MIRA INFORM REPORT

 

 

Report Date :

17.01.2008

 

IDENTIFICATION DETAILS

 

Name :

PRATIBHA INDUSTRIES LIMITED

 

 

Registered Office :

101, Usha Kamal, 574, Chembur Naka, Chembur, Mumbai 400071, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

19.07.1995

 

 

Com. Reg. No.:

11-90760

 

 

CIN No.:

[Company Identification No.]

L45200MH1995PLC090760

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP08929E

 

 

Legal Form :

It is a public limited liability company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Company is engaged in the business of Infrastructure Development with Focus on Water Supply, Sewerage, Road Construction, Mass Housing including Commercial Public utilities like Railway Station Complexes, EPC Contracts for Oil and Gas transmission and pre-cast design cum construction.  

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 3800000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular 

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established company and progressing well. It has come out with IPO fund expansion programmes. Trade relations are fair. Financial position is satisfactory. Payments are reported as slow but correct.

 

However, the company can be considered normal for business dealings at usual trade terms and conditions.  

 

 

LOCATIONS

 

Registered Office :

101, Usha Kamal, 574, Chembur Naka, Chembur, Mumbai 400071, Maharashtra, India

Tel. No.:

91-22-66414499

Fax No.:

91-22-25201135

E-Mail :

info@pratibhagroup.com

Website

http://www.pratibhagroup.com

 

 

Corporate Office :

Shrikant Chambers, Phase-ll, 5th Floor, Sion - Trombay Road, Next to R.K. Studio, Chembur, Mumbai 400071, Maharashtra, India

Tel. No.:

91-22-66414499

Fax No.:

91-22-25201135

E-Mail :

info@pratibhagroup.com

 

 

Factory :

Plot No. 215, Vijaypur, P O Kone, Bhiwandi-Wada Road, Taluka Wada, District Thane 421 303, Maharashtra, India

 

 

DIRECTORS

 

Name :

Mrs. Usha B. Kulkarni

Designation :

Chairperson

 

 

Name :

Mr. Ajit B. Kulkarni

Designation :

Managing Director

 

 

Name :

Mr. Vinayak B. Kulkarni

Designation :

Whole time Director

 

 

Name :

Mr. Anilkumar G. Karkhanis

Designation :

Independent Director

 

 

Name :

Mr. Awinash M. Arondekar

Designation :

Independent Director

 

 

Name :

Mr. Shrikant T. Gadre

Designation :

Independent Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Pankaj S. Chourasia

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

Shareholding of Promoter and Promoter Group

 

 

Indian

n       Individuals / Hindu Undivided Family

n       Central / State Government(s)

n       Bodies Corporate

n       Financial Institutions / Banks

n       Any Other

 

10033942

--

2008

--

--

 

70.2411

--

0.0141

--

--

Sub Total (A) (1)

10035950

70.2552

 

 

 

Foreign

n       Individuals (NRI/ Foreign Individuals)

n       Bodies Corporate

n       Institutions

n       Any Other (specify)

 

--

--

--

--

 

--

--

--

--

Sub Total (A) (2)

--

--

 

 

 

Total Shareholding of Promoter and Promoter Group (A) =

(A) (1) + (A) (2)

10035950

70.2552

 

 

 

Public Shareholding

Institutions

n       Mutual Funds / Axis Bank Limited

n       Financial Institutions / Banks

n       Central / State Government(s)

n       Venture Capital Funds

n       Insurance Companies

n       Fll’s

n       Foreign Venture Capital

n       Any Other 

 

 

298482

--

--

--

--

235744

--

--

 

 

2.0895

--

--

--

--

1.6503

--

--

Sub Total (B) (1)

534226

3.7398

 

 

 

Non Institutions

n       Bodies Corporate

n       Individuals – individual Shareholders holding nominal share capital upto Rs. 0.100 million

n       Individuals – individual Shareholders holding nominal share capital in excess of Rs. 0.100 million

 

864367

2353760

 

331903

 

6.0509

16.4771

 

2.3234

 

 

 

Any Other (Specify)

n       Clearing Member

n       NRI’s (Repatriation)

n       OCBs

 

15828

148966

--

 

0.1108

1.0428

--

Sub Total (B) (2)

3714824

26.0050

 

 

 

Total Shareholding (B) = (B) (1) + (B) (2)

4249050

29.7448

Shares held by Custodians and against which Depository Receipts have been issued

--

--

Grand Total (A) + (B) + (C)

14285000

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Company engaged in the business of Infrastructure Development with Focus on Water Supply, Sewerage, Road Construction, Mass Housing including Commercial Public utilities like Railway Station Complexes, EPC Contracts for Oil and Gas transmission and pre-cast design cum construction.  

 

 

Products : 

Building and Construction

 

 

GENERAL INFORMATION

 

No. of Employees :

700

 

 

Bankers :

v      Bank of Baroda

v      Bank of India

v      ICICI Bank Limited

v      Punjab National Bank

v      State Bank of India

 

 

Facilities :

SECURED LOANS

31.03.2007

(Rs. in millions)

Loans for Property, Vehicles & Construction Equipments

88.518

Working Capital Finance from Consortium of Bank

195.686

Project - Specific Term Finance

654.091

Buyer’s Purchase Credit Facility

90.295

Total

1028.590

a. Secured by hypothecation of specific assets/vehicle purchased.

b. Secured against

(i) First charge by way of hypothecation of current assets of the company (other than those specifically charged to other banks)

namely Stock of Raw Materials, Stock of Works in progress & Receivables,

 

(ii) First Charge on the gross block of the company (other than those specifically charged to other banks) and collaterally secured by mortgage of fixed assets belonging to the promoter-directors of the Company,

 

(iii) These facilities are further secured by Corporate Guarantee of Pratibha Pipes and Structures Limited and Pratibha Precast Concrete Industries Private Limited and personal gurantees of all the Promoters-Directors of the company. 

 

c. Project Specific term finance from Bank represent (i) term loan availed by the Company for executing "deferred payment projects" of Akola Municipal Corporation. This loan is secured by way of Bank Guarantee of Akola Municipal Corporation for Rs. 57.200 Millions and further guaranteed by personal guarantee of the Promoters. & (ii) project specific loan availed from State Bank of India secured by hypothecation of current assets of MGL-II project of MCGM. This loan is further secured by the personal guarantees of the promoter-directors of the company (iii) project specific loan availed from Consortium of Banks (under leadership of State Bank of India) secured by hypothecation of current assets of the NMMC project. This loan is further secured by the personal guarantees of the promoter directrors of the company and (iv) project specific loan availed from Bank of Baroda for GWSSB (Lodhika, Chorwadala, Tankara) Project secured by hypothecation of project specific current assets. This loan is further secured by personal guarantees of all the promoters directors of the company.

 

d. This facility is secured by an undertaking from Punjab National Bank to reimburse the lender on the due date by repaying them and converting it into Term Loan secured by hypothecation of movable assets and mortgage of immovable assets of Saw Pipes Division.

 

UNSECURED LOANS

 

From Banks & Financial Institutions

299.706

From Directors, Relatives, Members and Related Concerns

--

Total

299.706

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Jayesh Sanghrajka and Company

Chartered Accountants

 

 

Internal Auditors :

Chokshi and Chokshi

Chartered Accountants

 

 

Associates/Subsidiaries :

v      Pratibha Pipes & Structural Private Limited.

v      Pratibha Precast & Concrete Industries Private Limited.

v      Teknoworks (India)

v      Muktangan Developers Private Limited.

v      Pratibha Ispat Private Limited. (Formerly known as Chimanlal Vijaykumar Steel Private Limited).

v      Pratibha & Heng Structural Private Limited (Formerly Known as Pratibha Ispat Private Limited.)

v      Pratibha Shareholding Private Limited.

v      Petron Pratibha Joint Venture

v      Unity Pratibha Multimedia Joint Venture

v      Pratibha Unity Joint Venture

v      Pratibha Infrastructure Private Limited.

v      Rahul Associates

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25, 000, 000

Equity Shares

Rs. 10/- Each

Rs. 250.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

14,285,000

Equity Shares

Rs. 10/- Each

Rs. 142.850 Millions

(Of the above 8000000 shares have been issued as bonus shares a on 21.06.2005 being issued for consideration other than cash)

 

 

FINANCIAL DATA

 [all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

142.850

142.850

20.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

805.766

679.489

165.390

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

948.616

822.339

185.390

LOAN FUNDS

 

 

 

1] Secured Loans

1028.590

350.617

251.388

2] Unsecured Loans

299.706

87.558

19.345

TOTAL BORROWING

1328.296

438.175

270.733

DEFERRED TAX LIABILITIES

4.486

0.960

0.748

 

 

 

 

TOTAL

2281.398

1261.474

456.871

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

212.694

134.035

83.304

Capital work-in-progress

279.833

0.000

0.000

 

 

 

 

INVESTMENT

119.000

294.587

4.868

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

216.375
361.933

208.758

 

Sundry Debtors

1538.435
478.692

322.082

 

Cash & Bank Balances

396.350
28.659

11.815

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

231.773
444.869

287.664

Total Current Assets

2382.933
1314.153

830.319

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

539.626
411.568

349.888

 

Provisions

173.436
112.804

111.732

Total Current Liabilities

713.062
524.372

461.620

Net Current Assets

1699.781
789.781

368.699

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

43.071

0.000

 

 

 

 

TOTAL

2281.398

1261.474

456.871

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

2952.440

1567.050

906.371

Other Income

3.510

13.263

0.000

Total Income

2955.950

1580.313

906.371

 

 

 

 

Profit/(Loss) Before Tax

235.558

136.872

86.421

Provision for Taxation

31.267

14.123

5.524

Profit/(Loss) After Tax

204.291

122.749

80.897

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

2375.522

1277.577

 

Administrative Expenses

136.072

64.797

 

 

Financial Expenses

116.773

62.285

819.949

 

Salaries, Wages, Bonus, etc.

80.732

21.437

 

 

Depreciation & Amortization

11.206

6.573

 

 

Other Expenditure

84.750

10.771

 

Total Expenditure

2805.055

1443.440

819.949

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.09.2007

(2nd Quarter)

30.06.2007 (1ST Quarter)

Sales Turnover

 

715.200

659.400

Other Income

 

4.800

5.600

Total Income

 

720.000

665.000

Total Expenditure

 

568.500

578.500

Operating Profit

 

151.500

86.500

Interest

 

64.200

7.800

Gross Profit

 

87.300

78.700

Depreciation

 

9.500

3.900

Tax

 

10.300

13.600

Reported PAT

 

67.500

59.900

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Debt Equity Ratio

1.00

0.70

1.47

Long Term Debt Equity Ratio

0.74

0.43

0.82

Current Ratio

2.13

1.70

1.41

TURNOVER RATIOS

 

 

 

Fixed Assets

14.73

12.33

9.52

Inventory

10.21

5.49

5.78

Debtors

2.93

3.91

3.65

Interest Cover Ratio

2.71

3.02

2.71

Operating Profit Margin (%)

13.03

13.48

16.10

Profit Before Interest and Tax Margin (%)

12.65

13.06

15.57

Cash Profit Margin (%)

7.30

8.25

9.72

Adjusted Net Profit Margin (%)

6.92

7.83

9.20

Return on Capital Employed (%)

21.38

24.45

38.25

Return on Net Worth (%)

23.07

24.35

55.81

 

 

LOCAL AGENCY FURTHER INFORMATION

 

History

 

Pratibha Industries Limited was incorporated as a public limited company on July19, 1995. The Company obtained Certificate of Commencement of Business on July 19, 1995. 


 
The Company was promoted by Mr. Ajit B. Kulkarni who has very vast experience in the construction industry. The Company has taken over the existing running business of M/s Pratibha Industries, a registered partnership firm in the year 1999-2000 


 
Pratibha is a medium sized ISO 9001:2000 certified company engaged in the business of infrastructure development with focus on water supply, sewerage, road construction, mass housing including commercial public utilities like railway station complexes, EPC contracts for oil and gas transmission and pre-cast design cum construction.

  
 
The Company has been awarded more than 50 projects in last 7 years. The Company has executed various projects for clients like Brihanmumbai Municipal Corporation (BMC), Maharashtra Jeevan Pradhikaran, Maharashtra Industrial Development Corporation (MIDC), City and Industrial Development Corporation (CIDCO), Delhi Jal Board, Akola Municipal Corporation, Pune Municipal Corporation (PMC), Army Housing Welfare Organisation, Indian Railway Welfare Organisation, National Thermal Power Corporation Limited (NTPC), Public Work Department - Government of Maharashtra, Karnataka Urban Water Supply and drainage Board, Gujarat Water Supply and Sewerage Board, Maharashtra State Road Development Corporation (MSRDC), Maharashtra Metropolitan Region Development Authority (MMRDA), to name a few. 


 
Their Company is professionally managed by well qualified and experienced personnel in all areas including engineering, tendering & estimation, execution & monitoring, finance, administration and human resource. 
  

PERFORMANCE REVIEW: 


The consolidated turnover of the company has substantially increased from Rs. 1741 millions in 2005-06 to Rs. 3007.800 millions in 2006-07. 
 
Also the Company has been awarded the following contracts during the period covered by this report. 
 
(Rupees in millions) 

 

Sr. No.

Name of work

Client

Value of Work Order

1

2

3

4

1

Work of construction of inlet facilities, Raw water pumping, Raw Water reservoir, filter plant, Clear Water Reservoir, Clear water pipe line upto Nagaur, Intermediate pumping station, CWR and pumping Station at Nagaur with allied electrical, instrumentation, mechanical works and civil work including road construction for bypass of village and towns under Nagaur lift water supply project Phase-I The works also includes construction of 33KV Switchyard at inlet, intermediate pumping stations, Nagaur pumping station and O & M of complete system for 5 years on single responsibility turnkey basis i.e. Design, build, operation & maintenance.

Public Health Engineering Department Region Ajmer, Ajmer (Rajasthan)

Rs. 3316.454

2

Construction of New International Terminal Building at SVPI Airport, Ahmedabad. In Joint Venture with M/s ITD. 



Airports Authority of India, New Delhi

Rs. 1220.637

3

Development of Independent Water Source, Augmentations of Existing Water Supply Scheme upto & Including Service Reservoris and Operation and Maintenance of same on Built, Operate and Transfer (BOT) basis, 'Letter of Intent (LOI)' for the tender notice no. 1 for year 2004-05. In Joint Venture with Unity Infraprojects Limited.

Ulhasnagar Municipal Corporation, Ulhasnagar (Maharashtra)

Rs. 640.050

4

Modular expansion of terminal building at Amritsar International. Airport, Amritsar. (Phase-II). In Joint Venture with Unity Infraprojects Limited. 

Airports Authority of India, New Delhi

Rs. 655.882

5

Providing, Laying and commissioning of ISI Mark RCC NP3 Pipe gravity sewer alonwith construction of  manhole for sewarage network under sewarage zone for PS4, PS9 & PS10 in Vartaknagar part, Chilasar Manpada part Ward Committee areas in Thane City. In Joint Venture with Pratibha Rohit JV 

Thane Municipal Corporation, Thane (Maharashtra)

Rs. 362.240

6

Providing, Laying, Jointing, Testing and Commissioning of Water Supply Pipe line under Rangil Water Supply Scheme, Srinagar, Package No. Urban Srinagar WS/01 

J & K Economic Re- Construction Agency, Srinagar (J&K)

Rs. 271.517

7

Widening and Construction of Andheri-Kurla Link Road (Saki Naka to LBS Road and Jari Mari Road) Part of works of works of Original Package No. 2 of ASIDE Road.

MMRDA Bandra (East), Mumbai (Maharashtra)

Rs. 244.534

8

Cement Concrete Road Project - Bid II: Concretization of road from Kharegaon chowk to Retibunder chowk. In Joint Venture with Pratibha Rohit JV

Thane Municipal Corporation, Thane (Maharashtra)

Rs. 70.851

9

Package III 'Cement Concrete Road Project- Bid III, Concretization of road from Kalwa Bridge to Wadia Hospital to Dagadi School to Teen Petrol Pump. In Joint Venture with Pratibha Rohit JV

Thane Municipal Corporation, Thane (Maharashtra)

Rs. 38.542

 

 

Total

Rs. 7120.707

 

The Company has successfully completed (including virtual completion) the following major projects during the period covered by this report. 

(Rs. in millions)

 

Sr.

No.

Particulars of Site & Details of Client

Tender Amount

  1.  

GWSSB - Chorvadala, Gujarat Water Supply Sewerage Board, Chorwadala, Gujarat

Rs. 167.857

  1.  

GWSSB - Package III WTP, Gujarat Water Suply Severage Board, Amreli, Gujarat

Rs. 42.631

  1.  

GWSSB - Package IV WTP, Gujarat Water Suply Severage Board, Amreli, Gujarat

Rs. 27.677

  1.  

IFFCO Ahmedabad, IFFCO, Ahmedabad, Gujarat

Rs. 84.850

  1.  

KUWSSB - Gulbarga, KUWSSB, Gulbarga, Karnataka

Rs. 113.026

  1.  

PMC Holkar, Puna Municipal Corporation, Pune, Maharashtra

Rs. 18.392

  1.  

KBL Kahalgaon, Kirloskar Brother Ltd. Kahalgoan, Bihar

Rs. 299.393

  1.  

AMC Ahmedabad, Ahmedabad Municipal Corporation, Ahmedabad, Gujarat

Rs. 189.900

  1.  

KWSDB Dharwad-Karnataka

Rs. 315.245

  1.  

MJP-Nagpur, Maharastra

Rs. 29.449

  1.  

MCGM-Amne Bridge,Maharastra

Rs. 213.786

  1.  

Petron TMC, Thane Municipal Corporation, Thane, Unity Infraproject Ltd.

Rs. 92.757

  1.  

Others

Rs. 174.177

 

Total

Rs. 1769.140



MANAGEMENT DISCUSSION AND ANALYSIS 



Industry Structure - General 


Strong political will and solid macroeconomic fundamentals has ensured robust all-round growth of the Indian economy during the immediate past thee years. The economy recorded a growth of 9.0% & 9.2% in 2006-07 and 2005-06 respectively. Entrenchment of the higher growth trends, particularly in manufacturing and infrastructure has boosted sentiments, both within the country and abroad. The overall macroeconomic fundamentals are robust, particularly with tangible progress towards fiscal consolidation. With an upsurge in investment, the outlook is distinctly upbeat. There is a sharp increase in the investment rate supported by gross domestic capital formation to the extent of 33.08 per cent during 2006-2007 fiscal that has sustained the industrial performance and reinforces the outlook for growth. 


Government has expressed through the economic survey 2006-2007 that provision of quality and efficient infrastructure is essential to realize the full potential of the growth impulses surging through the economy.

 

There is now a widespread consensus with government and allied sectors that exclusive dependence on government for the provision of all infrastructure services introduces difficulties concerning adequate scale of investment, technical efficiency, proper enforcement of user charges, and competitive market structure. Hence a government sector has contemplated the upsurge of Public Private Partnership principles. 


As a policy, Government is actively pursuing public-private-partnerships (PPP's) to bridge the infrastructure deficit in the country. Government has taken several initiatives during the last three years to promote PPP's in sectors like power, ports, highways, airports, tourism and urban infrastructure. Under the overall guidance of the Committee of Infrastructure headed by the Prime Minister, the PPP programme has been finalized and the implementation of the various schemes is being closely monitored by the constituent Ministries/Departments under this programme. 


Massive deficits in infrastructure services are in the process of wiping out, by the government. Despite becoming the second fastest growing and the fourth largest economy of the world, India continues to face large gaps in the demand and supply of essential social and economic infrastructure and services. Rapidly growing economy, increased industrial activity, burgeoning population pressure, and all-round economic and social development have led to greater demand for better quality and coverage of water and sanitation services, sewerage and drainage systems, solid-waste management, roads and seaports, and power supply. Increased demand has put the existing infrastructure under tremendous pressure and far outstripped its supply. 


In the water sector, 90% of the urban population has access to potable water supply; the actual availability of water in the cities is only 5-6 hours a day. Less than 60% of the households have sanitation and less than half have tap water on their premises. About 40 million people are estimated to be living in slums. Poor urban development is not only undermining the quality of life for India's urban citizens but also constraining local and national growth. As much as 70% of irrigation and 80% of domestic water requirement is met from groundwater, which has meant haphazard and rampant use of aquifers and depleting water table.

 
In the Roads and ports, India's road network continues to suffer from low capacity, low coverage, and low quality. 40% of villages do not have access to all weather roads. Only 12% of the national highways are four-lane. The traffic situation in the cities has worsened due to a massive increase in personal vehicles, inadequate city roads, and poor quality of public transport. Airport and seaport infrastructure and train corridors are strained under capacity constraints. 


Hence Government has increased its spending on infrastructure through a series of national programs such as the National Highway Development Program (NHDP), Bharat Nirman, Providing Urban Services in Rural Areas (PURA), Jawaharlal Nehru National Urban Renewal Mission (JNNURM), the Prime Minister's Rural Roads Program, National Rail Vikas Yojana, National Maritime Development Program (NMDP), airport expansion programs, etc. The government acknowledges through various policy documents that investment in infrastructure will have to be at the same rate as the economic growth that is being targeted. In other words, gross capital formation in infrastructure (GCFI), which has remained around 4% of GDP during 1997-98 up to 2003-04, needs to be increased progressively and rapidly.

 
INDUSTRY STRUCTURE - SPECIFIC TO PRATIBHA INDUSTRIES LIMITED 


Pratibha Industries Limited has significantly increased its presence in the infrastructure sector as a whole and more specifically in the segments of core competence, which includes water supply and urban infrastructure. Their  Company is committed to further strengthen its presence in these segments by focussing on all the sub segments falling under urban infrastructure, as has been the case in water supply and water management. Following are the segments, which their  Company will focus on during the current fiscal: 


1. Water Projects including treatment, re-cyclanation, storage & distribution 

2. Urban Infrastructure 


* Airports, * Malls [retail sector requirements], * Construction of new age high rise buildings, * Mass rapid transit systems, * Sea Links, * Car Parks, * Tunneling Projects related to Water Supply, MRT, etc. * Construction of Modern Railway Stations 

 

3. EPC contracts in thermal power plants 

4. EPC Contracts in oil and gas distribution, including supply of HSAW Pipes 

5. Road Projects 


Technical expertise gained over the years, strategic alliances [joint ventures] with overseas construction companies and increased net-worth ensures that their  Company is much better placed to qualify for the projects which are more complex in nature and significantly bigger in terms of value. 


Opportunities 
 
The economic survey of India 2006-07 envisages an investment of Rs.14500000 millions or about US$320 billion for the infrastructure sector during the Eleventh Five Year Plan. These investments are to be achieved through a combination of public investment, public-private-partnerships (PPP's) and exclusive private investments, wherever feasible. Investment requirements by 2012 estimated by the Committee on Infrastructure, headed by the Prime Minister, in some of the key sectors are: Rs.2200000 millions for modernization and up-gradation of highways; Rs.400000 millions for civil aviation; Rs.500000 millions for ports; and Rs.3000000 millions (of which 40 per cent is expected to come from the private sector through PPP route) for the Railways. 


In the context of such government policies, their  company stands in a much better position to enhance its capacity utilisation and optimum utilisation of available resources. Their  company is in the process of business process reengineering & implementation of ERP project during last & current fiscal which has vast potential to enhance operating margins of the company along with supporting to the competitive bidding & efficient information system. 


The order book position of the Company has substantially increased to more than Rs. 11000 millions. In view of Company's technical expertise, ability to form strategic alliances, enhanced financial strength and most importantly given the huge business opportunity for the entire Infrastructure Industry, their  Company further foresees substantial increase in its presence in allied segments of infrastructure. 


 
INDUSTRY CONCERNS AND COMPANY'S PERSPECTIVE 


Financial institutions on various occasions have expressed following concerns relating to companies operating in the infrastructure sector.

 

Pratibha Industries Limited is committed to operate in the overall interest of its investors and therefore shall be bidding for projects where proper financial and technical tie-ups are in place [in case of EPC contracts] and proven funding mechanism [escrow mechanism] is established in case of annuity/ deferred payment / BOT / BOOT projects. 


1. Concern


The Company is a strong player in water supply segment. Slow down in this segment could impact the Company's future growth prospects, as also the operating margins. 


Company's Perspective

 
Company, which started as a water laying player in the water supply segment, has graduated into a full fledged water supply and management company which provides its clients with one stop solution for design, engineering, construction, commissioning and operation of mega water supply projects. It has extremely strong presence in this sector and with the added qualifications, the high entry barriers for new players and huge potential yet to be explored in this segment, their  Company foresees an extremely healthy and sustained growth in this segment, in the years to come. Apart from water segment, their  Company has also established itself in the following segments of urban infrastructure: 


a. Modern mega retail segment projects like construction of malls, hotels, etc., 

b. Airports, 

c. Tunneling Projects, 

d. Railway Stations, 


Company also has documented presence in inter-city road / flyover / bridge projects and with the SAW pipe division starting its spiral mill in the first quarter of 2007-08, their  Company is poised to entering the lucrative oil and gas EPC segment. All the above sectors are validly believed to provide their  Company with enormous future business potential, with enhanced operating margins and the same can be substantiated by its current order book position in these sectors.

 
2. Concern


The construction sector is now open to global competition from Companies which are highly skilled and possess strong technical qualifications and extremely high financial capabilities. Entry of such players could possibly increase competition and may present enhanced entry barriers. This could result in putting pressures on net margins of the Company, in the projects it intends to bid in future.

 
Company's Perspective 


Documentary evidence proves that the Indian economy is witnessing development of mega sized projects, which necessitates availability of suitable technical qualifications, availability of past experience coupled with financial strength, with the construction companies wishing to bid for such projects. Their  Company has remained focused on its core segments and over the years developed expertise in the segments in which it operates.

 

Further, their  Company could also identify the future technology proposed to be used for development of mega projects in its area of operation, resultant of which were the strong consortiums / joint ventures formed during the financial year under reference. Ostu-Pratibha J V, ITD-Pratibha Consortium and various other sector / project specific partnerships have ensured that their  Company has already addressed the valid concern raised.

 

They  are happy to inform that the targets set by their  Company last year, of making a strong entry into segments like tunneling; urban-infrastructure and development of airports have been achieved. Their  Company now will focus on the lucrative oil and gas EPC segment to further propel growth. 


3. Concern

 
Rise in interest cost:- 


The infrastructure projects are getting more complex and capital extensive, which required huge capital investment. The current trend of increase in the interest rates may adversely affect the margins of the Companies in infrastructure as the debt is major source of finance for the companies operating in the segment. As part of financing such huge projects is undertaken through combination of debts and internal sources, the rise in the interest cost will increase the cost of funds to a great extent and may impact profitability adversely. 


Company's Perspective 


The Company has been very conservative when it comes to finance planning and capital resource deployment. The Company is and will continue to strive hard to maintain the desired level of debt equity ratio, which indirectly will negate the impact of rise in interest rates. Similarly, their  Company is looking at other debt instruments, like buyers credit to ensure that the impact of interest rates is minimal. Last but not least, their  Company is currently executing only one project on PPP basis which had provisioning for rise in interest rates and all the future projects of similar nature will be bid, keeping in mind the current interest scenario. As such, the impact of interest rates will be extremely minimal to the Company bottom-line, as is visible from the financial results under review. 


4. Concern


Rise in input cost might affect the Company's margin assumption.

 

Unprecedented rise in prices of major raw materials like steel, cement, which form the major cost of construction work, might affect margins. On an average, material cost account for 40% of operating cost. Though most of the projects have price escalation clause for increase in inputs, these clauses do not cover the incremental cost for industry players without long term agreement for supply of cement and steel. This is mainly due to linking of price escalation clause with the Wholesale Price Index (WPI) in most public funded projects. Therefore the rise in prices of these materials has to be borne by construction companies which might affect margins. 


Company's Perspective 


All the projects save and except the PPP project, being executed by their  Company for the Government Sector have the price variation clause, which insulates the Company from such variations as mentioned above. Moreover, the projects being executed for the private sector have star price mechanisms in place, which ensures that any and every rise in inputs is passed / made good by the client, thereby keeping their  Company's estimated profit unaltered. Worth mentioning is the fact that substantial spurt in infrastructure project in all segments and more specifically in the segments their  Company operates, as ensured fair pricing, which provides for such variations in the commodity prices. Also, the main commodities consumed by their  Company are cyclical in nature and the projects having an execution period ranging from one year to three years, provide their  Company with an opportunity to even out its purchases of the commodity under reference. Thus, their  Company is fairly protected from increase in price of main inputs / commodities.

 
Outlook 
 
Company has an extremely strong order book position, which comfortably places it to achieving the targeted revenues and the bottom-line. With big size projects from water supply, environmental engineering, urban-infrastructure already in its fold and the proposed entry in the oil and gas EPC sector, their  Company is confident of bettering its EBITDA in the coming years. The key reasons are: 


1. All the projects of the Company are linked to a pre-determined index [price variation clause] and star price mechanism, which will help improve EBITDA margins of the Company. 


2. There has been a significant change in the order mix of their  Company.

 

Even though the water supply segment will continue to add revenue and grow in absolute sense, projects from urban infrastructure segment like airports, malls, tunneling and allied projects, will be the added growth engines which will boost the top line and significantly improve the EBITDA margins. The share of such segments was negligible in the order backlog of immediate previous year, with roads and water supply projects contributing to a significant chunk. However, their  Company's current order backlog exhibits that the booking from these apparently new segments is in excess of 30% to the total order book. 


3. Margins are also improving at the bidding stage: Over the past couple of years, the Company has noticed a perceptible improvement in the margins for infrastructure projects. They  believe the following reasons are the key drivers: 


* Increase in average order size, limiting the number of players. 

* Increased number of orders, permitting companies to pick and choose 

* Large part of the orders is being awarded on `Public Private Partnerships', BOT, BOOT and annuity basis, which restricts competition from unorganized players. 

* More complex projects in segments like airports, water and effluent treatment and hydro power are picking up. Such projects yield higher margins. They  notice that most construction companies are enhancing their role as developers by taking minority stakes in several projects. 


4. The year under reference saw their  Company enter into consortiums with a reputed global Construction Companies and bag big size projects in the new segments of operation. Their  Company also was awarded with big size projects in the water supply and management segment. It is interesting and heartening to note that their  Company which till 2005 had to its credit of having executed a Rs.450..00 million project, as its biggest project, today is executing 80% percent of projects which are of size Rs.1000.00 million and above. This exhibits their  Company's success in building up prequalifications, both in terms of size of contracts and also across segments. Further, enhancement in pre-qualifications will result in margin improvement, as typically, companies have to otherwise share 1.5-3.5% of the project cost with the joint venture partners. 

 

Fixed Assets

 

v      Goodwill

v      Office Premises

v      Plant & Machinery

v      Furniture & Fixture

v      Electrical Installation

v      Office Equipment

v      Vehicles

v      Computer Software

 

 

As Per Web:

 

Profile

 

Subject is the flagship company of the Pratibha Group is dedicated and committed to providing the society at large with quality infrastructure in its field of expertise which currently include design, engineering and execution/construction of complex & integrated water transmission & distribution projects, water treatment plants, elevated and underground reservoirs, mass housing projects, commercial complexes, pre-cast design & construction, road construction and real estate.


The company which started with pre-cast products in just over two decades, has created a technical niche for itself graduating into a multifunctional construction and infrastructure development company of repute with annual turn over of INR 3250 million (~USD 75 million) and an order book position of INR 7000 million (~USD 150 million). Our rapid and consistent growth over the years bear testimony to focus on dedication, quality of production and services through continuously evolving technologies along with timely execution of projects which has won us accolades and repeated business from clientele.

 

Origin and Growth        

                                                                                                                                               

Pratibha Industries was established in 1982, by a dynamic young entrepreneur Mr. Ajit B. Kulkarni. The firm started its foray with manufacturing of SFRC manhole covers and frames, which were designed and introduced as a replacement to the conventional cast iron manholes cover and frames. Substantial saving on costs and elimination of theft vis-ŕ-vis the conventional cast iron product ensured huge acceptability with practically all government clients throughout the country. Success in launch of the initial product saw the then partnership firm graduate from strength to strength, by developing and marketing various other pre-cast products.

 

Till the early ninety’s the firm was focusing only on pre-cast products. In 1992, the firm decided to extend its presence in the civil construction industry and started participating in bids invited for such projects by Government / Semi- government Departments. In-depth technical knowledge and sound management ethics ensured that the company received its first major mass-housing project [INR125.00 million] from CIDCO of Maharashtra Limited in the same year. Being the first project and an opening towards various similar projects, the firm completed the work successfully in seven months against the scheduled completion period of nine months. Timely implementation of this project provided the company opportunities and subsequent orders from IRWO (Indian Railway Welfare Organization), AWHO (Army Welfare Housing Organization) and reputed clients.

 

In 1994, the Company realized that water supply projects hold great potential. However, it did not possess any established expertise in execution of such projects. Inorganic route through formation of Joint Venture with a competent fellow contractor was the only way out and therefore, the first strategic alliance with Coromandal Prescrete (P). Limited, a Hyderabad based Contractor was inked. The Joint Venture successfully bid and was awarded one package from the prestigious Hitawne Water Supply Scheme. Thus, started the journey of Pratibha in water supply projects, a segment from which the Company derives more than 70% of its revenues.

 

While the company was bidding for the various small schemes in the water supply segment, a fact dawned that without established source of the major input [steel pipes], it was not possible to hold a competitive edge over its competitors. This insight saw the birth of the mechanical division of the Group. The Company took over Teknoworks (India), a Mumbai based firm engaged in manufacture of mechanical equipments and structures, in 1995. Takeover of this firm provided the mechanical expertise which Pratibha was looking for to equip itself with the much sought competitive edge.

 

Since, the firm Teknoworks (India) was situated in proper Mumbai; there were restrictions as regards the open space and expansion. Further, it was not entitled to any backward area benefits. It was then in 1996, that Pratibha Pipes and Structural (P). Limited [PPSPL] was incorporated. Initially, the new group company was set-up as a backward integration to support the growing pipe and allied requirements of Pratibha Industries Limited. Today, ten years later, the industry recognizes PPSPL as one of the better established players in the field of SAW pipe manufacturing and design / construction of specialized custom built structures, apart from manufacture of heavy walled thickness pipes. The Company has a turnover of nearly INR 1000 million and derives 30% of its revenues from exports.

 

Till 2001, the operations of PIL were restricted to the State of Maharashtra alone. The next challenge for Pratibha was to consolidate and strengthen its engineering department to make its presence felt in more complex and integrated Water Supply projects, as also to form alliances with fellow contractors of repute to ensure fulfillment of this goal. The Company started working towards this by establishing a design department and bidding for projects of complex nature, which also involved designing, in Joint Venture with reputed contractors like Petron Civil Engineering (P). Limited and Unity Infra-projects Limited. The efforts bore fruits in 2003, when the company was awarded multi-million projects by Mumbai Municipal Corporation, Gujarat Water Supply and Sewerage Board, and Delhi Jal Board, along with other Governmental Agencies. It was during this period that the company also expanded the segments of operation by entering and receiving work orders for intra-city road projects. Though, it saw opportunity in NHAI, it consciously decided to abstain from bidding in view of the heavy capital intensive nature of these projects. It maintained its presence in mass-housing and allied construction activities by building modern age railway stations, plant buildings and residential complexes on pure contractual basis. 

 

By 2005, the company had established an inherent expertise in design, construction, operation and maintenance of reasonably sized complex water supply projects, water treatment plants and distribution systems, as also in the other segments in which it was operating. It was realized that there was shift in the government mindset and certain other project implementing agencies and there was determined focus to promote projects on PPP [Public Private Partnership] basis. Though the company was executing mid sized projects on annuity and deferred payment models, the then net-worth and accessibility to debt funds was limited and could prove to be detrimental to the Company’s future growth. There were two paths available – either to maintain the then existing status and subsequently to act as a sub-contractor to bigger contractors or to strengthen its financial position in quest for a place amongst the top construction companies. The Management of the company opted for the latter. It was decided to approach the capital market to raise requisite funds through dilution of 30% of the company’s existing equity base. The Company’s maiden issue hit the market in the first quarter of 2006 and received overwhelming response and was subscribed by over 24 times. The funds raised from the IPO were to be deployed for long term working capital requirements, equity funding for BOOT / PPP projects and setting up of an API accredited spiral pipe manufacturing plant. The Company’s initial and established success in the water segment, due to the availability of proper back up, strengthened the belief that back up of an API accredited pipe manufacturing unit would add as a fillip to its future plans of foray into the lucrative oil and gas pipe transmission EPC projects.

 

Currently, the order book position of the Company reads in excess of INR 6500 million and it has drawn ambitious growth plans. The company over the next few years [2010-2011] on standalone basis or through Joint Ventures, strategic alliances and  acquisitions [if a suitable opportunity arises] proposes to have strong presence in road, retail, urban, oil and gas transmission and power segments of the infrastructure sector, apart from water supply segment. It also proposes to be global player in pipe segment and market spill over capacities after accounting for in-house consumption. The said projects will be executed on both, EPC and PPP basis.

 

In line with the details provide hereinabove, the Saw Pipe Division of Pratibha Industries Limited is being set-up with the view of providing competitive edge and facilitating smooth and successful entry of Pratibha Industries Limited in Oil and  Natural Gas Distribution segment. The facility would also enhance the company’s competitive in the water distribution segment in which, it already has a deep rooted and well documented presence. Steel Pipes have been recognized as life-lines in developed and developing economies. Pipes have apart from water and oil and gas; have utility in sewerage, interplant piping ands allied infrastructure activities.

 

             


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.27

UK Pound

1

Rs.77.33

Euro

1

Rs.57.51

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                        Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions