MIRA INFORM REPORT

 

 

Report Date :

17.01.2008

 

IDENTIFICATION DETAILS

 

Name :

RAYMOND APPARELS LIMITED

 

 

Formerly Known As :

J. K. Bombay Limited

 

 

Registered Office :

New Hind House, N M Marg, Ballard Estate, Mumbai – 4000038, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

21.07.1948

 

 

Com. Reg. No.:

11-6460

 

 

CIN No.:

[Company Identification No.]

U51109MH1948PLC006460

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14675D

 

 

PAN No.:

[Permanent Account No.]

AAACJ2732K

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturers and Marketers of Readymade Garments.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Maximum Credit Limit :

USD 4383600

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company of Raymond Limited. Available information indicates high financial responsibility of the company and its’ management. Financial position of the company is good. Payments are usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

New Hind House, N M Marg, Ballard Estate, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22686000

Fax No.:

91-22-22620052

E-Mail :

prasenjitguha@raymondindia.com

 

 

Factory 1 :

J. K. Buildings, Narottam Morarjee Marg, Ballard Estate, Mumbai – 400 038, Maharashtra, India

Tel. No.:

91-22-22618321

 

 

Factory 2 :

Jekegram, Pokhran Road, Thane – 400 606, Maharashtra

Tel. No.:

91-22-25341664/25341669/25341671/25341674/25344181

 

 

DIRECTORS

 

Name :

Mr. Vijaypat K. Singhania

Designation :

Chairman and Managing Director

Address :

J. K. House 59 A, Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

04.10.1938

Date of Appointment :

25.03.1980

 

 

Name :

Mr. Hari Gautamh Singhania

Designation :

Director

Address :

J. K. House 59 A, Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

09.09.1965

Date of Appointment :

30.03.1993

 

 

Name :

Mrs. Ashadevi V. Singhania

Designation :

Director

Address :

J. K. House 59 A, Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

29.05.1941

Date of Appointment :

30.03.1993

 

 

Name :

Mr. Balkrishna S. Kedia

Designation :

Director

Address :

Flat No. 111/121, Sarnath 59 B, Bhulabhai Desai Road, Mumbai-400026, Maharashtra

Date of Birth/Age :

20.09.1928

Date of Appointment :

30.05.1969

 

 

Name :

Mr. Akshay A. Singhania

Designation :

Director

Address :

J. K. House 59 A, Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

03.03.1969

Date of Appointment :

26.03.2003

 

 

Name :

Mr. Pradeepkumar Bhandari

Designation :

Director

Address :

Jekegram Polharan Road No. 1, Thane – 400606, Maharashtra, India

Date of Birth/Age :

15.08.1957

Date of Appointment :

25.09.1997

 

 

Name :

Mr. Anant A. Singhania

Designation :

Director

Address :

J. K. House 59 A, Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

10.10.1973

Date of Appointment :

26.03.2003

 

 

Name :

Mr. Pratap R. Jain

Designation :

Director

Address :

Flat No. 44, Darya Mahal B, Nepean Sea Road, Mumbai –400006, Maharashtra, India

Date of Birth/Age :

06.08.1944

Date of Appointment :

20.09.1993

 

 

KEY EXECUTIVES

 

Name :

Mr. Shreyas Joshi

Designation :

President

Date of Birth/Age :

47 Years

Qualification :

B. Text, M.S. University – Board, M. tech IIT Delhi, M B A, B K School of Management

Experience :

28 Years

Date of Appointment :

18.01.2003

 

 

Name :

Mr. Vineeth Nair

Designation :

Director Kidswear

Date of Birth/Age :

39 Years

Qualification :

B. A. [Economics and Mathematics], Master of Management Studies

Experience :

18 Years

Date of Appointment :

01.04.2005

 

 

Name :

Mr. Naresh Mehta

Designation :

Director – H R

Date of Birth/Age :

40 Years

Qualification :

B. Com. Master of Management Studies

Experience :

19 Years

Date of Appointment :

14.11.2005

 

 

Name :

Mr. Bharat Manseta

Designation :

Director – Design

Date of Birth/Age :

49 Years

Qualification :

B. Text

Experience :

25 Years

Date of Appointment :

09.01.2005

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

 

 

 

Raymond Limited

 

1999520

Raymond Limited J / W H. Sundar

 

10

Raymond Limited J / W R. Narayanan

 

10

Raymond Limited J / W Kaizad Hazari

 

10

Raymond Limited J / W Chetan Mody

 

10

Raymond Limited J / W B K Kedia

 

10

Raymond Limited J / W V M Bhartia

 

220

 

 

 

Total

 

1999790

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Marketers of Readymade Garments.

 

 

Products :

Item Code No. (ITC Code)

620343.00

Product Description

Men’s Trousers – of Synthetic Fibres

 

 

Item Code No. (ITC Code)

620333.02

Product Description

Men’s Jackets and Blazers – of Synthetic Fibres – of other than Hand Printed

 

 

Item Code No. (ITC Code)

620312.00

Product Description

Men’s Suits – of Synthetic Fibres

 

 

 

PRODUCTION STATUS

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Readymade Garments

Nos.

0.388

0.140

 

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

·         Janton

·         Bluestar Advertisers

·         Monarch Jewellery India Private Limited

·         Abacus Textiles Private Limited

 

 

No. of Employees :

1800

 

 

Bankers :

·         Bank of India

M. G. Road, Mumbai – 400 001, Maharashtra

 

·         Bank of Maharashtra

Navpada Branch, Thane – 400602

 

·         Bank of Rajasthan Limited

Fort Branch , Mumbai

 

·         UTI Bank Limited

Thane Branch, LBS Road, Thane

 

·         HDFC Bank Limited

 

 

Facilities :

Secured Loans

 

 31.03.2006

Term Loan from Bank

(Secured by hypothecation of specified machineries purchased under Technology up gradation Fund Scheme)

11.935

Working Capital Advances from Banks

(Secured by hypothecation of stocks, book debts and other tangible moveable assets)

176.364

Interest Accrued thereon 

Working Capital Advance

Term Loan

 

0.502

0.076

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

V. B. Dalal and Company

Chartered Accountants

 

 

Associates :

·         Pashmina Holdings Limited

·         Everblue Apparel Limited

·         Jaykayorg AG, Switzerland

·         J. K. (England) Limited, U.K.

·         Regency Texteis Portuguesa Limited

·         Textile Regency, Socied Limited

·         Hindustan Files Limited

·         Silver Spark Apparel Limited

·         Plugin Sales Limited

·         Celebrations Apparel Limited

·         Ring Plus Aqua Limited

·         R & A Logistics Inc.

·         Scissors Engineering Products Limited

·         J. K. Talabot Limited

·         J. K. Investo Trade (India) Limited

·         J. K. Helene Curtis Limited

·         P. T. Jaykay Files Indonesia

·         J. K. Investors (Bombay) Limited

·         J. K. Ansell Limited

·         Radha Krishna Films Limited

 

·          

Subsidiaries :

Colorplus Fashions Limited

 

 

Holding Company :

Raymond Limited

CIN No. : L17117MH1925PLC001208

 

 

Joint Venture :

·         Raymond Zambaiti Private Limited

·         Raymond Fedora Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,00,000

Equity Shares

Rs.10/- each

Rs.50.000 millions

34,30,000

6 % Preference Shares

Rs.100/- each

Rs.343.000 Millions

 

 

 

 

 

Total

 

Rs.393.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,00,000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

34,30,000

6 % Preference Shares

Rs.100/- each

Rs.343.000 Millions

 

 

 

 

 

Total

 

Rs.363.000 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

363.000

363.000

20.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

732.900

628.876

492.291

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1095.900

991.876

512.291

LOAN FUNDS

 

 

 

1] Secured Loans

541.700

188.877

90.347

2] Unsecured Loans

285.000

0.000

0.000

TOTAL BORROWING

826.700

188.877

90.347

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1922.600

1180.753

602.638

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

293.100

167.125

107.085

Capital work-in-progress

86.700

47.673

0.000

 

 

 

 

INVESTMENT

634.800

348.432

5.438

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

752.200
606.428

453.976

 

Sundry Debtors

306.600
226.182

269.228

 

Cash & Bank Balances

3.100
7.677

6.840

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

199.500
74.637

46.848

Total Current Assets

1261.400
914.924

776.892

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

333.700
273.862

278.298

 

Provisions

19.700
23.539

8.479

Total Current Liabilities

353.400
297.401

286.777

Net Current Assets

908.000
617.523

490.115

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1922.600

1180.753

602.638

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

2371.000

2005.427

1714.712

Other Income

61.900

0.000

0.000

Total Income

2432.900

2005.427

1714.712

 

 

 

 

Profit/(Loss) Before Tax

162.600

230.864

123.586

Provision for Taxation

57.200

82.284

44.135

Profit/(Loss) After Tax

105.400

148.580

79.451

 

 

 

 

Export Value

N.A.

N.A.

N.A.

 

 

 

 

Import Value

N.A.

88.668

48.154

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

1037.500

0.000

0.000

 

Purchases made for re-sale

23.800

0.000

0.000

 

Payment to Auditors

7.900

0.000

0.000

 

Interest

179.500

0.000

0.000

 

Insurance Expenses

4.700

0.000

0.000

 

Power & Fuel

952.500

0.000

0.000

 

Depreciation & Amortization

45.500

0.000

0.000

 

Other Expenditure

18.900

1774.563

1591.126

Total Expenditure

2270.300

1774.563

1591.126

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

4.33
7.41

4.63

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

6.86
11.51

7.21

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.46
21.34

13.98

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15
0.23

0.24

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.08
0.49

0.74

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.57
3.08

2.71

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

History

 

Subject was incorporated on 12th November, 1970 at Mumbai in Maharashtra under the name and style of J. K. (Bombay) Limited having Company Registration Number 6460.  Subsequently, the name of the company was changed to present

 

 

Award

 

The ‘Park Avenue’  Brand of the company was adjudged the ‘Most Admired Brand’ of the year in the category –‘Formal Wear’ at the Lycra images Fashion Awards 2006 for the second successive year.

 

As the Company’s business activity falls within a single primary business segment viz, ‘Ready-made garments and accessories’ the disclosure requirement of Accounting standard - 17 ‘Segment reporting’ issued by the Institute of Chartered Accountants of India is not applicable.

 

The company has operating lease agreements primarily for showrooms. The lease terms for the showrooms are for about 3-5 years. The rental expenses for the operating lease for the year ended 31.03.2006 was Rs. 38.076 Millions.

 

 

Share Capital

 

Sun-dividend the equity shares having face value of Rs.100/- per share into equity shares having face value of Rs.10/- per share

 

Increased the authorised share capital from Rs.50 millions dividend into 5000000 equity Shares of Rs.10/- each to Rs.393 millions dividend into 50000000 equity shares of Rs.10/- each aggregating Rs.50 millions and 3430000 preference shares of Rs.100/- each aggregating Rs.343 millions.

 

To augment the long term resources the company issued and allotted 343000 – 6 % cumulative redeemable preference share of Rs.100/- each aggregating Rs.343 millions to Raymond Limited, the Holding Company.

 

Subsidiary  

 

The company acquired the entire holding of 74100 equity shares of Rs. 100/- each held by Raymond Limited the Holding Company in  the share capital of Colorplus Fashion Limited became a subsidiary of the company.

 

Colorplus in its endeavour to maintain its prime position in the premium casual wear, is constantly innovating in terms of style as well as through improved fabric construction in order to set higher benchmark levels. Colorplus is committed to reducing response time to rapidly changing the emerging business scenarios in India and overseas. 

 

 

Contingent Liabilities not provided for :

Amount in Millions

 

 

Disputed Sales Tax matters

 

Pending with Appellate Tribunal

4.926

Pending with Dy. Commissioner [Appeal]

0.580

Disputed demand in respect of Excise

[Pending with Appellate Tribunal]

2.810

Disputed demand in respect of Income Tax

[Pending with Appellate Tribunal]

--

 

 Profile

 

The company has announced a major expansion programme for its apparel and denim businesses totalling over Rs.2000 millions. The expansion will include setting up two new manufacturing units for apparels and denimwear in Bangalore and a capacity expansion of its existing denim manufacturing facility at Yavatmal Maharashtra.

 

The company is setting up a new suit and formal trouser manufacturing facility in Bangalore with an annual capacity of 0.500 million trousers in two phases at a cost of Rs.400 millions. The phase I of the project will be operational by March and the phase II by September 2005.

 

The company is also setting up a denimwear manufacturing facility in Bangalore with an annual capacity of 300 millions garments at a cost of Rs.440 millions, which will be operational by December 2005.

 

The company will expand its denim manufacturing capacity at Yavatmal in Maharashtra from the existing 20 million meters to 30 million meters annually at a cost of Rs.1270 millions, which will go on stream by April, 2005.

 

Gautam Singhania, Chairman and Managing Director, Raymond said, “ Its investments in capacity expansion and new garments units are in line with our vision to become a global player in its areas of core competence. This is yet another step towards consolidating Raymond’s position as a globally recognized player in textile and apparel segments.”

 

Nabankur Gupta, Group President, Raymond said “ The company believe that its investments in the areas of denim and apparel will be the major drivers for the group in the future.”

 

 

It is in trade terms with :-

 

·         Akshay Packaging, Mumbai, Maharashtra, India

·         Indo Flexi, Mumbai, Maharashtra, India

·         Black Label Fashions, Mumbai, Maharashtra, India

·         Studio Art Process, Mumbai, Maharashtra, India

·         United Packaging Industries, Mumbai, Maharashtra, India

·         Calmon Abacus, Mumbai, Maharashtra, India

·         Janton, Mumbai, Maharashtra, India

·         Monarch Jewellery, Mumbai, Maharashtra, India

 

 

Name of the company

RAYMOND APPAREL LIMITED

Presented By

Bank of Maharashtra

Navpada Branch, Thane - 400602

1) Date and description of instrument creating the change

Agreement for Term Loan and Deed of Hypothecations of goods both dated 10.04.2002

Both the documents constitute as a single charge

2) Amount secured by the charge/amount owing on the securities of charge

Rs.20.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Stock of raw materials, finished and semi finished goods

Ready made garments and accessories

4) Gist of the terms and conditions and extent and operation of the charge.

Rate of commission as per Bank’s rules 0.25 % over the PLR interest minimum 12.25 % p.a.

5) Name and Address and description of the person entitled to the charge.

Bank of Maharashtra

Navpada Branch, Gokhale Road,Thane - 400602

6) Date  and brief description of instrument modifying the charge

NA

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NA

 

 

Name of the company

RAYMOND APPAREL LIMITED

Presented By

Bank of Maharashtra

Navpada Branch, Thane - 400602

1) Date and description of instrument creating the change

29.07.200 Joint deed of hypothecation

2) Amount secured by the charge/amount owing on the securities of charge

Rs.170.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

The whole of the current assets of the borrower stocks of raw materials, stocks in process, semi finished and finished goods sores, spares not relating to plant and machinery bills, receivables and book dents and all other movables both which are now lying or stored in or about or about or shall hereafter from time to time during the continuance of the security of these presents be brought into or upon or be stored or be held in State of Maharashtra or wherever else the same may be borrower or in the course of transit or on high seas or on high seas or an order or delivery howsoever and whosesoever in the possession of the borrower and either by way of substitution or addition and all the fixed assets of the company such as plant and machinery, furniture and fixture office equipment computers, automobiles vehicles and other fixed asset of the company premises any where in India or overseas or wherever in the possession of the borrower or otherwise

4) Gist of the terms and conditions and extent and operation of the charge.

Details of credit facilities

 

Facility

Bank of Maharashtra

BOR Limited

Cash credit

20.4

13.6

Demand Loan

81.6

54.4

 

Interest commission as per RBI / HO Rules

Security to cover principal amount together with interest cost, charges expenses etc.

5) Name and Address and description of the person entitled to the charge.

Bank of Maharashtra

Navpada Branch,

Gokhale Road,

Thane – 400602

 

Bank of Rajasthan Limited

Fort Branch

Mumbai

 

UTI Bank Limited

Thane Branch, LBS Road

Thane

6) Date  and brief description of instrument modifying the charge

06.05.2005

Joint deed of hypothecation

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Original charge was created n 29.07.2000 for a sum of Rs.170 millions in aggregate

 

First modification enhanced the charge form Rs. 170.000 millions to Rs.242 millions on 29.10.2001 including the charge of the Bank Consortium aggregating Rs.222 millions

 

Second Modification enhanced the charge from Rs.242 millions to Rs.285.4 millions on 28.02.2002 being registered with ROC on 21.03.2002 as document no 251

 

By present modification

By a joint deed of hypothecation the borrower hypothecates  by way of first charge all such assets as are more particularly described in para 2 of the Joint Deed of Hypothecation dated 06.05.2005 to secured aggregate working capital facilities of Rs. 360 millions in favour of the Bank consortium as per following  :

 

Details of credit facilities

 

Facility

Bank of Maharashtra

UTI Bank Limited

HDFC Bank Limited

Cash credit

Hyp of Stocks and Goods 

46.8

72.0

36.0

Working capital

Demand loan

Hyp of Book debts

187.2

18.0

0.00

 

 

Fixed assets

 

·         Buildings

·         Plant and machinery

·         Furniture and fittings

·         Office equipment

·         Computers

·         Motor

·         Vehicles

·         SCM Computer Software

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.27

UK Pound

1

Rs.77.01

Euro

1

Rs.58.29

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

57

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions