MIRA INFORM REPORT

 

 

Report Date :

25.01.2008

 

IDENTIFICATION DETAILS

 

Name :

NORDMECCANICA S.P.A.

 

 

Registered Office :

Via Orsina 16, 16A 16B 29100- Piacenza

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

12.10.1978

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacture, Installation and Repairing of Mechanical Machines and Equipment

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

EUR 843.400

 

 

Status :

Good

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

 

name and address

 

Nordmeccanica S.p.a.

 

Via Orsina 16, 16A 16B

 

29100 - Piacenza (PC) -IT-

 

 

SUMMARY

 

 

Fiscal Code

:

00333340339

Legal Form

:

Joint stock company

Start of Activities

:

28/04/1980

Patrimonial Consistence

:

Over 2.500.000 Eur

Turnover Range

:

35.000.000/50.000.000 Eur

Number of Employees

:

from 131 to 150

 

 

CREDIT ANALYSIS

 

CREDIT OPINION

:

843.400 - Eur

Score

:

Risk normal

Creditworthness Rate

:

Good

 

 

Under the financial aspect a certain balance is reported which leads

 

 

to a credit with a very limited risk.

 

 

ACTIVITY

 

General mechanic.

Manufacture, installation and repairing of mechanical machines and equipment.

 

 

LEGAL DATA

 

Legal Form                                : Joint stock company

Fiscal Code                               : 00333340339

 

Foreign Trade Reg. no.               : PC004092 since 14/01/1992

 

Foreign Trade Reg. no.               : 004092 of Piacenza since 14/01/1992

 

Chamber of Commerce no.         : 99115 of Piacenza since 30/10/1978

 

Firms' Register                          : PC032-4868 since 19/02/1996

 

Foundation Date

: 12/10/1978

Establishment Date

: 12/10/1978

Start of Activities

: 28/04/1980

Legal Duration Date

: 31/12/2030

Nominal Capital

: 5.000.000

Eur

Subscribed Capital

: 5.000.000

Eur

Paid up Capital

: 5.000.000

Eur

 

 

MEMBERS

 

 

Cerciello

Antonio

 

Born in Marigliano

(NA)

on 01/01/1940

- Fiscal Code : CRCNTN40A01E955Q

 

Residence :

Largo

Matteotti

, 16

- 29100

Piacenza

(PC)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

13/12/2006

 

 

Director

06/12/2006

 

 

Board Chairman

06/12/2006

 

 

 

No Protests registered.

 

Cerciello

Vincenzo

 

Born in Napoli

(NA)

on 08/11/1975

- Fiscal Code : CRCVCN75S08F839L

 

Residence :

Largo

Matteotti

, 16

- 29100

Piacenza

(PC)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

06/12/2006

 

 

Managing Director

13/12/2006

 

 

 

No Protests registered.

 

Cerciello

Alfredo

 

Born in Napoli

(NA)

on 15/10/1977

- Fiscal Code : CRCLRD77R15F839N

 

Residence :

Via

Santa Lucia

, 39

- 80100

Napoli

(NA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

06/12/2006

 

 

Attorney with special power

07/04/2003

 

 

Managing Director

13/12/2006

 

 

 

No Protests registered.

 

 

COMPANIES CONNECTED TO MEMBERS *

 

*checkings have been performed on a national scale.

*In this module are listed the companies in which members hold or held positions.

 

CERCIELLO

ANTONIO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

CMF OMAT SRL

Piacenza (PC) - IT -

01322680065

Sole Director

Dismiss

Ceased

COMIF - S.P.A. COSTRUZIONE MACCHINE IMBALLAGGIO FLESSIBILE -

Fisciano (SA) - IT -

00296340656

Chairman

Active

Registered

NORDTEC SRL

Piacenza (PC) - IT -

00189160336

Sole Director

Dismiss

Ceased

NORDTEC SRL

Piacenza (PC) - IT -

00189160336

Attorney with special power

-

Ceased

P.P. S.R.L. PROMOTION PACKAGING

Marigliano (NA) - IT -

04482250638

Sole Director

Dismiss

Ceased

P.P. S.R.L. PROMOTION PACKAGING

Marigliano (NA) - IT -

04482250638

Liquidator

-

Ceased

POWER S.R.L.

Piacenza (PC) - IT -

01305850339

Attorney with special power

-

Ceased

SAMP S.R.L.

Prevalle (BS) - IT -

01532630173

Sole Director

-

Ceased

TECNOLOGIE E SISTEMI PER L'AUTOMAZIONE * TESY S.R.L.

Piacenza (PC) - IT -

00927060335

Attorney with special power

-

Ceased

TSI S.R.L.

Piacenza (PC) - IT -

01136540331

Sole Director

-

Ceased

 

CERCIELLO

VINCENZO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

COPRA VOLLEY PIACENZA S.R.L. SOCIETA' SPORTIVA DILETTANTISTICA

Piacenza (PC) - IT -

01377030331

Director

Active

Registered

COPRA VOLLEY PIACENZA S.R.L. SOCIETA' SPORTIVA DILETTANTISTICA

Piacenza (PC) - IT -

01377030331

Assistant board Chairman

Active

Registered

RISTORLAND S.R.L.

Piacenza (PC) - IT -

01456690336

Director

Active

Registered

RISTORLAND S.R.L.

Piacenza (PC) - IT -

01456690336

Managing Director

Active

Registered

 

CERCIELLO

ALFREDO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

CMF OMAT SRL

Piacenza (PC) - IT -

01322680065

Attorney with special power

-

Ceased

COPRA VOLLEY PIACENZA S.R.L. SOCIETA' SPORTIVA DILETTANTISTICA

Piacenza (PC) - IT -

01377030331

Director

Active

Registered

NORDTEC SRL

Piacenza (PC) - IT -

00189160336

Sole Director

-

Ceased

NORDTEC SRL

Piacenza (PC) - IT -

00189160336

Attorney with special power

-

Ceased

POWER S.R.L.

Piacenza (PC) - IT -

01305850339

Sole Director

-

Ceased

TECNOLOGIE E SISTEMI PER L'AUTOMAZIONE * TESY S.R.L.

Piacenza (PC) - IT -

00927060335

Sole Director

-

Ceased

 

The indication "REGISTERED" as Firm Status could refere to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

CAPITAL SHAREHOLDERS

 

Style / Name

Seat / Address

Fiscal Code

Owned Shares

% of Ownership

Cerfin S.a.

 

 

4.995.000 .Eur

99,90

Cerciello Alfredo

Napoli - IT -

CRCLRD77R15F839N

5.000 .Eur

0,10

 

 

DIRECT PARTICIPATIONS

 

Company Style

Legal Seat

Fiscal Code

Owned Shares

% of Ownership

Share Status

Tecnologie E Sistemi Per L'automazione * Tesy S.r.l.

Piacenza - IT -

00927060335

516.456 .Eur

100,00

Ceased

CMF OMAT SRL

Piacenza - IT -

01322680065

516.456 .Eur

100,00

Active

 

 

STRUCTURE AND COMPANY ACTIVITY

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

(Factory )

since 08/05/1980

in :

 

 

 

 

 

Via

Orsina 16

, 16A 16B

- 29100 -

Piacenza

(PC)

- IT -

 

 

 

 

PHONE

: 0523/596411

 

 

 

 

FAX

: 0523/612051

 

 

 

 

Employees

: 134

 

 

 

 

Fittings and Equipment

for a value of 259.000

Eur

 

 

 

 

Stocks

for a value of 6.220.500

Eur

 

 

 

 

Furniture and fittings

for a value of 36.151

Eur

 

 

 

 

Vehicles

for a value of 103.291

Eur

 

The firm has a direct commercial organization

Business are addressed to Northern Italy.

 

The firm operates abroad as importer / exporter. .

To purchase foreign products the firm uses the following channels :

- national or foreign important buyers

 

- direct orders to foreign companies

Export represents from 20% to 50% of the global turnover.

Products abroad are placed by :

- its own sales net-work

 

- its own agents

 

- direct orders from foreign companies

 

Import comes generally from the following nations:

- Gran Bretagna

 

- Francia

 

HISTORICAL INFORMATION AND/OR FIRM'S STATUS

 

Changes to the legal form

 

Former legal form

New legal form

Changement Date

Limited liability company

Joint stock company

18/03/1981

 

Ex-Members / Ex-Positions

 

Gasparini Fausto

 

 

Born in Piacenza

on 19/10/1941

- Fiscal Code : GSPFST41R19G535R

 

Position

Sole Director

 

Italia

Paolo

 

Born in Piacenza

on 23/02/1943

- Fiscal Code : TLIPLA43B23G535P

 

Residence :

Via

Tempio

, 43

- 29100

Piacenza

(PC)

- IT -

 

Position

Permanent Auditor

Temporary Auditor

 

Affaticati

Aurora

 

Born in Montevideo

on 24/05/1951

- Fiscal Code : FFTRRA51E64Z613N

 

Residence :

Via

Nino Corvi

, 5

- 29100

Piacenza

(PC)

- IT -

 

Position

Supervisory Board Chairman

Permanent Auditor

 

Rebecchi

Curzio

 

Born in Monticelli d'Ongina

on 03/01/1939

- Fiscal Code : RBCCRZ39A03F671W

 

Residence :

Via

Circonvallazione Nuova

, 5

- 29010

Monticelli d'Ongina

(PC)

- IT -

 

Position

Supervisory Board Chairman

Permanent Auditor

 

Giuffrida

Filippo

 

Born in Piacenza

on 18/12/1960

- Fiscal Code : GFFFPP60T18G535K

 

Residence :

Via

Veneto

, 42

- 29100

Piacenza

(PC)

- IT -

 

Position

Temporary Auditor

 

Truffelli

Giuseppe

 

Born in CASTEL SAN GIOVANNI

on 03/10/1968

- Fiscal Code : TRFGPP68R03C261P

 

Residence :

Vicolo

PANATALINI

, 20

- 29100

Piacenza

(PC)

- IT -

 

Position

Temporary Auditor

 

Cerciello

Antonio

 

Born in Marigliano

on 01/01/1940

- Fiscal Code : CRCNTN40A01E955Q

 

Residence :

Largo

Matteotti

, 16

- 29100

Piacenza

(PC)

- IT -

 

Position

Sole Director

 

CERCIELLO

ANTONIO

 

Born in MARIGLIANO

on 01/01/1940

- Fiscal Code : CRCNTN40A01E955Q

 

Residence :

Via

SANTA LUCIA

, 39

- 80100

NAPOLI

(NA)

- IT -

 

Position

Sole Director

 

MORONI

LAURA

 

Born in PIACENZA

on 11/01/1962

- Fiscal Code : MRNLRA62A51G535C

 

Residence :

Via

FULGOSIO

, 21

- 29100

Piacenza

(PC)

- IT -

 

Position

Temporary Auditor

 

The firm absorved

 

Nordtec Srl

 

Strada

Dell'orsina

, 16

, 29100

, Piacenza

(PC)

- IT -

 

Fiscal Code: 00189160336

 

Date

:

14/12/2004

 

The firm absorved

 

Tecnologie E Sistemi Per L'automazione * Tesy S.r.l.

 

Via

Bresciani

, 7

, 29100

, Piacenza

(PC)

- IT -

 

Fiscal Code: 00927060335

 

Date

:

14/12/2004

 

The firm absorved

 

Power S.r.l.

 

Strada

Dell'orsina

, 16

, 29100

, Piacenza

(PC)

- IT -

 

Fiscal Code: 01305850339

 

Date

:

14/12/2004

 

The firm absorved

 

Tsi S.r.l.

 

Via

Orsina

, 16

, 29100

, Piacenza

(PC)

- IT -

 

Fiscal Code: 01136540331

 

Date

:

14/12/2004

 

The firm absorbed by merging of

 

Power S.r.l.

 

Strada

Dell'orsina

, 16

, 29100

, Piacenza

(PC)

- IT -

 

Fiscal Code: 01305850339

 

Date

:

14/12/2004

 

Project of merging by taking over of

 

Power S.r.l.

 

Strada

Dell'orsina

, 16

, 29100

, Piacenza

(PC)

- IT -

 

Fiscal Code: 01305850339

 

Date

Merging/Splitting-up Project :

25/06/2004

 

PAYMENTS ANALYSIS

 

The average term of debts to suplliers is normal compared with that

of the sector.

 

PAYMENTS SCORE : ZZZZZ - No insolvency

 

CREDIT REVOLVING

 

During last Year, the subject of inquiry has not been monitored by our company.

 

 

PROTESTS

 

Protests checking on the subject firm has given a negative result.

 

 

LEGAL PROCEDURES

 

None reported, standing to the last received edition of the Official Publications.

 

 

BANKERS

 

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

Carisp Piacenza

 

 

 

 

 

 

Istituto San Paolo Torino

 

 

 

 

 

 

 

 

IMMOVABLES *

 

*No specific (mortgage/cadastrial registrations) inspections have been requested.

 

Immovable Type

Value

Real estates

4.414.491 .Eur

 

NB.: For Capital Companies the value of the Immovables is the one reported in the last available financial documents.

 

 

FINANCIAL AND ECONOMICAL ANALYSIS

 

The company is active since 1980

In the economic management , good and bad results followed on by turns. anyway in 2006 a positive result was achieved (r.o.e. 5,86%). Upward trend as to the turnover in the last financial year (+11,63%).

The return on Investment in the last financial year was positive (7,96%) falling within the field's average.

Company's financial status is balanced since indebtedness is not high (2,6) but with an increase as against the previous accounting period.

The recourse to financial credit is within the limits; on the other hand the recourse to suppliers' credit is rated as fairly high but lined up with the field's average.

Liquidity is however good.

 

FINANCIAL DATA

 

Complete balance-sheet for the year as at

31/12/2006

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

41.881.571

filed balance sheet

Profit (Loss) for the period

358.774

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2005

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

37.515.332

filed balance sheet

Profit (Loss) for the period

-741.847

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2004

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

48.080.898

filed balance sheet

Profit (Loss) for the period

-322.159

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2003

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

31.926.336

filed balance sheet

Profit (Loss) for the period

78.475

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2002

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

32.987.733

filed balance sheet

Profit (Loss) for the period

363.613

filed balance sheet

 

BALANCE SHEETS

 

From our constant monitoring of the Public Administration, actually, no more recent balance sheets result to be filed.

 

Balance Sheet as at 31/12/2006 - Months 12 - Currency Eur - Amounts x 1

Balance Sheet as at 31/12/2005 - Months 12 - Currency Eur - Amounts x 1

 

Years

 

 

2006

2005

 

BALANCE SHEET ACCOUNTS

 

 

 

.

 

 

 

 

ASSETS

 

 

 

 

CREDITS TO SHAREHOLDERS

 

 

 

 

FIXED ASSETS ( NET )

 

 

5.423.479

5.211.309

. Intangible assets

 

 

467.867

550.435

. Tangible fixed assets

 

 

4.852.794

4.329.302

. . Land and buildings

 

 

4.414.491

4.070.017

. . Plants, Equipm.and Machinery

 

 

258.912

97.298

. Long-term Investments

 

 

102.818

331.572

. . Financial loans

 

 

95.968

324.722

. . Own shares

 

 

 

 

CURRENT ASSETS

 

 

27.953.429

22.780.351

. Stock

 

 

6.220.344

4.384.842

. Credits

 

 

15.197.839

14.464.629

. . Credits to clients

 

 

13.896.034

12.870.549

. . Other credits

 

 

1.301.805

1.594.080

. Short-term financial assets

 

 

 

 

. Liquid assets

 

 

6.535.246

3.930.880

ACCRUED INCOME-DEFERR. ASSETS

 

 

646.059

531.406

TOTAL ASSETS

 

 

34.022.967

28.523.066

.

 

 

 

 

LIABILITIES

 

 

 

 

NET WORTH

 

 

6.119.447

5.760.673

. Company's capital

 

 

5.000.000

4.500.000

. Reserves

 

 

760.673

2.002.520

. Reserves company's own shares

 

 

 

 

. Retained profits (losses)

 

 

 

 

. Profit (loss)

 

 

358.774

-741.847

PROVISION CHARGES ACCOUNTS

 

 

5.718

37.362

STAFF TERM INDEMNITY

 

 

1.517.898

1.312.115

DEBTS

 

 

26.105.989

21.370.469

. Financial M/L terms

 

 

3.642.049

3.712.075

. . Financial M/L term banks

 

 

3.642.049

3.712.075

. . Financial M/L bonds

 

 

 

 

. . Other financial M/L debts

 

 

 

 

. Financial short-term debts

 

 

2.356.141

3.302.621

. . Financial short-term banks

 

 

2.356.141

3.302.621

. . Financial short-term bonds

 

 

 

 

. . Other financial short-term debts

 

 

 

 

. M/L term debts to suppliers

 

 

 

 

. Short-term debts to suppliers

 

 

14.489.999

10.955.832

. Sundry M/L debts

 

 

 

509

. Sundry short-term debts

 

 

5.617.800

3.399.432

ACCRUED COSTS DEFERR. LIABILITIES

 

 

273.915

42.447

TOTAL LIABILITIES

 

 

34.022.967

28.523.066

.

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

 

 

OUTPUT VALUE

 

 

41.440.036

38.377.262

. Revenues from sales/services

 

 

41.881.571

37.515.332

. Change of stock (products)

 

 

-622.644

732.278

OPERATING EXPENSES

 

 

38.729.968

34.950.709

. Purchasing expenses

 

 

23.049.347

19.537.197

. Change of stock (raw material)

 

 

-2.458.145

-51.317

. Expenses from services

 

 

9.653.760

8.315.450

. Expenses from leasing

 

 

292.086

92.093

. General expenses/sundry charges

 

 

813.560

686.396

. Staff expenses

 

 

6.651.151

5.941.235

. Depreciation/Devaluation costs

 

 

728.209

429.655

FINANCIAL REVENUES (CHARGES)

 

 

-1.330.043

-250.397

. Financial charges

 

 

-1.330.043

-250.397

. Financial revenues

 

 

 

 

FINANCIAL ASSETS CORRECTION

 

 

 

 

EXTRAORDINARY FINANCIAL REVENUES (CHARGES)

 

 

24.818

-2.491.236

PROFIT (LOSS) FOR THE PERIOD

 

 

1.404.843

684.920

TAX

 

 

1.046.069

1.426.767

CORRECT./ALLOCAT. FISCAL RULE

 

 

 

 

NET PROFIT (LOSS)

 

 

358.774

-741.847

 

RATIOS

Item

O.V.

O.V.

as at 31/12/2006

as at 31/12/2005

Sector Average

Fixed assets ratio

Units

=> 1

l

2,07

2,06

2,01

Net Short-term indebtedness

Units

- 1

l

2,60

2,38

2,79

Current ratio

Units

=> 1

l

1,24

1,29

1,28

Acid Test Ratio-Liquidity Ratio

Units

=> 1

l

0,96

1,04

0,95

Return on Sales

%

 

l

2,59

- 0,83

3,84

Average stock waiting period

dd

 

l

53,46

42,04

57,45

Credits to clients average term

dd

 

l

119,41

123,48

130,24

Debts to suppliers average term

dd

 

l

158,07

141,12

147,96

Net financial revenues/ charges incidence

%

 

l

- 3,17

- 0,66

- 0,90

Labour cost incidence

%

 

l

15,88

15,83

19,09

 

O.V. = Optimal Value. When not present refer to the sector's.

A coloured item indicates the opinion of the rate during the last financial year

(green=good; orange=not optimal; red=insufficient; n.c.=not computable)

 

 

CREDIT OPINION

 

On the basis of the above mentioned, and the sales volume obtained, we deem that the maximum exposure for short and medium term transactions ( 90 - 120 days ) could be of:

 

843.400 .Eur.

 

 

MARKET / TERRITORY DATA

 

Population living in the province

:

273.689

Population living in the region

:

4.151.369

Number of families in the region

:

1.748.359

 

Monthly family expences average in the region (in Eur.) :

 

- per food products

:

425

- per non food products

:

2.063

- per energy consume

:

143

 

SECTOR DATA

 

The values are calculated on a base of 2.083 significant companies.

 

The companies cash their credits on an average of 130 dd.

The average duration of suppliers debts is about 147 dd.

The sector's profitability is on an average of 3,84%.

The labour cost affects the turnover in the measure of 19,09%.

Goods are held in stock in a range of 57 dd.

The difference between the sales volume and the resources used to realize it is about 1,20.

The employees costs represent the 19,65% of the production costs.

 

STATISTICAL DETRIMENTAL DATA

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 18.860 protested subjects are found; in the province they count to 804.

The insolvency index for the region is 0,46, while for the province it is 0,30.

Total Bankrupt companies in the province : 915.

Total Bankrupt companies in the region : 14.698.

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions