MIRA INFORM REPORT

 

 

Report Date :

28.01.2008

 

IDENTIFICATION DETAILS

 

Name :

A G GRANITES PRIVATE LIMITED

 

 

Registered Office :

S F No. 314, Muthu Gounder Colony, Dharmapuri District, Harur – 636 903, Tamilnadu (Shifted to Coimbatore)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

04.08.1998

 

 

Com. Reg. No.:

18-10232

 

 

CIN No.:

U1402TZ1998PTC010232

 

 

TAN No.:

(Tax Deduction & Collection Account No.)

CHEA10474C

 

 

PAN No.:

(Permanent Account No.)

AABCA8182H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Granites cuts and polished, Monument Blocks.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 580000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Directors are reported as experienced, respectable and having satisfactory track records. Trade relations are fair. Nothing adverse reported.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

S F No. 314, Muthu Gounder Colony, Dharmapuri District, Harur – 636 903, Tamilnadu, India (Shifted to Coimbatore)

Tel. No.:

91-4346-222555 / 222266

Fax No.:

91-4346-222666

E-Mail :

agspon@vsnl.com, ammangra@eth.net

Website :

http://www.ammangranites.net 

Area :

Leased

 

 

Mines :

Dharampuri District, Near Salem, Hosur, Tamilnadu

 

 

Corporate Office :

Flat 2-AB 4th Block, Kences Enclave , 1 - Ramakrishna Street, T. Nagar Chennai – 600017, Tamilnadu,  India.

Tel. No.:

91 - 44 - 2814 2333 / 2814 0999

Fax No.:

91 - 44 - 2814 0896

Email:

agston@vsnl.com

Area :

Rented

 

 

Factory (Harur)

M G Colony, Harur 636 903. Tamilnadu, India.

Tel. No.:

91 - 4346 - 223999 / 222555 / 222266

Fax No.:

91 - 4346 222666

Email:

ammangra@eth.net

 

 

DIRECTORS

 

Name :

Mr. Muthugounder Ramasamy

Designation :

Managing Director

Address :

M. G. Colony, Dharmapuri District, Harur – 636 903, Tamilnadu

Date of Birth :

04.11.1956

Date of Appointment :

04.08.1998

 

 

Name :

Mrs. Shanti Ramasamy

Designation :

Director

Address :

M. G. Colony, Dharmapuri District, Harur – 636 903, Tamilnadu

Date of Birth :

19.01.1964

Date of Appointment :

04.08.1998

 

 

KEY EXECUTIVES

 

Name :

Mr. T Murugan

Designation :

Company Secretary

Address :

22-E, Sri Subah Colony, Munusamy Road, K K Nagar, Chennai – 600078

Tel No. :

91-44-2484775

Fax No. :

91-9381035900

E Mail :

murugantmp@yahoo.co.in

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Mr. M. Ramasamy

 

300000

Mrs. Shanti Ramasamy

 

200000

                                                                        TOTAL

 

500000

 

 

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Granites cuts and polished, Monument Blocks.

 

 

Exports :

 

Countries :

Japan, China, Netherlands, Austria, Poland, Spain and France

 

 

GENERAL INFORMATION

 

Suppliers :

  • Diamante Board
  • Golden Steel
  • Kubora Trading Company Limited
  • Premier Metals and Engineering Corporation
  • Rajesh Engineering Enterprises
  • Sakhivol V _ Tar Road
  • Sree Mahaveer Tube Company
  • Boart Longyear AS- Narway
  • C. I. Corporation – Korea
  • Carboundum Universal Limited
  • K A Ajaykuma Menokey
  • K R Plywoods and Hardwares   
  • K S K Shipping
  • Kingslon Enterprises
  • Kongu Rock
  • Kutty and Kasi
  • Kwaality Abrasives
  • Larsen and Toubro Limited

 

 

Bankers :

State Bank of India, Overseas Branch, Chennai – 600 001, Tamilnadu

 

 

Facilities :

Subject enjoys cash credit facility of Rs. 134.400 millions from its bankers as on 5th November, 2003 by way of different term loans and facilities such as Bank Guarantee, Letter of Credit, Medium term Loan and E P Credit etc.

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

K. E. Sridharan and Company

Chartered Accountant

Address :

No. 10, GA Jains Ansvara Apartments, Ramanujam Street, T. Nagar, Chennai – 600 010, Tamilnadu, India

 

 

Associates :

Ř       Amman Granites, S F No. 314, Muthu Gounder Colony, Dharmapuri District, Harur – 636 903, Tamilnadu, India

 

-- Miners and manufacturers of different natural products from the earth.

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000,000

Equity Shares

Rs.10/- Each

Rs. 50.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

500,000

Equity Shares

Rs.10/- Each

Rs. 5.000 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.000

5.000

5.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

140.189

123.703

96.332

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

145.189

128.703

101.332

LOAN FUNDS

 

 

 

1] Secured Loans

122.642

123.303

106.240

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

122.642

123.303

106.240

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

267.831

252.006

207.572

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

59.592

59.252

51.594

Capital work-in-progress

8.285

4.406

3.088

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
104.697

93.838

75.045

 
Sundry Debtors
54.006

73.981

55.668

 
Cash & Bank Balances
14.089

12.972

5.969

 
Other Current Assets
0.000

8.976

5.087

 
Loans & Advances
42.818

21.678

30.336

Total Current Assets
215.610

211.445

172.105

Less : CURRENT LIABILITIES & PROVISIONS
 

 

 

 
Current Liabilities
15.598

23.037

19.215

 
Provisions
0.058

0.060

0.000

Total Current Liabilities
15.656

23.097

19.215

Net Current Assets
199.954

188.348

152.890

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

267.831

252.006

207.572

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

232.803

214.910

190.653

 

 

 

 

Profit/(Loss) Before Tax

20.198

28.871

28.998

Provision for Taxation

1.239

0.000

0.000

Profit/(Loss) After Tax

18.959

28.871

28.998

 

 

 

 

 

 

 

 

Earnings in Foreign Currency :

NA

206.346

189.072

 

 

 

 

Total Expenditure

212.605

186.039

161.655

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

8.14

13.43

15.21

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.68

13.43

15.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.34

10.49

12.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.22

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.95

1.14

1.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

13.77

9.15

8.96

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

HISTORY

 

Subject was originally incorporated on 4th August, 1998 at Dharmapuri District in Tamilnadu having Company Registration Number 40923. The company transferred its Registered Office from Tamilnadu to Coimbatore w.e.f. 26th August, 2002 and a New Company Registration Number is 10232 of Coimbatore ROC was obtained

 

Its product range is as under :-

 

Ř       Semi Polished Granites

Ř       Polished Granites

Ř       Raw Granite Slabs

Ř       Marbles

Ř       Gypsum

Ř       Graphite

Ř       Soap—stone

Ř       Dolmite

Ř       Barite

Ř       Silica

Ř       Felspar

Ř       Other Natural Products from the earth

 

It exports stones and other natural products.

 

It imports machinery.

 


 

Name of the company

AG Granites Private Limited

Presented By

State Bank of India, Overseas Branch, Chennai

1) Date and description of instrument creating the change

Dated 12-10-1999

1. Agreement of Loan for Overall limit in firm C-I

2. Agreement of Hypothecation of Goods and Assets in Form C-2

3. Letter Regarding the grant of Individual Limit within the Overall Limit in Form C-5

 

All dated 12/10/1999 both relate to one and the same charge.

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 88.000 millions

 

Nature of Facility

Rs in Millions

Export Packing Credit

20.000

Foreign Documentary Non-L/c bill Limit

10.000

Letter of Credit Limit

5.000

Bank Guarantee

5.000

Medium Term Loan

48.000

Total

88.000

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Terms Loan of Rs. 48.000 millions

Security

Primary :

First charge by way of mortgage/hypothecation on be acquired by the company, estimated at Rs. 65.000 millions

 

Export Packing credit limit of Rs. 20.000 millions Security :

Primary: Stocks of Raw Materials, spares, stores, finished goods, etc.

Gist of the terms and conditions and extent and operation of the charge.

Term Loan Of Rs. 48.000 Millions

Interest : 2% above SBMTLR with a minimum of 14.28 % pa inclusive of interest tax

 

Margin : 32% on the project cost

Period of loan, moratorium : The term loan of Rs. 16.000 millions  is to be repaid @ rs. 1.000 millions per quarter for 16 quarter, commencing from the end of March 2000.

 

Export Packing Credit Limit Of Rs. 5.000 millions

Interest: As applicable to export packing credit from time to tiomne 10% fro the time being

 

Margin : 25 % stocks of granites rough blocks no drawing against receivables.

Period of sanction: 12 months

 

Foreign documentary bill limit of Rs. 5.000 millions

Interest : Up to 90 days 10%

Form 91 days to 180 days 12 %

Beyond 180 days 20 % up to 999 days.

Margin : Nil

Period of Sanction: 12 months

Name and Address and description of the person entitled to the charge.

State Bank of India, Overseas Branch, Chennai-600001

Date  and brief description of instrument modifying the charge

Dated : 4/10/2002

Supplemental Agreement of Loan for increase in the overall limit in form C-IA

 

Supplemental Agreement of Hypothecation of Good and Assets for Increase in the overall limit in form C2-A

 

Supplemental Agreement of Pleadge of goods  and assets for increase in the overall limit in form C3-A.

 

Supplemental Deed of Gurantee for for increase in overall limit in Form C5

 

Letter Regarding the Grant of Individual Limits with in the overall limit in Form C5

 

All dated 4/10/2002 and related to one and the same charge. 

Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The credit facility extended to the company has now been enhanced from Rs. 101.500 millions to Rs. 104.300 millions comparing of : 

Nature of Facility

Rs in Millions

Export Packing Credit

35.000

Foreign Documentary Non-L/c bill Limit

25.000

Letter of Credit Limit

7.000

Bank Guarantee

3.000

Term Loan

29.600

Term Loan

4.700

Total

104.300

 

Security : Hypothecation of entire current assets including stocks

 

Emersion of charges over movable fixed assets including assts proposed in the corporate loan.

 

Earlier security given by the company shall continued to cover the enhanced limit of Rs. 104.300 millions.

 

Rate of Interest and other terms and conditions as stipulated by the Bank from time to time

 

Margin :

Raw materials, stocks in process, Finished Goods, Letter of Credit, Gurantee: 25%

Land and Building/ Plant and machinery: 33%

 

All over terms and conditions remains same.    

 

 

1) Date and description of instrument creating the change

Dated 12-10-1999

1. Agreement of Loan for Overall limit in firm C-I

2. Agreement of Hypothecation of Goods and Assets in Form C-2

3. Agreement of plege of goods and assets in form C-3

4. Letter Regarding the grant of Individual Limit within the Overall Limit in Form C-5

 

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 88.000 millions

 

Nature of Facility

Rs in Millions

Export Packing Credit

20.000

Foreign Documentary Non-L/c bill Limit

10.000

Letter of Credit Limit

5.000

Bank Guarantee

5.000

Medium Term Loan

48.000

Total

88.000

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Terms Loan of Rs. 48.000 millions

Security

Primary :

First charge by way of mortgage/hypothecation on be acquired by the company, estimated at Rs. 65.000 millions

 

Export Packing credit limit of Rs. 20.000 millions Security :

Primary: Stocks of Raw Materials, spares, stores, finished goods, etc.

Gist of the terms and conditions and extent and operation of the charge.

Term Loan Of Rs. 48.000 Millions

Interest : 2% above SBMTLR with a minimum of 14.28 % pa inclusive of interest tax

 

Margin : 32% on the project cost

Period of loan, moratorium : The term loan of Rs. 16.000 millions  is to be repaid @ rs. 1.000 millions per quarter for 16 quarter, commencing from the end of March 2000.

 

Export Packing Credit Limit Of Rs. 5.000 millions

Interest: As applicable to export packing credit from time to tiomne 10% fro the time being

 

Margin : 25 % stocks of granites rough blocks no drawing against receivables.

Period of sanction: 12 months

 

Foreign documentary bill limit of Rs. 5.000 millions

Interest : Up to 90 days 10%

Form 91 days to 180 days 12 %

Beyond 180 days 20 % up to 999 days.

Margin : Nil

Period of Sanction: 12 months

Name and Address and description of the person entitled to the charge.

State Bank of India, Overseas Branch, Chennai-600001

Date  and brief description of instrument modifying the charge

Dated : 31/10/2003

Supplemental Agreement of Loan for increase in the overall limit in form C-IA

 

Supplemental Agreement of Hypothecation of Good and Assets for Increase in the overall limit in form C2-A

 

Supplemental Agreement of Pleadge of goods  and assets for increase in the overall limit in form C3-A.

 

Supplemental Deed of Gurantee for for increase in overall limit in Form C5

 

Letter Regarding the Grant of Individual Limits with in the overall limit in Form C5

 

All dated 31/10/2003 and related to one and the same charge. 

Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The credit facility extended to the company has now been enhanced from Rs. 134.400 millions comparing of :  

Nature of Facility

Rs in Millions

Export Packing Credit

40.000

Foreign Documentary Non-L/c bill Limit

35.000

Foreign Documentary bill Limit - L/c

15.000

Stand by line of credit

10.000

New Term Loan

10.800

Existing Term Loan

12.000

Term Loan (Corporate Loan)

1.600

Letter of Credit Limit

7.000

Bank Guarantee

3.000

Total

134.400

 

Security : Hypothecation of stocks at queries, at factory, in transit and at shipyard and other current assets of the company.

 

Hypothecation of title to goods which includes merchandise in the bill negotiated/drawn under L/C

 

Hypothecation of assets to be purchased under term loan and merchandise cover under LC

 

Counter guarantee of the company

 

Charge over the fixed assets of the company.

 

All over terms and conditions as per agreement and securities given shall continued to cover the exchanged the limit of Rs. 134.400 millions

 

 

 

 

1) Date and description of instrument creating the change

Dated 12-10-1999

1. Agreement of Loan for Overall limit in firm C-I

2. Agreement of Hypothecation of Goods and Assets in Form C-2

3. Agreement of plege of goods and assets in form C-3

4. Letter Regarding the grant of Individual Limit within the Overall Limit in Form C-5

 

All dated 12/10/1999 both related to one and the same charge.

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 88.000 millions

 

Nature of Facility

Rs in Millions

Export Packing Credit

20.000

Foreign Documentary Non-L/c bill Limit

10.000

Letter of Credit Limit

5.000

Bank Guarantee

5.000

Medium Term Loan

48.000

Total

88.000

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Terms Loan of Rs. 48.000 millions

Security

Primary :

First charge by way of mortgage/hypothecation on be acquired by the company, estimated at Rs. 65.000 millions

 

Export Packing credit limit of Rs. 20.000 millions Security :

Primary: Stocks of Raw Materials, spares, stores, finished goods, etc.

Gist of the terms and conditions and extent and operation of the charge.

Term Loan Of Rs. 48.000 Millions

Interest : 2% above SBMTLR with a minimum of 14.28 % pa inclusive of interest tax

 

Margin : 32% on the project cost

Period of loan, moratorium : The term loan of Rs. 16.000 millions  is to be repaid @ rs. 1.000 millions per quarter for 16 quarter, commencing from the end of March 2000.

 

Export Packing Credit Limit Of Rs. 5.000 millions

Interest: As applicable to export packing credit from time to tiomne 10% fro the time being

 

Margin : 25 % stocks of granites rough blocks no drawing against receivables.

Period of sanction: 12 months

 

Foreign documentary bill limit of Rs. 5.000 millions

Interest : Up to 90 days 10%

Form 91 days to 180 days 12 %

Beyond 180 days 20 % up to 999 days.

Margin : Nil

Period of Sanction: 12 months

Name and Address and description of the person entitled to the charge.

State Bank of India, Overseas Branch, Chennai-600001

Date  and brief description of instrument modifying the charge

NIL

Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NIL

 

 

AS PER WEBSITE

 

AMMAN GRANITES a name which profoundly stands for the monument experts in India, came into existence since 20 years as a 100% Export Oriented Organization. Amman Granites is one of the largest producers of granite monuments in the country and has clients from all around the globe looking upto it for their exact needs. To cater the ever increasing demand of the global needs, the company has expanded its capacity by opening an additional unit in the name of AG GRANITES PRIVATE LIMITED since the year 2000.

 

Today AMMAN GRANITES is regarded as the No. 1 monument specialist in the global monument market. In the uncompromising expectations of its beloved customers or constantly fulfilled in each and every aspect. The management's strong will coupled with a constant endeavor to produce nothing but the best has made it possible.

 

LOCATION :

 

The company is situated in a strategic and pleasant hilly area - HARUR in the southern part of India , about 300 kms from Chennai and 180 kms from Bangalore . The area is surrounded by villages which supply the required labour force for the company. The factory is linked to the Chennai port by a well laid metal road for carrying containers of finished products for shipment. The easy access of the company both from Chennai and Bangalore and its pleasant environment are of great comfort to the visiting foreign buyers who intend visiting the factory premises directly.  

 

PRODUCTS:

 

In order to meet the demand of different customers in different parts of the world, the company maintains both own and tie-up quarries of different variety of stones. The range of colours, include INDIAN BLACK, VIZAG BLUE, PARADISO, HIMALAYAN BLUE, WHITE GALAXY, GREEN, RED etc.

AMMAN GRANITES is a major producer of rough dimensional blocks in BLACK, PARADISO, PREMIUM KUNNAN material and REGULAR BLACK. Three dimensional blocks are exported to JAPAN, CHINA, NETHERLANDS, AUSTRIA, POLAND, SPAIN and  FRANCE. 

Perfection in quality has been the company's prime motto ever since production was started.  The strict control of quality standard is adhered at every stage of production. The one reason why the monuments are sought out globally is due to their captivating designs – a mixture of exquisite workmanship and sentimental expressions. The research and development wing, which is a part of the production, takes into account, besides quality, the sentimental value also.

AWARD

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.40

UK Pound

1

Rs.77.95

Euro

1

Rs.58.14

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions