current Liabilities

297.913

182.250

143.711

Net Current Assets

712.265

367.112

304.066

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

865.061

561.775

441.276

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

2260.783

1385.230

1489.402

Other Income

11.595

39.450

10.596

Total Income

2272.378

1424.680

1499.998

 

 

 

 

Profit/(Loss) Before Tax

106.473

68.270

66.301

Provision for Taxation

33.200

19.000

24.000

Profit/(Loss) After Tax

73.273

49.270

42.301

 

 

 

 

Export Value

1951.990

1182.974

1289.054

 

 

 

 

Import Value

578.362

298.535

205.811

 

 

 

 

Expenditures :

 

 

 

 

Insurance Expenses

0.000

0.000

0.000

 

Power & Fuel

54.652

25.612

14.425

 

Depreciation & Amortization

22.826

12.516

9.643

 

Other Expenditure

2193.265

1298.850

1419.857

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

3.22

3.46

2.82

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.71

4.93

4.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.27

10.24

12.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.25

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.86

1.72

1.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.39

3.01

3.11

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Form 8 :

 

Corporate identity number (CIN) Foreign company registration number

U18209TN1977PTC007377

Name of the Company

A V THOMAS LEATHER AND ALLIED PRODUCTS LIMITED

Address

22, Marshalls Road, Egmore, Chennai-600008, Tamilnadu, India

This form is for

Modification of charge

Type of Charge

Book Debts

Movable Property (Not being pledge)

Particulars of the charge holder 

Sate Bank of India

Commercial Branch, No.232, NSC Bose Road, Chennai – 600001, Tamilnadu, India

chitrabalasubramanian@gmail.com

Nature or description of the instrument(s) creating or modifying the charge

Supplemental Agreement of Loan for Increase in the Overall Limit in from C1A

Supplemental Agreement of Hypothecation of Goods and Assets for Increase in the Overall Limit In from C2A

Letter Regarding the grant of individual Limits within the Overall Limit in from C5

Date of the instrument creating or modifying the charge

Date : 18.09.2006

Amount secured by the charge

Rs.323.300 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest :

EPC/PCFC : 2.90% below SBAR effective rate 8.10% p.a.

Corporate Loan : 1.50% Over SBAR i.e. 12.50%

 

Terms of Repayment :

As stipulated by the Bank from time to time.

 

Margin :

Raw Materials, Stock in process, Finished Goods 25%

Book debts, Receivable (Cover Period 60 days) 40%

 

Extent and operation of the charge :

As stipulated by the Bank from time to time.

 

Short particulars of the property charged (including location of the property)

Primary :

Hypothecation of Raw Materials, Stocks in process, finished Goods, Store and spares, Receivable on Pari Passu basis with Indian Bank and CITI Bank

Export Orders Confirmed LCs.

 

Collateral :

Extension of first Charge over Fixed Assets other than the assets charge exclusively to state Bank of India,

Commercial Branch, Chennai – 600001, on Pari-passu basis with Indian Bank and CITI Bank.

Particular of the present modification 

The Credit Facilities extended to the company has now been enhanced from Rs.225.000 Millionst6o Rs.323.3000 Millions ( As per annexure Attached ).

 

Name of the company

A V THOMAS LEATHER AND ALLIED PRODUCTS LIMITED

Presented By

Mr. Ajit Thomas

1) Date and description of instrument creating the change

Goods Security Agreement Dated 22.03.2005

2) Amount secured by the charge/amount owing on the securities of charge

Working Capital Facility of RS.80.000 Millions

 

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Pari - Passu Charge on all present and future stock and book debts of the company.

 

Pari – Passu Charge on all plant and machinery and all office equipment of the company including computers, air conditioners furniture and fixture and all the movable assets of the company both present and future.

4) Gist of the terms and conditions and extent and operation of the charge.

Interest rate of 7.25% per annum on cash credit

Penal interest @4.00% per annum over prime lending rate on over dues, delays, default of any monies payable.

5) Name and Address and description of the person entitled to the charge.

CITI Bank NA

No.2, Club House Road, Chennai – 600002.,

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

 

Name of the company

A V THOMAS LEATHER AND ALLIED PRODUCTS PRIVATE LIMITED

Presented By

State Bank of India

Commercial Branch, 232, N.S.C. Bose Road, Chennai-600001

1) Date and description of instrument creating the change

All agreements dated 24.03.2003

 

Agreement of Loan for overall limit in Form C-1

Agreement of Hypothecation of Goods and Assets in Form C-2

Letter regarding the grant of individual limits within the overall limit in Form C-5

Agreement of pledge of goods and assets in Form C-3

2) Amount secured by the charge/amount owing on the securities of charge

Rs.70.000 millions

Nature of Facility

Amount (Rs. In millions)

Export Packing Credit Limit/ Foreign Bills Discounting

(EPC and FBD fully interchangeable)

60.000

Letter of Credit

10.000

Total

70.000

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation in favour of Bank on all entire present and future goods book debts and all other movable assets of the Borrower including documents of title to the goods, receivables including receivables by way of cash assistance and / or cash incentives under the cash incentives scheme or any other scheme claims including claims by way of round of customs/ excise duties under the Duty drawback schemes or any other scheme, bills, invoices, documents, contracts, insurance policies, guarantees, engagements, securities, investments and rights and the present machinery and all future machinery belonging to or in the possession or under the control of the borrower or of the Bank or of any third party whether in India or elsewhere

4) Gist of the terms and conditions and extent and operation of the charge.

For EPC and FBD the rate of interest at the rate of 3.15% below SBAR min.7.60%.

 

Margin :

 

Raw Materials 25%

Stock in trade 25%

Finished Goods 25%

Book Debts/ Receivables 40%

5) Name and Address and description of the person entitled to the charge.

STATE BANK OF INDIA

Commercial Branch, 232, N.S.C. Bose Road, Chennai-600001

6) Date  and brief description of instrument modifying the charge

Agreement ceding pari passu charge dated 13.05.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The present modification is for offering company’s fixed assets, current assets viz- raw materials, stock in process, semi finished goods, bills receivables etc. on pari pasu basis without any preference or priority of one over the others to secure both fund based and non fund based limits aggregating to Rs.4.550 millions together with interest and all other monies payable by the company to the following Banks :

 

Name of the Bank

Fund Based Working Capital

Non fund Based

State Bank of India

100.000

10.000

Indian Bank

200.000

65.000

Citibank N.A.

80.000

--

Total

380.000

75.000

 

 

Corporation identity number or foreign company registrations number of the company 

U18209TN1977PTC007377

Name of the company

A V THOMAS LEATHER AND ALLIED PRODUCTS LIMITED

Address

22, Marshalls Road, Egmore, Chennai-600008, Tamilnadu, India

This Form is for

Modification of charge

Type of Charges

Hypothecation

Particular of the charge holder 

Citibank N.A.

No.2, Club House Road,

Anna Salai, Chennai-600002,

Tamilnadu, India

E-Mail : raghu.chejaria@citigroup.com

Amount Secure by the charge

Rs.80.000 millions

Brief of the principal terms and conditions and extent and operation of the charge

Pari passu first charge on present and future current assets and movable fixed assets. Above charge of Citibank NA shall rank pari pasu with Indian Bank and State Bank of India for their working capital facilities.

Description of the property charge whether it is a charge on

Plant and Machinery

Furniture and Fixtures

Stock in trade

Book debts

Modification charge

Charge identification number of the charge to be modified

90297234

Date of instrument modifying the charge

28.08.2006

Particulars of the Property charged  

Present and future current assets and movable fixed assets of the company

 

 

Fixed Assets :

 

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Motor Vehicles

·         Land and Development

·         Electrical Installation

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.27

UK Pound

1

Rs.77.01

Euro

1

Rs.58.29

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

9

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

10

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

81

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions