MIRA
INFORM REPORT
|
Report Date : |
24.01.2008 |
IDENTIFICATION
DETAILS
|
Name : |
NGK TRADING COMPANY |
|
|
|
|
Registered Office : |
A-340, New Subzi Mandi, Azadpur, New Delhi-110 033 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
April, 1999 |
|
|
|
|
Legal Form : |
Sole Proprietory Concern |
|
|
|
|
Line of Business : |
Distributors and Importers of Fresh Fruits. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 15000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established concern having satisfactory track. Trade
relations are fair. Financial position is satisfactory. Payments are usually
correct and as per commitments. The concern can be considered good for normal business dealings at
usual trade terms and conditions. |
LOCATIONS
|
Registered Office : |
A-340, New Subzi Mandi, Azadpur, New Delhi-110 033, India |
|
Tel. No.: |
91-124-24059105 |
|
Mobile No.: |
91-9810293594 / 9810601234 |
|
Fax No.: |
91-124-24054106 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
895 Sq. ft |
|
Location : |
Owned |
|
|
|
|
Branch : |
505-A, City Mall, Sector 19, Vashi, New Mumbai |
|
Tel. No.: |
91-22-27831791 |
|
Fax No.: |
91-22-27831792 / 91 |
|
Area : |
2100 Sq. ft |
|
Location : |
Owned |
|
|
|
|
Admin Office : |
C-120, The Shopping Mall, DLF-Phase I |
|
Area : |
Approx 1400 Sq. ft |
|
Location : |
Rented |
SOLE PROPRIETOR
|
Name : |
Mr. Gagan Kumar Khosla |
|
Designation : |
Proprietor |
|
Address : |
B-344, Sushantlok – I, Gurgaon |
|
Date of Birth/Age : |
37 years |
|
Qualification : |
B.E. |
|
Experience : |
16 years |
BUSINESS DETAILS
|
Line of Business : |
Distributors and Importers of Fresh Fruits. |
|
|
|
|
Products : |
Fresh Fruits |
|
|
|
|
Imports from : |
v Australia v USA v New Zealand v Chile v Haly v South Africa v China |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Credit (60 days) |
|
|
|
|
Purchasing : |
Open Credit (30 days) |
GENERAL
INFORMATION
|
Customers : |
Wholesalers |
|
|
|
|
No. of Employees : |
11 |
|
|
|
|
Bankers : |
v Axis Bank
Limited, DLF Galleria Mall, DLF City, Phase 4, Gurgaon-122 002, Haryana v Standard
Chartered Bank, JMD Towers, M G Road, Gurgaon-122 002 v HSBC, Gurgaon |
|
|
|
|
Facilities : |
Nil |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Gireesh Bhalla and Company Chartered Accountants |
|
Address : |
E-4/15, Jhandewalan Extension, New Delhi-110 055 |
|
Tel. No.: |
91-11-23556860 / 23513188 |
|
Mobile No.: |
91-11-23556860 |
|
|
|
|
Associates/Subsidiaries : |
v Marco Exports,
New Delhi Activity: Import of Groceries. |
CAPITAL STRUCTURE
|
Capital Investment : |
|
|
Owned : |
Rs.3.123 Millions |
|
Borrowed : |
-- |
|
Total : |
Rs.3.123 Millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
|
Particulars |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
Sales Turnover |
350.000 |
180.000 |
146.091 |
|
|
|
|
|
|
Profit/Loss for the year |
NA |
NA |
1.205 |
|
|
|
|
|
|
Import Value |
NA |
NA |
75.136 |
Expected Sales (2007-08) : Rs.500.000 Millions
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2004 |
31.03.2003 |
31.03.2002 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.628 |
2.023 |
0.424 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
2.628 |
2.023 |
0.424 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.504 |
0.650 |
0.986 |
|
|
2] Unsecured Loans |
0.009 |
0.000 |
1.279 |
|
|
TOTAL BORROWING |
0.513 |
0.650 |
2.265 |
|
|
DEFERRED TAX LIABILITIES |
0.359 |
0.000 |
0.117 |
|
|
|
|
|
|
|
|
TOTAL |
3.500 |
2.673 |
2.806 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1.263 |
1.134 |
1.239 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.814
|
4.698 |
2.722 |
|
|
Sundry Debtors |
3.920
|
9.102 |
1.471 |
|
|
Cash & Bank Balances |
2.090
|
1.009 |
2.417 |
|
|
Other Current Assets |
0.053
|
0.006 |
0.006 |
|
|
Loans & Advances |
2.175
|
1.392 |
1.281 |
|
Total
Current Assets |
9.052
|
16.207 |
7.897 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities and Provisions |
6.815
|
14.668 |
6.330 |
|
Total
Current Liabilities |
6.815
|
14.668 |
6.330 |
|
|
Net Current Assets |
2.237
|
1.539 |
1.567 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
3.500 |
2.673 |
2.806 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2004 |
31.03.2003 |
31.03.2002 |
|
Sales Turnover[Including other Income] |
83.901 |
58.583 |
33.537 |
|
|
|
|
|
|
Profit/(Loss) Before Tax |
0.386 |
0.169 |
0.161 |
|
Provision for Taxation |
0.000 |
0.000 |
0.000 |
|
Profit/(Loss) After Tax |
0.386 |
0.169 |
0.161 |
|
|
|
|
|
|
Import Value : |
34.740 |
21.840 |
NA |
|
|
|
|
|
|
Total Expenditure |
3.918 |
2.912 |
4.378 |
KEY RATIOS
|
PARTICULARS |
|
|
|
31.03.2005 |
|
PAT / Total Income |
(%) |
|
|
0.82 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
|
0.82 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2004 |
31.03.2003 |
31.03.2002 |
|
PAT / Total Income |
(%) |
0.46 |
0.28 |
0.48 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.46 |
0.28 |
0.48 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.74 |
0.97 |
1.76 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14 |
0.08 |
0.37 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.78 |
7.57 |
20.27 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.32 |
1.10 |
1.24 |
LOCAL AGENCY
FURTHER INFORMATION
It is in trade terms with:
v
G Sagar and Company
E-9, Fruit Market, Hosur Road,Bangalore,
Karnataka
Contact – Mr. Vikas
v
Lilaram Rotash Kumar
C-83, New Subzi Mandi, Azadpur, Delhi
v
Ram Fruit Company
F-42, AMPC Fruit Market, Vashi, Maharashtra,
v
Southern Cross Overseas Limited
v
Northern Fruit Company
v
Delica Apples Limited
v
Copefrut S.A.
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.39.56 |
|
UK Pound |
1 |
Rs.77.45 |
|
Euro |
1 |
Rs.57.89 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|