MIRA INFORM REPORT

 

 

 

Report Date :

30.01.2008

 

IDENTIFICATION DETAILS

 

Name :

VIDYUT METALLICS PRIVATE LIMITED

 

 

Registered Office :

Malhotra House, 4th Floor, Opposite G. P. O., Fort, Mumbai – 400 001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

01.07.1975

 

 

Com. Reg. No.:

11-18405

 

 

CIN No.:

[Company Identification No.]

U28931MH1953PTC018405

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDV01996B

 

 

PAN No.:

[Permanent Account No.]

AABCV3305R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Marketers of Safety Razor Blades, Twin Type Shaving System Razors, Razor Blade Manufacturing Machines and Accessories, Industrial Blades and Industrial Knives.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Maximum Credit Limit :

USD 3600000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject an old and well established company of a Malhotra Group, is engaged in manufacturing and marketing of Safety Razor Blades, Razor Blade Manufacturing Machines and Accessories. Trade relations are fair. Payments are reported as slow but correct.

 

The company can be considered for normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

Malhotra House, 4th Floor, Opposite G. P. O., Fort, Mumbai – 400 001, Maharashtra, India

Tel. No.:

91-22-22705231 /22697584

Fax No.:

91-22-22695292 /25823415

E-Mail :

1. supermax@vsnl.com

2. vml@vsnl.com

Website :

http://www.supermax.com

 

 

Factory 1 :

Wagle Estate, P.O. L. B. S. Marg, Thane, Mumbai - 400 604, Maharashtra, India

Tel. No.:

91-22- 25823412/3846/1044

Fax No.:

91-22-25823415/25801123

E-Mail :

vml@vsnl.com

supermax@vsnl.com

Website:

http://www.supermax.com

 

 

DIRECTORS

 

Name :

Mr. John Geevarghese Odanath

Designation :

Director

Address :

Panama Staff Quarters, Near State Bank of India, Naupada, Thane [West], Maharashtra 400602, India

Date of Birth/Age :

10.09.1933

Date of Appointment :

01.10.1984

 

 

Name :

Mr. Paresh B. Vyas

Designation :

Director

Address :

Raheja Estate, Park Land 2, A wing, 7th floor, Flat No. 703, Kulupwadi, Boriwali [West], Mumbai 400066, Maharashtra, India

Date of Birth/Age :

12.05.1956

Date of Appointment :

22.09.1993

 

 

Name :

Mr. Mahendra M. Ruparel

Designation :

Director

Address :

Panama Staff Quarters, Near State Bank of India, Naupada, Thane [West], Maharashtra 400602, India

Date of Birth/Age :

08.06.1954

Date of Appointment :

10.08.2000

 

 

Name :

Mr. Punoo Chhabra

Designation :

Director

Address :

202, Valley View  Apartment, Road No. 6, Banjara Hills, Hyderabad, Andhra Pradesh, India

Date of Birth/Age :

06.01.1945

Date of Appointment :

10.08.2003

 

 

Name :

Mr. Naveen Kadri

Designation :

Director

Address :

A 505, Kukreja Complex, Building No. 6, LBS Marg, Bhandup [West], Mumbai 400078, Maharashtra, India

Date of Birth/Age :

27.10.1957

Date of Appointment :

03.01.2005

 

 

Name :

Mr. Gaurav Bhandari

Designation :

Director

Address :

1202, Aditya Akruti Apartment, 36, Noshir Bharucha Marg, Khatauwadi Grant Road [West], Mumbai 400 007, Maharashtra, India

Date of Birth/Age :

07.02.1969

Date of Appointment :

22.06.2005

 

 

KEY EXECUTIVES

 

Name :

Mr.  Jayan Nair

Designation :

Secretary

Address :

701, Building No. 5, Laxmi Park, Lokmanya Marg, Thane [West], Maharashtra, India

Date of Birth/Age :

01.12.1961

Date of Appointment :

26.12.2002

 

 

Name :

Mr. Manohar W. Oak

Designation :

Secretary

Address :

A 302, Gagangiri Park, CHS, Samata Nagar, Thane [West] 400604, Maharashtra, India

Date of Birth/Age :

07.05.1954

Date of Appointment :

21.04.2005

 

 

Name :

Mr. Vijendra Kumar Jain

Designation :

Secretary

Address :

C – 44, Mayur Sector No. 3, Srishti, Mira Road [East], Thane 401107, Maharashtra, India

Date of Birth/Age :

05.01.1968

Date of Appointment :

21.08.2005

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Supermay International Private Limited

 

1297076

Emerald Investments Private Limited

 

727106

Unique Properties and Securities Private Limited

 

1227832

R. C. C. Sales Private Limited

 

1527095

Veena Malhotra

 

22000

Rajiv Malhotra

 

2376604

Rajinder Kumar Malhotra

 

2376604

Kenny Commercial Investment Private Limited

 

500000

RCC Plastics Private Limited

 

100000

Total

 

10154317

 

 

 

Equity Share Break-up

 

Percentage of Holding

Bodies Corporate

 

53.00

Other Top Fifty Shareholders

 

47.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Marketers of Safety Razor Blades, Twin Type Shaving System Razors, Razor Blade Manufacturing Machines and Accessories, Industrial Blades and Industrial Knives.

 

 

Products :

Item Code No. (ITC Code)

82122000

Product Description

Safety Razor Blade

 

Item Code No. (ITC Code)

82122001

Product Description

Twin Type Shaving System

 

Item Code No. (ITC Code)

NA

Product Description

Industrial Blade

 

 

Exports :

 

Countries :

Middle East, USA, UK, Other European countries, Far Eastern, African and Latin American countries

 

 

Imports :

 

Countries :

Europe and Far East Countries

 

 

Terms :

 

Purchasing :

L/C, D/P and D/A

 

 

PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Safety razor blades

Nos. in

Millions

3,800

3620

4508.208

Twin type shaving system Razors

Pcs.

NA

NA

--

Razor blade manufacturing machines & accessories

Lines

10

10

5 machines

Industrial Blades

Nos. in Millions

31

21

--

Items used for captive use:

 

 

 

 

Wax Paper

MT

NA

874

595.723

Razor Blade Steel Strips

MT

1,000

3301

4408.207

 

 

GENERAL INFORMATION

 

No. of Employees :

2500

 

 

Bankers :

Ø       HDFC Bank Limited

            HDFC Bank House, Senapati Bapat Marg, Lower Parel, Mumbai       4000213, Maharashtra, India

 

Ø       Bank of Tokyo Limited, Main Branch, Mumbai, Maharashtra

Ø       Punjab National Bank, PNB House, Sir P.M. Road, Mumbai - 400 001, Maharashtra

 

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Rajesh Chamaria

Chartered Accountants

Address :

59, Jolly Maker Chambers No. II, 225, Nariman Point, Mumbai 400021, Maharashtra, India

 

 

Associates/Subsidiaries :

Ø       Harbanslal Malhotra & Sons Limited

Ø       Malhotra International Limited

Ø       Malhotra Services Private Limited

Ø       NVI Engineering Company Limited

Ø       Samrat International Private Limited

Ø       RCC Sales Private Limited

Ø       Bengal Saws & Steel Products Limited

Ø       Bengal Safety Razors Limited

Ø       Navin Industries & Mechanical Corporation Limited

Ø       Supermax International Private Limited

Ø       Emarald Investments Limited and others

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs. 10/- each

Rs. 200.000  Millions

500000

Preference Shares

Rs. 100/- each

Rs. 50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10154317

Equity Shares

Rs. 10/- each

Rs. 101.543 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

101.543

101.543

101.543

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

812.257

752.079

707.546

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

913.800

853.622

809.089

LOAN FUNDS

 

 

 

1] Secured Loans

1222.219

548.699

225.332

2] Unsecured Loans

27.256

74.934

74.719

TOTAL BORROWING

1249.475

623.633

300.051

DEFERRED TAX LIABILITIES

10.241

0.000

0.000

 

 

 

 

TOTAL

2173.516

1477.255

1109.140

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

729.161

298.651

294.742

Capital work-in-progress

210.642

106.151

20.156

 

 

 

 

INVESTMENT

10.690

10.688

10.547

DEFERREX TAX ASSETS

0.000

3.091

6.979

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1084.796

850.585

 

Sundry Debtors

1061.428

508.273

 

 

Cash & Bank Balances

91.728

52.892

1657.632

 

Other Current Assets

0.000

0.000

 

 

Loans & Advances

172.360

214.973

 

Total Current Assets

2410.312

1626.723

1657.632

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Current Liabilities

1139.241

528.451

880.916

 

Provisions

48.048

39.598

 

Total Current Liabilities

1187.289

568.049

880.916

Net Current Assets

1223.023

1058.674

776.716

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2173.516

1477.255

1109.140

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover [including other income]

3.786

3.161

3070.257

 

 

 

 

Profit/(Loss) Before Tax

0.100

0.071

180.914

Provision for Taxation

--

--

60.556

Profit/(Loss) After Tax

0.100

0.071

120.358

 

 

 

 

Export Value

NA

NA

627.653

 

 

 

 

Import Value

NA

NA

396.087

 

 

 

 

Expenditure

 

 

Interest

0.084

0.044

 

Depreciation

0.095

0.068

 

 

3.507

2.978

 

Total Expenditures

3.686

3.090

2889.342

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income

(%)

2.64

2.24

3.92

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.64

2.24

5.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.003

0.003

9.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.000

0.000

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.66

1.39

2.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.03

2.86

1.88

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8

 

Bankers Charges Report as per Registry

 

Name of the company

VIDYUT METALLICS PRIVATE LIMITED

Presented By

Mr. P. B. Vyas, Director

1) Date and description of instrument creating the change

Memorandum relating to hypothecation of machinery dated 8.10.2004 executed by Vidyut Metallics Private Limited [therein and hereinafter referred to as ‘VIDYUT’] in favour of HDFC Bank Limited [HDFC] a certified true copy whereof is attached hereto.

2) Amount secured by the charge/amount owing on the securities of charge

Term Loan/Letter of Credit aggregating to Rs. 80 Millions in foreign currency/INR, together with interest, compound interest, additional interest by way of liquidated damages, costs, charges, expenses and all other monies payable by VIDYUT to HDFC

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Exclusive first charge over specific movable fixed assets acquired, briefly described in schedule forming part of the memorandum relating to hypothecation of machinery.

4) Gist of the terms and conditions and extent and operation of the charge.

NA

5) Name and Address and description of the person entitled to the charge.

HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel, Mumbai 4000213, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

NA

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

In the memorandum relating to the hypothecation of machinery dated 8.10.2004 executed by VIDYUT in favour of HDFC the value of additional Plant and Machinery amounting to Rs. 15.000 Millions is erroneously described in figures as Rs. 150.000 Millions which is due to inadvertent typographical error and that the VIDYUT has agreed to rectify the aforesaid typographical error by a supplemental deed dated 21.02.2005 hence modification.

 

 

Corporate identity number of the company

U28931MH1953PTC018405

Name of the company

VIDYUT METALLICS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Malhotra House, 4th Floor, Opposite G. P. O., Fort, Mumbai – 400 001, Maharashtra

This form is for

Modification of charge

Type of charge

Equitable mortgage or mortgage of property by depositing the title deeds

Particular of charge holder

Punjab National Bank

PNB House, Sir P. M. Road, Mumbai 400001, Maharashtra, India

Nature of instrument creating charge

NA

Date of instrument Creating the charge

NA

Amount secured by the charge

Rs. 187.900 Millions

Brief of the principal terms an conditions and extent and operation of the charge

As collateral security to secure the working capital and Term Loan facilities extended by Consortium Banks viz.  Punjab National Bank [PNB], Oriental Bank of Commerce and Bank of Tokyo Limited  by equitable mortgage on original title deed dated 24.06.1988

Description of the property charged

Immovable Properties

Particulars of the property charged

Property of the Company situated at Naupada, Thane [West], registered as S. THN/316/1/21 of 1967 with the office of the sub registrar, Thane

 

Survey No. 29, Hissa No. 1/1, CST No. 39 and Survey No. 29, Hissa No. 1/3 [Part] CST No. 45

Charge identification number of the charge to be modified

80008668

Brief description of the instrument modifying the charge under section 135

Letter dated 12.08.2006 of PNB modifying the mortgage extended on 19.07.2006 from Rs. 1608.000 Millions to Rs. 2055.000 Millions [PNB Rs. 10275 and OBC Rs. 1027.500 Millions] Original Equitable mortgage dated 24.06.1988

Date of instrument modifying the charge

12.08.2006

Particulars of the present modification

Letter dated 12.08.2006 of Punjab National Bank confirming further extension of equitable mortgage for enhanced limits of Rs. 10275 PNB and Rs. 10275 OBC aggregating to Rs. 2055.000 Millions

It is in trade terms with:-

 

Ø            Advance Cooling System Private Limited

Ø            Apace Tools

Ø            Ammonia Supply Company, Mumbai, Maharashtra, India

Ø            Aaklesh Polymers (Private) Limited

Ø            Bombay Ammonia & Chemical Company

Ø            Bharat Wools & Woollen Felt Corporation

Ø            H. D. Polymers

Ø            J. K. Enterprises

Ø            Brown Engineering

Ø            Celi Tech Engineering

Ø            Golden Printing Company

Ø            J. M. Laminators & Packaging

Ø            Kraft Packs

Ø            Laminor Industries

Ø            Mackwell Enterprises

Ø            Pushkraj Packaging

Ø            P. K. Packs

Ø            Rightfit Engineering Company

Ø            Kumar Engineering,

Ø            Mumbai Co-operative Industries Limited

Ø            Mult – Itek

Ø            Mary Engineers

Ø            Polycarp Printers (India) Private Limited

Ø            Pruthvi Industries

Ø            Pushkraj Packaging

Ø            Raj Engineering Company

Ø            Sunita Industries

Ø            Sajan Engineering Works

Ø            Star Offset

Ø            Suraj Colour Cartoons Private Limited

Ø            Satguru Packaging

Ø            Skan Fabricons

Ø            Super Tech Industries

Ø            S. N. Engineering

Ø            Three Pharma Instruments

Ø            Yellow Metals

 

The company’s fixed assets of important value include land (freehold), staff quarters, factory building, ownership flat, plant and machinery, data processing equipments, air conditioners & refrigerators, furniture & fixtures, office equipments, vehicles and tube well.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 39.40

UK Pound

1

Rs. 78.28

Euro

1

Rs. 58.23

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

YES

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions