MIRA INFORM REPORT

 

 

Report Date :

24.01.2008

 

IDENTIFICATION DETAILS

 

Name :

ATRIUM FOREST PRODUCTS B.V.

 

 

Registered Office :

Bekslaan 22, 2114 AR  Vogelenzang

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

05.04.2004

 

 

Com. Reg. No.:

34205138

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale trade in paper, cardboard and related articles and raw materials for the paper industry; holding company.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow by 25 days

 

 

Litigation :

Clear


name and address

 

Atrium Forest Products B.V.

Bekslaan 22

2114 AR  VOGELENZANG

Tel.:+31 (0)23-5511455

Fax.:+31 (0)23-5511456

 

 

Legal status

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

05/04/2004, Ltd. since 03/06/2004

 

 

Trade register

 

34205138

 

 

Capital 

 

Nominal                               EUR                                    90.000,--

Issued and paid up               EUR                                    18.000,--

 

 

Management

 

-van Mulligen Holding BV,

 Vogelenzangseweg 115, 2114 CE  VOGELENZANG

 

 

Activity

 

The wholesale trade in paper, cardboard and related articles and raw materials for the paper industry; holding

company.

                                          

 

Staff

 

2 employees

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

                                          

 

Remarks

 

Subsidiary company of

-van Mulligen Holding BV,

Vogelenzangseweg 115, 2114 CE  VOGELENZANG

Previously located:

-Atrium Forest Products B.V.,

Hulswitweg 4, 2031 BG  HAARLEM

 

 

The shareholders  equity was as of:

31/12/2005     Euro        (5.405)

31/12/2004     Euro        40.553

 

The working capital was as of:

31/12/2005     Euro        (21.504)

31/12/2004     Euro        23.203

 

Website : www.atriumforrestproducts.nl

Correspondence address:

Postbus 697

2100 AR  HEEMSTEDE

 

 

Banks    

 

Fortis Bank, alkmaar

 

 

VAT-nr.

 

NL813127233B01

 

 

Mode of payment

 

On average 25 days beyond terms.

 

 

Credit demand

 

No direct objections against entering into a business relationship.

With regard to the financial situation, we advise you to deal on cash-payment terms only.

 

The following financial data is retrieved from the corporate balance sheet of :

 

 

BALANCE SHEET

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2004---               ------31-12-2005---

 

Intangible assets                                                 0                                    0

Tangible assets                                                 17.350                            16.099

Financial assets                                                  0                                    0

Miscellaneous fixed assets                                   0                                    0

 Total fixed assets                                                  17.350                            16.099

 

Stock                                                              329.508                           514.782

Receivables                                                     210.014                           176.715

Shares                                                                0                                    0

Liquid assets                                                     27                                    6.045

Miscellaneous current assets                               0                                    0

 Total current assets                                             539.549                          697.542

 

Shareholders  equity                                          40.553                             -5.405

Provisions                                                           0                                    0

Long-term liabilities                                              0                                    0

Current liabilities                                              516.346                           719.046

Minority interests                                                 0                                    0

Miscellaneous liabilities                                        0                                    0

 Total liabilities                                                      556.899                          713.641

 

 

FINANCIAL RATIOS

                                                                   -----2004-----                     -----2005-----

 

EQUITY         %

Equity gearing                                                  7,3                                 -0,8

Equity/outside capital                                        7,9                                 -0,8

 

LIQUIDITY

Current ratio                                                        1                                    1

Acid test                                                          0,4                                  0,3

 

RATES OF RETURN %

Total assets                                                        0                                    0

Shareholders  equity                                            0                                    0

 

Pre tax margin  %                                                0                                    0

Turnover rate                                                       0                                    0

                                                                      (x 1)                                (x 1)

                                                        --------------------                  --------------------

Working capital                                                  23.203                           -21.504

Shareholders  equity + Equalization acc.             40.553                             -5.405

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions