MIRA INFORM REPORT

 

 

 

Report Date :

22.01.2008

 

IDENTIFICATION DETAILS

 

Name :

KRISHNA STONE TECH PRIVATE LIMITED

 

 

Formerly Known as :

DILEEP GRANITE PRIVATE LIMITED

 

 

Registered Office :

Guggiretti Area, Bangalore Road, Bellary – 583101, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

15.07.1991

 

 

Com. Reg. No.:

08-12135

 

 

CIN No.:

[Company Identification No.]

U01410KA1991PTC012135

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRK04845B

 

 

PAN No.:

[Permanent Account No.]

AAACK9601H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Granite Slabs, Granite Tiles and Artifacts.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 174000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track records. Directors are reported as experienced and respectable businessmen. Trade relations are fair. Business is active. Payments are reported as usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office / Factory:

Guggiretti Area, Bangalore Road, Bellary – 583101, Karnataka

Tel. No.:

91-8392-250202 / 251000

Mobile No.:

91-9845994401

Fax No.:

91-8392-250047

E-Mail :

contactus@krishnastonetech.in

krishnastonetech@yahoo.co.in

krishnaaccountants@yahoo.com

vkgkst@sancharnet.in

Website :

www.krishnastonetech.in

Area :

130660 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

Name :

Mrs. A. Usha Rani

Designation :

Director

Address :

214 / 7, 15th Main Rajaji Nagar, 3rd Block, Bangalore – 560010, Karnataka

Date of Appointment :

15.07.1991

 

 

Name :

Mr. Dasa Lakshmi. Ramesh Gopal

Designation :

Chairman

Address :

Reserve Policelane, Bellary – 583101

Date of Birth :

28.08.1950

Qualification :

M B B S

Date of Appointment :

22.12.1955

 

 

Name :

Mr. A. Mallikarjuna Rao

Designation :

Director

Address :

214 / 7, 15th Main Rajaji Nagar, 3rd Block, Bangalore – 560010, Karnataka

Date of Appointment :

15.07.1991

 

 

Name :

Mr. Dasa Ramesh Vikram Kumar

Designation :

Director

Address :

Door No. 159, D L shetty Compound, Dar Ground, Bellary – 583101, Karnataka

Date of Birth :

29.03.1975

Qualification :

B F

Date of Appointment :

01.02.2005

 

 

KEY EXECUTIVES

 

Name :

Mr. S N Mishra

Designation :

Company Secretary

Address :

No. 310, 1st Floor, 1st Cross, Thimmareddy Colony, Jeevanbhimanagar, Bangalore – 560 075, Karnataka, India

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Mr. D.L. Ramesh Gopal

 

2500

Mr. D.R. Krishna Kumar

 

3250

Mr. D.R. Vikram Kumar

 

3250

Mrs. D.R. Radhika

 

3250

Mr. K. Nagendra Rao

 

3000

Mr. Indira Devi

 

3000

Mr. K. Srinivas Rao

 

1200

Mr. A. Mallikarjuna Rao

 

6630

Mrs. A. Usha Rani

 

2090

Category

 

Percentage of Holding

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Granite Slabs, Granite Tiles and Artifacts.

 

 

Products :

*      Granite Slabs

*      Tiles

*      Artifacts

 

 

Exports :

 

Products :

Granite Slabs, Granite Tiles and other Stone products

Countries :

Kuwait, UAE, Bahrain, Dubai, Abu Dhabi, Poland, Sri Lanka  

 

 

Terms :

 

Selling :

L/C and Bill Discounting basis

 

 

Purchasing :

L/C, Cash and Credit basis

 

PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Granite Slabs, Granite Tiles and other natural products

 

 

 

612438

 

 

 

GENERAL INFORMATION

 

Customers :

*      End Users

 

 

No. of Employees :

Around 210 (Office – 50 and Factory – 160)

 

 

Bankers :

*      Andhra Bank

      N R Road, Bangalore  - 560002, Karnataka

      E-Mail : krishnamurthyhn@gmail.com

 

*      ICICI Bank Limited

 

*      State Bank of India

 

 

Facilities :

The Company enjoys L/C and C/C Limit facilities from it bankers.

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Chandrappa and Company

Chartered Accountants

Address :

Chowdhary Complex, First Floor, Near Geetha Nursing Home, K.C. Road, Bellary – 583101, Karnataka

 

 

Associates :

*      Krishna Transnational Marbles Private Limited, Bangalore

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.100/- each

Rs.25.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

184970

Equity Shares

Rs.100/- each

Rs.18.497 millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

18.497

6.807

6.807

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

24.984

11.491

10.875

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

43.481

18.298

17.682

LOAN FUNDS

 

 

 

1] Secured Loans

101.052

80.256

59.254

2] Unsecured Loans

1.429

1.940

1.940

TOTAL BORROWING

102.481

82.196

61.194

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

Advance from Customers

0.000

8.976

5.434

 

 

 

 

TOTAL

145.962

109.470

84.310

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

28.620

22.414

21.035

Capital work-in-progress

0.000

0.000

1.613

 

 

 

 

INVESTMENT

3.710

4.718

2.513

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

94.451

55.397

33.123

 

Sundry Debtors

21.428

20.695

13.851

 

Cash & Bank Balances

3.639

5.674

7.003

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

23.165

13.446

12.335

Total Current Assets

142.683

95.212

66.312

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

14.005

12.874

7.166

 

Provisions

15.046

0.000

0.000

Total Current Liabilities

29.051

12.874

7.166

Net Current Assets

113.632

82.338

59.148

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.001

 

 

 

 

TOTAL

145.962

109.468

84.310

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2007

31.03.2006

Sales Turnover

 

295.712

155.042

Other Income

 

0.320

3.004

Total Income

 

296.032

158.046

 

 

 

 

Profit/(Loss) Before Tax

 

4.386

0.970

Provision for Taxation

 

1.850

0.000

Profit/(Loss) After Tax

 

2.536

0.970

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

 

207.889

101.117

 

Administrative Expenses

 

67.571

43.553

 

Interest

 

11.869

7.946

 

Depreciation & Amortization

 

4.377

4.459

Total Expenditure

 

291.706

157.075

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

0.85

0.61

--

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.48

0.61

--

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.50

0.79

--

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.05

--

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.02

0.70

0.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.91

7.39

9.25

 

 

SISTER CONCERN FINANCIAL ARE GIVEN BELOW:

 

 

VIJAYKRISHNA GRANITE PRIVATE LIMITED

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

2.493

2.493

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

9.111

9.409

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

11.604

11.902

LOAN FUNDS

 

 

 

1] Secured Loans

 

33.360

35.080

2] Unsecured Loans

 

0.850

1.151

TOTAL BORROWING

 

34.210

36.231

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

45.814

48.133

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

4.519

4.521

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

1.301

1.277

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

42.038

48.636

Total Current Assets

 

42.038

48.636

Less : CURRENT LIABILITIES & PROVISIONS

 

2.044

6.301

Total Current Liabilities

 

2.044

6.301

Net Current Assets

 

39.944

42.335

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

45.814

48.133

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2006

31.03.2005

Sales Turnover

 

10.019

4.660

Other Income

 

0.033

0.000

Total Income

 

10.052

4.660

 

 

 

 

Profit/(Loss) Before Tax

 

(0.242)

0.313

Provision for Taxation

 

0.000

0.000

Profit/(Loss) After Tax

 

(0.242)

0.313

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

 

9.563

18.145

 

Administrative Expenses

 

3.827

4.325

 

Manufacturing Expenses

 

1.063

1.472

 

Depreciation & Amortization

 

0.752

0.764

 

Purchased of Finished Goods

 

3.179

12.525

 

Finished Goods

 

13.362

12.393

 

Selling and Distribution Expenses

 

3.559

6.594

 

Financial Expenses

 

2.376

3.434

Total Expenditure

 

37.681

59.652

 

 

KRISHNA TILES AND MONUMENTS

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

 

Partners Capital Account

n       Mrs. D R Krishna Kumar

n       E S Varalakshmi

 

 

 

1.005

1.165

Partners Current Account

n       Mrs. D R Krishna Kumar

n       E S Varalakshmi

 

 

 

0.248

0.248

2] Reserves & Surplus

 

 

0.570

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

3.236

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.870

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.870

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

4.106

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

3.427

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.259

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

4.287

Total Current Assets

 

 

4.287

Less : CURRENT LIABILITIES & PROVISIONS

 

 

3.867

Total Current Liabilities

 

 

3.867

Net Current Assets

 

 

0.420

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

4.106

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

 

31.03.2006

Sales Turnover

 

 

21.039

Other Income

 

 

0.000

Total Income

 

 

21.039

 

 

 

 

Profit/(Loss) Before Tax

 

 

0.084

Provision for Taxation

 

 

0.000

Profit/(Loss) After Tax

 

 

0.084

 

 

 

 

Expenditures :

 

 

 

 

Administrative Expenses

 

 

1.820

 

Depreciation & Amortization

 

 

0.535

 

Selling and Distribution Expenses

 

 

0.331

 

Financial Expenses

 

 

0.284

Total Expenditure

 

 

2.970

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note

 

Mr. Raghavendra of the Company confirmed that there were 3 Companies in the Group as under:

 

  1. Krishna Stone-Tech Private Limited
  2. Vijaykrishna Granites Private Limited
  3. Krishna Tiles and Monuments

 

However, all 3 Companies were merged together w.e.f. 01.04.2006, and now only Krishna Stone-Tech Private Limited exists.

 

The financials for the year 31.03.2007, comprises the figures for the merged entities as well.

 

 

Name of the company

KRISHNA STONE TECH PRIVATE LIMITED

Presented By

Dr. D.L. Ramesh Gopal, Director

1) Date and description of instrument creating the change

Composite Agreement – No. 40150 dt. 27.07.2005

2) Amount secured by the charge/amount owing on the securities of charge

Rs.86.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of stocks of raw materials and finished goods of granite tiles / slabs meant for export and export bills accompanied by B/L under irrevocable LCs of prime banks

4) Gist of the terms and conditions and extent and operation of the charge.

Interest on packing credit and FUBD as per HO guidelines and on Term Loan BMPLR+0.25+0.50= 11.25%. 2nd charge on the fixed assets of the company

5) Name and Address and description of the person entitled to the charge.

Andhra Bank, Karnataka

 

 

Corporate identity number (CIN) Foreign company registration number

U01410KA1991PTC012135

 

Name of the Company

KRISHNA STONE TECH PRIVATE LIMITED

Address

Guggiretti Area, Bangalore Road, Bellary – 583101, Karnataka

This form is for

Creation of charges

Type of Charge

Immovable property and Movable property (not being pledge)

Particulars of the charge holder 

Andhra Bank

N R Road, Bangalore  - 560002, Karnataka

E-Mail : krishnamurthyhn@gmail.com

Amount secured by the charge

Rs.20.000 millions

Brief of the principal terms and conditions 

Rate of interest:

Interest @ 2.75% above BMPLR with a minimum of 15.75% p.a

(OCC – Rs.16.000 millions / LC – Rs.4.000 million)

 

Terms of Repayable

Repayable on demand

 

Margin:

Margin for OCC 30% on stocks and 50% on book debts

for LC 10%

 

Extent and operation of the charge:

100% till the closure of the loan

Date of Instrument creating charge

03.09.2007

 

As per Web Details

 

Company Profile:

 

Subject was commissioned in the year 1988 with a workforce of 9 personnel and one cutting machine. By the year 2007 they have achieved a production of 35,000 sqm of Granite Slabs, Tiles, Monuments and currently employing 350 dedicated personnel.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.38

UK Pound

1

Rs.76.90

Euro

1

Rs.57.27

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions