MIRA INFORM REPORT

 

 

Report Date :

25.01.2008

 

IDENTIFICATION DETAILS

 

Name :

AROMOR FLAVORS AND FRAGRANCES LTD

 

 

Registered Office :

Mobile Post Megido, Givat Oz 19225      

 

 

Country :

Israel

 

 

Date of Incorporation :

02.07.1982

 

 

Com. Reg. No.:

55-000635-7

 

 

Legal Form :

Limited Partnership

 

 

Line of Business :

Manufacturers, marketers and exporters of aroma chemicals, specializing in raw materials, flavors and fragrances for the food, detergent and cosmetics industries.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear


COMPANY NAME & ADDRESS

 

AROMOR FLAVORS AND FRAGRANCES LTD.

(Trading as: AROMOR FLAVORS & FRAGRANCES LTD.)

Mobile Post Megido

GIVAT OZ         19225   ISRAEL

Telephone         972 4 652 49 00

Fax                   972 4 642 50 52

 

 

HISTORY

 

Originally established as a limited partnership under the name of AROMOR CHEMICALS INDUSTRIES GIVAT OZ, registered as per file No. 55-000635-7 on the 2.7.1982.

 

As of the 1.1.1994, the partnership became a holding company and all its industrial activities were transferred to subject, which was registered as a private limited company as per file No. 51-189894-2 on the 22.12.1993, under the name in caption.

 

 

SHARE CAPITAL

 

Authorized share capital NIS 3,000,000.00, divided into – 1 golden share, 2,999,999 ordinary shares, all of NIS 1.00 each, of which shares amounting to NIS 2,346,542.00 were issued.

 

 

SHAREHOLDERS

 

1. Aromor Chemicals Industries Givat Oz, 70% of ordinary shares and 100% of gold shares, a limited partnership fully owned by Kibbutz Givat Oz, a co-operative society, operating a communal agricultural settlement,

 

2. THE FIRST INTERNATIONAL BANK OF ISRAEL TRUST CO. LTD., 30%, shares are being held in trust on behalf of BKF VISION LTD., owned by Israeli private investors, headed by Yossi Fait.

 

On 15.4.2005, a group of private investors (BKF VISION LTD.) acquired 30% of subject, for a sum of US$ 2.1 million.

 

 

DIRECTORS

 

According to the Registarar of Companies, subject has the following 2 directors:

 

Mario Nisemblat (subject's former General Manager)

Marcello Rotem (subject's controller)

 

Although no notice to this effect has so far has so far been recorded in the Registrar of Companies, we are informed that by subject's officials that the Board of Directors is as follows:

 

1.         Dani Porat, Chairman,

2.         Yossi Fait,

3.         Marcello Rotem,

4.         Shimon Ziles,

5.         Oded Glazer,

6.         Ofer Aviani,

7.         Eli Asraf.

 

 

GENERAL MANAGER

 

Itzhak (Itzik) Molcho

 

 

BUSINESS

 

Manufacturers, marketers and exporters of aroma chemicals, specializing in raw materials, flavors and fragrances for the food, detergent and cosmetics industries.

Almost all sales are exports.

 

Among local suppliers: GADOT CHEMICALS, DEPOTCHEM, HATAVOR TRANSPORT, PAZGAS, etc.

 

Operating from premises (offices, warehouse and plant), owned by the Kibbutz Givat Oz, on an area of 10,000 sq. meters in Kibbutz Givat Oz, a locality in the Yzre'el Valley, at the Northern part of Israel.

 

Having 80 employees (had 70 employees in 2007, same as in 2005 and 2006).

 

 

MEANS

 

B/S to the 31.12.2004 totaled NIS 42,784,000.

Equity to the 31.12.2004 totaled NIS 23,000,000.

 

B/S to the 31.12.2005 totaled NIS 56,016,000.

Equity to the 31.12.2005 totaled NIS 28,100,000.

 

B/S to the 31.12.2006 totaled NIS 50,524,000.

Equity to the 31.12.2006 totaled NIS 28,000,000.

 

Current stock is valued at NIS 17,000,000 (same as in 2005/ 6/ 7).

 

Subject is an “Approved Enterprise” and as such enjoys tax benefits and State incentives.

 

In August 2001, the Investment Center Administration approved a US$ 704,000 investment plan for the expansion of subject’s plant.

 

There are 23 charges for unlimited amounts registered on the company’s assets, in favor of the State of Israel, local banks and leasing companies.

 

 

ANNUAL SALES

 

2001 sales claimed to be NIS 39,000,000, of which 97% were for export, making a pretax profit of NIS 5,530,000 and a net profit of NIS 4,378,000.

2002 sales claimed to be NIS 41,000,000, of which 95% were for export.

2003 sales claimed to be NIS 49,000,000, of which 95% were for export.

2004 sales claimed to be NIS 60,000,000, of which 95% were for export, ending with a loss of NIS 241,000.

2005 sales claimed to be NIS 65,000,000, of which 95% for export, ending with a loss of NIS 1,300,000.

2006 sales claimed to be NIS 74,000,000, of which 95% for export.

2007 sales claimed to be NIS 76,271,000, of which 95% for export.

 

 

OTHER COMPANIES

 

AROMOR FLAVORS AND FRAGRANCES INC., 100% subsidiary in New Jersey, USA, marketers of subject's products in the USA.

 

Kibbutz Givat Oz also controls:

HEVEA GIVAT OZ, rubber polymer products manufacturers and compression molding.

 

 

BANKERS

 

The First International Bank of Israel Ltd., Afula Branch (No. 111), Afula,


account No. 211206.

 

A check with the Central Banks' database did not reveal anything detrimental on subject’s a/m account.

 

 

CHARACTER AND REPUTATION

 

Nothing unfavorable learned.

 

Kibbutz Givat Oz, established 1949, also cultivates a large area of agricultural land, including fruit plantation, operate dairy farming, poultry etc. There are some 250 members in the Kibbutz, out of population of 500.

Besides the farming, subject and HEVEA, the Kibbutz also operates small business and a youth hostel.

 

Subject is ISO 9002 certified.

 

According to the Chairman of the Chemical, Pharmaceutical and Environment Division at the Industrialists Association, total sales of the branches in 2006 witnessed a remarkable 12.6% growth to US$ 17.4 billon, after in 2005 sales increased by 10% from 2004.

 

2006 exports of the branch were US$ 8.8 billion (some one third attributed to the chemical industry), a 15.7% increase from 2005, and sales to the local market reached US$ 8.6 billion, a 10% increase from 2005.

 

The chemical and pharmaceutical industries are the 2nd largest export branch (after the hi-tech) and comprise 30% of Israel’s industrial exports. The industry employs 28,700 employees.

Purchasing abroad amounted to US$ 1.5 billion in 2006.

 

The branch projected sales in 2007 include a 15% rise in sales for export (to US$ 10 billion) and 12% rise in total sales (to US$ 19.5 billion).

 

 

SUMMARY

 

Good for trade engagements.

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions