MIRA INFORM REPORT

 

 

Report Date :

15.01.2008

 

IDENTIFICATION DETAILS

 

Name :

MIGROS- GENOSSENSCHAFTS - BUND

 

 

Registered Office :

Limmatstrasse 152 Postfach 1766 8031 Zuerich/ZH

 

 

Country :

Switzerland

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

05-11-1941

 

 

Legal Form :

Cooperative Society

 

 

Line of Business :

Detailhandel

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

EUR 2.000.000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

 

Overall assessment:

 

 

Business connections are permissible

Detail assessment:

Payments:

 

Regular

 

Individual credit limit*:

EUR 2.000.000,--

 

 

Name

 

Migros-Genossenschafts-Bund

 

 

Line of Business

 

Detailhandel

 

 

Legal domicile      

 

Limmatstrasse 152

8005 Zuerich/ZH

 

 

Business address    

 

Limmatstrasse 152

Postfach 1766

8031 Zuerich/ZH

Switzerland

Telephone:       044 2772111

Fax:                  044 2772525

Homepage:       www.migros.ch

 

All amounts in this report are given in Swiss Francs (CHF) unless otherwise stated.

 

 

GENERAL COMPANY DATA

 

OFFICIAL DATA:

Legal form:                    Cooperative society

First Publication:            05-11-1941

Last Publication:            20-12-2007

Members:                             2006         2005         2004        2003          2002

                                    1.993.543 1.982.033 1.957.804 1.913.531 1.890.739

 

 

Company Management

 

Herbert Bolliger

Joerg Zulauf

Gisele Girgis, Jakob Knuesel

 

Registered translations of the Company name

 

English              Federation of Migros Co-operatives

 

French               Federation des cooperatives Migros

 

Italian                Federazione delle cooperative Migros

 

 

ACTIVITY

 

Line of business:     Cooperative society

 

Sector:                     Business services/General services

 

Activity:

The Federation of Migros Co-operatives is the merger of 10 regional Migros co-operative societies. It manages the common interests of these co-operatives through the purchasing of products, including imports from various countries, and production of products. It promotes and supports the business, social and cultural principals of the cooperative group. The Federation of Migros Co-operatives controls many companies engaged in the sectors of food, non food, cosmetics, travel, transportation and shipping, property, hotels, restaurants, printers, petroleum and combustible fuels, data processing services, banking etc. The subject is also active in the promotion of cultural and social activities.

 

 

The administration of the MGB is split into the following departments

 

Department 1:   HR, Cultural and Social Affairs, Leisure

 

Department 2:   Marketing

 

Department 3:   Logistics and Information Technology (IT)

 

Department 4:   Industry

 

Department 5:   Finance

 

 

Sales distributions

 

590 branches throughout Switzerland.

 

Sales in Switzerland are conducted via a dense network of Migros shops of the regional cooperatives, comprising sales outlets called "M-Laeden" (M-shops), "MM-Maerkte" (M-markets), "MMM Migros-Zentren" (supermarkets), as well as specialist markets and M-parcs (stand-alone sites like SM sites, M-Parcs, OBI), specialist market sales areas (integrated into M-Parcs, MMM, MM and SMs such as do it + garden, Micasa, M-Electronic; OBI-Baumarkt, etc.), specialty stores (florist shops, 'treasure troves', etc.) as well as catering services (Mirgos Restaurants, separate, Migros Restaruants, in-store). In addition, there exist numerous other sales outlets via the subsidiaries, for instance, in petrol trade (Migrol petrol station network), tourism (Hotelplan etc.), etc.

Total sales outlets (branches)

 

2006:   590

2005:   590

2004:   587

2003:   592

2002:   581

 

 

Sales area of Migros branches in square metres

 

2006:   1'227'728 m2

 

2005:   1'202'013 m2

 

Acquired in 2007, the Denner Group has a total 470 locations with a sales area of 127 million m2 throughout Switzerland (status: end of 2007).

 

 

Trading area

 

Switzerland, Foreign/Abroad

 

 

Import/Export 

 

The company is active in Import and Export.

 

 

Significance   

 

The company is of national significance. It is one of the leading companies in its business sector.

 

 

EMPLOYEES

 

Number of employees:  1.927

 

Employees of the Federation of Migros Co-operatives as at 31.12.:

 

            Total number        Full-time

                   ------------           ---------

2006:              1'927            1'799

2005:              1'985            1'848

2004:              2'095            1'951

2003:              1'860            1'730

2002:              1'774            1'609

 

Personnel of the Migros Group as at 31.12.

 

           Average         FTE

               -------             ---

2006:    79'194         59'004

2005:    81'049         59'934

2004:    82'272         61'158

 

Based on the information available to us the newly acquired Denner Group employs more than 3'000 people.

 

 

PAYMENT AND FINANCIAL DATA

 

PAYMENT EXPERIENCES:

Legal actions:        Information only available against proof of interest.

 

The business conduct is considered very good and the current liabilities are fulfilled on time.

 

 

FINANCIAL DATA:

Financial position: The financial position of the company is considered ecellent.

 

Substantial financial support is provided by the Group.

 

 

Key figures (in CHF 1.000)

 

Migros-Genossenschafts-Bund

                        31.12.2006  31.12.2005  31.12.2004  31.12.2003

                         12 Months   12 Months   12 Months   12 Months

Sales                  5'492'081.0 5'727'262.0 5'882'516.0 5'369'518.0

Cost of employees        226'067.0   232'304.0   242'528.0   214'233.0

Depreciation              33'170.0    49'903.0    45'225.0    68'359.0

Profit/Loss              132'884.0   126'011.0   127'180.0    68'020.0

Cash-Flow                214'450.0   136'087.0   292'662.0    -11128.0

Investments               26'562.0    39'893.0    39'217.0   256'237.0

Shareholder funds      1'741'399.0 1'609'115.0 1'483'704.0 1'357'124.0

Balance sheet total    6'344'024.0 6'429'794.0 6'776'458.0 6'408'943.0

Inssured value of        840'359.0   857'866.0   812'908.0   797'644.0

assets

 

Consolidated key figures (in CHF 1.000.000):

Migros Konzern

                        31.12.2006  31.12.2005  31.12.2004  31.12.2003

                         12 Months   12 Months   12 Months   12 Months

Sales                     20'644.0    20'385.0    20'203.0    20'013.0

Operating Profit/Loss        632.0       607.0       543.0       484.0

Cost of employees          4'481.0     4'517.0     4'488.0     4'499.0

Depreciation                 882.0       823.0       847.0       806.0

Profit/Loss                  754.0       699.0       545.0       372.0

Cash-Flow                  1'396.0     1'378.0     1'187.0     1'005.0

Investments                  989.0     1'127.0       996.0     1'319.0

Shareholder funds         10'688.0     9'634.0     8'928.0     8'394.0

Balance sheet total       17'624.0    16'782.0    16'839.0    16'588.0

Inssured value of         20'589.0    19'910.0    19'753.0    19'101.0

assets

 

 

Retail sales of the Migros cooperative societies in CHF million (net sales)

 

2006:   14,668

2005:   14,621

2004:   14,651

2003:   14,379

2002:   14,316

 

Key figures for fiscal 2007 are still pending.

 

Takeover from:        M-Informatic AG

                                8953 Dietikon/ZH

Type:                       Take over as a result of merger

Registered on:        12-06-1996

Contract date:         20-03-1996

Balance Sheet per: 31-12-1995

Assets:                    2.247.059

Liabilities:                5.842.301

 

 

Banker(-s)    

 

Migros Bank, 8000 Zuerich

 

 

Auditors            

 

PricewaterhouseCoopers AG, Zuerich

 

 

Real estate property

 

The company owns an extensive number of properties. The balance sheet value amounts to CHF 246.707.000.

 

The Group owns numerous properties in Switzerland and abroad. The cost value and the net value of the land and buildings and the insurance value of the real estate amount to  (in CHF, as of 31.12.):

 

             Value at cost               Net value      Insurance value

                  -------------                   ---------             ---------------

2006    8.739.000.000.--    5.261.000.000.-- 11.802.000.000.--

2005    8.596.000.000.--    5.276.000.000.-- 11.450.000.000.--

2004    8.456.000.000.--    5.291.000.000.-- 11.587.000.000.--

2003    8.279.000.000.--    5.254.000.000.-- 11.207.000.000.--

2002    7.981.000.000.--    5.113.000.000.-- 10.849.000.000.--

 

 

COMPANY AND PERSON RELATIONS

 

COMPANY CONNECTIONS:

The Federation of Migros Cooperatives is owned by the 10 regional Migros cooperative societies in Switzerland.

 

With 17,7 percent of the market share (status 2006) Migros is one of Switzerland's leading retail companies. Migros is devoted to food and semi-luxury articles as well as the nonfood sector.

 

Investments:      

In the group are approximately 131 companies, of which 88 are in Switzerland and 43 abroad.

 

Direct Investments:         

Betriebsgesellschaft Zentrum Glatt,

Wallisellen/ZH.

Bischofszell Nahrungsmittel AG, Bischofszell/TG

(100.0%).

Cash + Carry Angehrn AG, Gossau/SG.

Chocolat Frey AG, Buchs/AG (100.0%).

Delica AG, Birsfelden/BL (100.0%).

Migros-Genossenschafts-Bund, Zuerich

Denner AG, Zuerich/ZH (70.0%).

Estavayer Lait SA, Estavayer-le-Lac/FR (100.0%).

Ex Libris AG, Dietikon/ZH (100.0%).

Ferrovia Monte Generoso SA, Capolago/TI (100.0%).

GZM Extraktionswerk AG, Lyss/BE (20.0%).

Gurtenbahn Bern AG, Bern/BE (6.0%).

Hotelplan Holding AG, Opfikon/ZH (100.0%).

Jowa AG, Volketswil/ZH.

Le Shop S.A., Ecublens/VD.

Limmatdruck AG, Spreitenbach/AG (100.0%).

Magazine zum Globus, Spreitenbach/AG (100.0%).

Mibelle AG, Buchs/AG (100.0%).

Micarna SA, Courtepin/FR (100.0%).

Midor AG, Meilen/ZH (100.0%).

Mifa AG Frenkendorf, Frenkendorf/BL (100.0%).

Mifroma SA, Ursy/FR (100.0%).

Migrol AG, Zuerich/ZH.

Migros Bank, Zuerich/ZH (100.0%).

Migros Verteilzentrum Suhr AG, Suhr/AG (100.0%).

Migros-Verteilbetrieb Neuendorf AG, Neuendorf/SO (100.0%).

Riseria Taverne SA, Torricella-Taverne/TI (100.0%).

SA Pedemonte Melano, Melano/TI (100.0%).

Scana - Lebensmittel AG, Regensdorf/ZH (99.9%).

Seba Aproz SA, Nendaz/VS (97.3%).

TKL Tiefkuehllager AG, Neuendorf/SO (100.0%).

Theater am Neumarkt AG, Zuerich/ZH (Influential shareholder).

cevanova AG, Bern/BE.

 

Through the cooperatives and their direct subsidiary companies and other companies in which they hold investments, the Federation of Migros Cooperative Societies participates in other firms which are not comprised in the consolidated financial statement.

 

MANAGING BOARD:

Claude Hauser, from Geneve, Allschwil, in

Versoix/GE/Switzerland,

President, collective signature.

Dr. Doris Aebi, from Aetingen, in

Schoeftland/AG/Switzerland,

Vice President, collective signature.

Ernst Weber, from Basel, in Horw/LU/Switzerland,

Vice President, collective signature.

Christian Biland, from Birmenstorf AG, in

Wettingen/AG/Switzerland,

Member.

Herbert Bolliger, from Schmiedrued, in

Oberrohrdorf/AG/Switzerland,

 

Member, President of the board, collective signature.

Dr. Andrea Broggini, from Losone, in

Savosa/TI/Switzerland,

Member.

Werner Kraettli, from Untervaz, in

Maisprach/BL/Switzerland,

Member.

ing. agr. HTL Josef Leu, from Hohenrain, in

Hohenrain/LU/Switzerland,

Member.

Salome Paravicini, from Basel, in

Geneve/GE/Switzerland,

Member.

lic.oec. HSG, MBA Emil Rebmann, from Zuerich,

Gaiserwald, in Zufikon/AG/Switzerland,

Member.

Prof. Dr. Thomas Rudolph, from Germany, in St.

Gallen/SG/Switzerland,

Member.

Harold Sacher, from Zuzgen, in

Holziken/AG/Switzerland,

Member.

Ursula Schoepfer, from Winterthur, Travers,

Lauenen, in Hofstetten-Flueh/SO/Switzerland,

Member.

Daniela Suter, from Affoltern am Albis, in St.

Gallen/SG/Switzerland,

Member.

Guy Vibourel, from France, in Annemasse/France,

Member.

Gabriela F. Winkler, from Winterthur, Kappel SO,

Bleienbach, in Oberglatt/ZH/Switzerland,

Member.

Heinz C. Winzeler, from Barzheim, in

Wallisellen/ZH/Switzerland,

Member.

 

MANAGEMENT:                   

Roland von Moos, from Luzern, in St.

Moritz/GR/Switzerland,

Asst. Director, collective signature.

Robert Merz, from Bern, in

Freienbach/SZ/Switzerland,

Vice Director, collective signature.

 

PERSONNEL INFORMATION:

Claude Hauser is married to a born Mottier and lives at the Hohenklingenstrasse 21 in 8049 Zurich.

 

The top-level members of the management of the society enjoy a faultless reputation in business affairs.

 

FURTHER MANDATES:

Claude Hauser:

- GENERALE BEAULIEU HOLDING SA, Genf

- CLINIQUE GENERALE-BEAULIEU, Genf

- GENERALE-BEAULIEU IMMOBILIERE SA, Genf

- Migros Beteiligungen AG, Spreitenbach

 

 

COMMENTS

 

According to a media release from 4 September 2007 the Federal Competition Commission has given green light to Migros to complete its acquisition of discount chain Denner. Migros will thus purchase 70 per cent of Denner's shares with the remainder being retained by the family of the discount chain's CEO, Philippe Gaydoul. The acquisition is however tied to strict anti-competition conditions, including, inter alia, a seven-year compliance period. In addition, Denner must operate independently for seven years.

 

The further evolution regarding the Denner acquisition remains to be observed.

 

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions