MIRA INFORM REPORT

 

 

Report Date :

28.01.2008

 

IDENTIFICATION DETAILS

 

Name :

DAIICHI JITSUGYO CO LTD

 

 

Registered Office :

Kowa Nibancho Bldg, 11-19 Nibancho Chiyodaku Tokyo 102-0084

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

August, 1948

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import, Export, Wholesale of Machinery, Semiconductors

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

YEN 2,880.2 Million

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 


 

name of the company

 

DAIICHI JITSUGYO CO LTD

REGD NAME:   Daiichi Jitsugyo KK

 

 

MAIN OFFICE

 

Kowa Nibancho Bldg, 11-19 Nibancho Chiyodaku Tokyo 102-0084 JAPAN

Tel: 03-5214-8500     Fax: 03-5214-8503

 

 

URL

 

http://www.djk.co.jp/

 

 

E-Mail address

 

info@djk.co.jp

 

 

ACTIVITIES

 

Import, export, wholesale of machinery, semiconductors

 

 

BRANCH(ES)

 

Osaka, Nagoya, Sapporo, Sendai, Hiroshima, Fukuoka

 

 

OVERSEAS

 

USA (6), China (6), Singapore, Hong Kong, Seoul, Frankfurt, Hungary, Poland, Mexico, Brazil, Malaysia, Philippines, Thailand, Jakarta, Vietnam (2), India.  (--subsidiaries)

 

 

CHIEF EXEC

 

KUNIHIRO YANO, PRES

 

 

Yen Amount

 

In million Yen, unless otherwise stated

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 123,336 M

PAYMENTS      REGULAR                     CAPITAL           Yen 5,105 M

TREND             STEADY                       WORTH            Yen 24,151 M

STARTED         1948                             EMPLOYES      892

 

 

COMMENT

 

TRADING HOUSE SPECIALIZING IN MACHINERY. 

FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY

BUSINESS ENGAGEMENTS.

                       

 

MAX CREDIT LIMIT

 

YEN 2,880.2 MILLION, 30 DAYS NORMAL TERMS.

 

 


                       

Forecast (or estimated) figures for 31/03/2008 fiscal term

 

 

HIGHLIGHTS

 

This is a medium-sized trading house specializing in semiconductor/FA-related equipment and machinery.  With worldwide network of 24 bases the firm provides latest technologies and products globally.  Close to Mitsubishi Heavy Ind and Matsushita Electric Ind.  Shifted emphasis in mid-1980s from large plants and oil-drilling rigs to smaller machinery.  Strong in oil development projects and information equipment.  Has mfg subsidiaries.   

           

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2007 fiscal term amounted to Yen 123,336 million, a 9.3% up from Yen 112,860 million in the previous term.  Mfg subsidiaries added to the group thru acquisitions contributed.  Sales of semiconductor testing equipment grew because of strong automobile equipment-related demand in Japan & overseas.  Sales of pulp & paper-related & pharmaceuticals rose on the strength of firm sales of expanded pulp production facilities.  The recurring profit was posted at Yen 4,798 million and the net profit at Yen 2,687 million, respectively, compared with Yen 4,146 million recurring profit and Yen 2,354 million net profit, respectively, a year ago. 

           

(Apr/Sept/2007 results): Sales Yen 67,725 million (up8.6%), operating profit Yen 2,483 million (4.5%), recurring profit Yen 2,595 million (6.4%), net profit Yen 1,420 million (up 1.5%).  (% compared with the corresponding period a year ago)   Energy, gas oil, chemicals were up supported by robust investment.  Machinery-related Div up 9.0% to yen 65,149 million; Materials-related Div up 3.6% to Yen 2,235 million.

 

For the current term ending Mar 2008 the recurring profit is projected at Yen 5,400 million and the net profit at Yen 3,000 million, on an 11% rise in turnover, to Yen 137,000 million.  Semiconductor surface-assembly equipment and other electronics machineries staying high.  Sheet processing machinery for automobiles keeps growth.  Injection molding machinery is rising.  Electricity, energy and paper/pulp reviving.  Exports to China continue expanding.

 

The financial situation is considered FAIR and good for ORDINARY business engagements.            Max credit limit is estimated at Yen 2,880.2 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered: Aug 1948

Legal Status:     Limited Company (Kabushiki Kaisha)

Authorized:        160 million shares

Issued:              57,432000 shares

Sum:                Yen 5,105 million

           

 

Major shareholders (%)

 

Golden Sachs International (5.0), Mizuho Corporate Bank (4.5), SMBC (4.5), MUFG (4.5), Nipponkoa Ins (4.4), Resona Bank (2.9), Mitsubishi Heavy Ind (2.5), Master Trust Bank of Japan T (2.1), Meiji Yasuda Life Ins (1.5); foreign owners (8.6).

           

 

No. of shareholders

 

 6,200

 

 

Listed on the S/Exchange (s) of

 

Tokyo

 

 

Managements

 

Kunihiro Yano, pres & CEO; Masanobu Shimoda, s/mgn dir; Yoshiharu Nakagawa, mgn dir; Akira Umemoto, mgn dir; Tatsuo Umemura, mgn dir; Megumu Kawahara, dir; Yukio Konishi, dir; Michihiro Sugiura, dir; Koji Yamagata, dir, Takanori Ogura, dir

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

Related companies

 

Daiichi Mecha-Tech Corp, Daiichi Jitsugyo (America) Inc, Shanghai Yishi Trading, Daiichi Jitsugyo Asia, other (Tot 24 subsidiaries & affiliates)

           

 

OPERATION

           

Activities: Imports, exports and wholesales machinery-related products (95%), materials-related (5%), others (1%):.

 

Handling Items:

 

Energy Resources & Development: oil drilling rigs, down hole equipment & tools, drilling bits, oil gas & & geothermal production facilities, petroleum refining plants, petrochemical plants & equipment;

 

Semiconductor/Computers: SMT systems, CAD/CAM systems, instrumentation control systems, information processing/communication systems;

 

FA Systems/Plastics/Rubber/Ceramics: FA systems, automatic packaging lines, automated assembly lines, pharmaceutical tablet/powder inspecting system, food & pharmaceutical product & brewing-related machinery, metallurgy processing machinery, injection molding machines, cement-related machinery, ceramic-related equipment, FMS, robotic systems, extruders;

 

Pulp & Paper/Printing: equipment for wood & pulp processing chemical recovery,  stock preparation, paper mg, coating, finishing, screen printing equipment, antistatic/gravure printing equipment;

 

Environment/High Technology Facilities: ventilation equipment, elevator/escalators, above ground parking facilities, cooling/freezing facilities, reinforcing materials of concrete structures, health promenade, ecoland wave reduction pipes;

 

Aviation/Aerospace & Airport: ground support equipment & hydrant systems for airport; Agents for: Vestergaard A/S (Denmark); Tug Technologies Corp, Melabar International, Tronair Inc, Laktro Inc, Stanley (--USA), Gold Hofer AG, Trepel Airport Equipment GmbH (--Germany), Hitzinger GmbH (Austria), etc;

 

Overseas Sales ratios (35.3%): Asia 27.8%, Europe 2.7%, Americas 4.1%, others 0.7%

 

 

Clients

 

[Mfrs, wholesalers] JGC Corp, Orix Corp, Denso Corp, Samsung Japan, Ibiden Co, Nippon Paper Group Inc, Nippon Shokubai, other.

No. of accounts: 1,000

Domestic areas of activities: Nationwide

 

           

Suppliers

 

[Mfrs, wholesalers] Matsushita Electric Ind, Panasonic FS Engineering, Mitsubishi Heavy Ind, MHI Plastic Engineering, SHI Plastic Engineering, Daiichi Mecha-Tech, Noritake Co, Fanuc Co, other..

 

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References

                       

Mizuho Corporate Bank (Uchisaiwaicho)

SMBC (Kojimachi)

Relations: Satisfactory

 

 

Financials:

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/03/2007

31/03/2006

INCOME STATEMENT

 

 

 

  Annual Sales

 

123,336

112,860

 

  Cost of Sales

106,282

98,022

 

      GROSS PROFIT

17,053

14,838

 

  Selling & Adm Costs

12,405

10,839

 

      OPERATING PROFIT

4,647

4,000

 

  Non-Operating P/L

151

146

 

      RECURRING PROFIT

4,798

4,146

 

      NET PROFIT

2,687

2,354

BALANCE SHEET

 

 

 

 

  Cash

 

8,026

5,542

 

  Receivables

 

42,740

40,925

 

  Inventory

 

2,635

3,177

 

  Securities, Marketable

 

 

 

  Other Current Assets

9,349

4,761

 

      TOTAL CURRENT ASSETS

62,750

54,405

 

  Property & Equipment

2,075

2,072

 

  Intangibles

 

345

449

 

  Investments, Other Fixed Assets

9,097

9,949

 

      TOTAL ASSETS

74,267

66,875

 

  Payables

 

33,019

30,145

 

  Short-Term Bank Loans

3,644

7,179

 

 

 

 

 

 

  Other Current Liabs

11,085

3,805

 

      TOTAL CURRENT LIABS

47,748

41,129

 

  Debentures

 

 

 

 

  Long-Term Bank Loans

756

906

 

  Reserve for Retirement Allw

407

349

 

  Other Debts

 

1,204

2,576

 

      TOTAL LIABILITIES

50,115

44,960

 

      MINORITY INTERESTS

 

 

 

Common stock

5,105

5,105

 

Additional paid-in capital

3,792

3,791

 

Retained earnings

12,752

10,384

 

Evaluation p/l on investments/securities

2,335

2,821

 

Others

 

306

(68)

 

Treasury stock, at cost

(139)

(123)

 

      TOTAL S/HOLDERS` EQUITY

24,151

21,910

 

      TOTAL EQUITIES

74,267

66,875

CONSOLIDATED CASH FLOWS

 

 

 

 

Terms ending:

31/03/2007

31/03/2006

 

Cash Flows from Operating Activities

 

6,492

2,970

 

Cash Flows from Investment Activities

-655

-1,127

 

Cash Flows from Financing Activities

-4,235

-8,206

 

Cash, Bank Deposits at the Term End

 

5,542

11,467

ANALYTICAL RATIOS            Terms ending:

31/03/2007

31/03/2006

 

 

Net Worth (S/Holders' Equity)

24,151

21,910

 

 

Current Ratio (%)

131.42

132.28

 

 

Net Worth Ratio (%)

32.52

32.76

 

 

Recurring Profit Ratio (%)

3.89

3.67

 

 

Net Profit Ratio (%)

2.18

2.09

 

 

Return On Equity (%)

11.13

10.74

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions