MIRA INFORM REPORT

 

 

Report Date :

31.01.2008

 

IDENTIFICATION DETAILS

 

Name :

GANESH POLYTEX LIMITED

 

 

Registered Office :

Raipur (Rania), Kalpi Road, District Kanpur Dehat, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

30.10.1987

 

 

Com. Reg. No.:

9090

 

 

CIN No.:

[Company Identification No.]

L51109UP1987PLC009090

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KNPG01196G

 

 

PAN No.:

[Permanent Account No.]

AAACG6334N

 

 

Legal Form :

Public limited liability company. Company’s Shares are listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of Polyester Staple Fibre and Textured / Twisted Grey and Dyed Yarn.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 770000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. Trade relations are fair. Business is active. Payments are reported as usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office /

Factory  :

Raipur (Rania), Kalpi Road, District Kanpur Dehat, Uttar Pradesh, India

Tel. No.:

91-512-3292233 / 2674183

E-Mail :

shdept@rediffmail.com

gplpoly@bol.net.in

Website :

http://www.ganeshpolytex.in

 

 

Head Office / Administrative Office :

113/216-B, Swaroop Nagar, Kanpur - 208002, Uttar Pradesh, India 

Tel. No.:

91-512-2555504 / 05 / 06 / 07 / 08

Fax No.:

91-512-2555293

E-Mail :

gpl@sancharnet.in

gplworks@rediffmail.com

 

 

Factory 2 :

Plot No.6, Sector – 2, I.I.E. Pant Nagar, Rudrapur (Udham Singh Nagar),  Uttaranchal (India)

Tel. No.:

91-5944-239242

 

 

Sales & Marketing Offices :

  • Kanpur
  • Tanda
  • Delhi
  • Varanasi
  • Mumbai
  • Ludhiyana
  • Meerut
  • MauNath

 

 

DIRECTORS

 

Name :

Mr. Shyam S. Sharma

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Sharad Sharma

Designation :

Joint Managing Director

 

 

Name :

Mr. V. D. Khandelwal

Designation :

Director

 

 

Name :

Mr. S. K. Kabra

Designation :

Director

 

 

Name :

Mr. Anoop Gupta

Designation :

Director

 

 

Name :

Mr. Brij Mohan Agarwal

Designation :

Director

 

 

Name :

Mr. Pradeep Kumar Goenka

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Gopal Agarwal

Designation :

Chief Finance Officer

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Polyester Staple Fibre and Textured / Twisted Grey and Dyed Yarn.

 

 

Products :

Item Code No. (ITC Code)

Product Description

540233.00, 540252.00

Polyester Texturised, Dyed Yarn

NA

Recycled Polyester Staple Fibre

(Including Processed Waste)

500959.00

Fancy/Doubled Spun Yarn

 

PRODUCTION STATUS

 

Particulars

Unit

 

Installed Capacity

Actual Production

Texturised / Twisted Grey & Dyed Yarn, Fabrics"

Kgs.

 

1800000

1718972

Synthetic Waste Processing

Kgs.

 

3000000

--

Polyester Staple Fibre

Kgs.

 

15000000

9494678

Scrap & Waste

Kgs.

 

--

--

Non Woven  Fabrics

Mtr.

 

--

--

 

 

GENERAL INFORMATION

 

Suppliers :

1. Apoorva Industries

2. H. R. Polymers Unit-2

3. Shanti Paper Products

4. Arudutta Triotex Enggs.

5. Sohni Packagers Private Limited

6. Fabtex Industries

7. Surya Spindle

8. Laxmi Narayan Vishamber Nath

9. Morwal Fabrics Private Limited

10. Unique Wire Industries

 

 

Bankers :

·         State Bank of India

·         State Bank of Bikaner and Jaipur

·         Allahabad Bank

  • Canara Bank

 

 

Facilities :

SECURED LOANS

Rs in Millions

31.03.2007

a. Term Loans :

 

Foreign Currency Term Loans from Banks

27.586

Rupee Term Loans from Banks & Companies

89.419

b. Working Capital Loans from Banks :

 

Foreign Currency Loans

60.403

Rupee Loans

67.585

 

 

(i) Term Loans from Banks are secured by way of joint equitable mortgage of all the immovable assets and/or Hypothecation of all the immovable assets and/or hypothecation of all the movable assets both present & Future, save and except the assets which are acquired under specific Loan Agreement subject to the prior charge created and / or to be created in favour of Company's Bankers on specified movable assets for working capital facilities.

 

(ii) Working Capital facilities from Banks are secured by hypothecation of inventories and book debts, and other current assets and further secured by way of second charge on the fixed assets of the company save and except the assets acquired under loan agreements with other Companies.

 

(iii) Term Loans taken from other Companies are secured by way of hypothecation of respective assets acquired under the arrangement.

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Mehrotra Rakesh Kumar and Company

Chartered Accountants

Address :

Kanpur, Uttar Pradesh, India

 

 

Associates/Subsidiaries :

  • Sandeep Yarn Private Limited
  • Sandeep Yarns
  • GPL Finance Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

240,00,000

Equity Shares

Rs. 10/- each

Rs. 240.000 Millions

4,50,000

Preference Shares

Rs. 100/- each

Rs. 45.000 Millions

 

Total

 

Rs. 285.000 Millions

 

Issued and Subscribed Capital :

No. of Shares

Type

Value

Amount

93,65,000

Equity Shares

Rs. 10/- each

Rs. 93.650 Millions

50,000

10% Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs. 5.000 Millions

 

Total

 

Rs. 98.650 Millions

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

93,65,000

Equity Shares

Rs. 10/- each

Rs. 93.650 Millions

50,000

10% Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs. 5.000 Millions

 

Total

 

Rs. 98.650 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

98.650

98.650

94.000

2] Share Application Money

27.500

0.000

0.000

3] Reserves & Surplus

66.395

49.225

32.300

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

192.545

147.875

126.300

LOAN FUNDS

 

 

 

1] Secured Loans

244.992

93.631

109.700

2] Unsecured Loans

34.157

48.271

32.600

TOTAL BORROWING

279.149

141.902

142.300

DEFERRED TAX LIABILITIES

34.115

23.951

0.000

 

 

 

 

TOTAL

505.809

313.728

268.600

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

304.082

163.324

159.100

Capital work-in-progress

10.891

20.178

0.600

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

154.761

113.303

107.700

 

Sundry Debtors

71.721

50.553

37.900

 

Cash & Bank Balances

11.108

7.790

7.000

 

Other Current Assets

0.958

0.356

0.000

 

Loans & Advances

27.403

11.821

40.500

Total Current Assets

265.951

183.823

193.100

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

68.364

49.339

82.400

 

Provisions

6.923

5.123

3.400

Total Current Liabilities

75.287

54.462

85.800

Net Current Assets

190.664

129.361

107.300

 

 

 

 

MISCELLANEOUS EXPENSES

0.172

0.865

1.600

 

 

 

 

TOTAL

505.809

313.728

268.600

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

626.744

519.437

506.600

Other Income

3.289

1.981

2.000

Total Income

630.033

521.418

508.600

 

 

 

 

Profit/(Loss) Before Tax

29.690

25.187

15.000

Provision for Taxation

10.797

10.539

14.200

Profit/(Loss) After Tax

18.893

14.648

0.800

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

95.761

86.397

NA

 

 

 

 

Imports :

 

 

 

 

Raw Materials

13.561

19.680

NA

 

Stores & Spares

37.720

0.207

NA

Total Imports

51.281

19.887

NA

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

428.050

338.721

303.700

 

Payments to & Provisions For Employees

23.524

17.800

18.500

 

Manufacturing, Administrative and Selling Expenses

121.002

108.382

132.700

 

Interest & Finance Expenses

22.319

18.575

22.800

 

Increase / (Decrease) in Stocks

[12.605]

[1.205]

1.400

 

Depreciation

0.000

0.000

14.500

Total Expenditure

582.290

482.273

493.600

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2007

30.09.2007

31.12.2007

Type

1st Quarter

2nd Quarter

3rd Quarter

Sales Turnover

229.600

251.400

283.500

Other Income

0.800

0.500

0.400

Total Income

230.400

251.900

283.900

Total Expenditure

204.700

229.300

249.100

Operating Profit

25.700

22.600

34.800

Interest

11.000

4.200

12.300

Gross Profit

14.700

18.400

22.500

Depreciation

8.600

8.700

9.000

Tax

0.200

0.200

5.300

Reported PAT

4.200

5.900

8.500

 

KEY RATIOS

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Debt-Equity Ratio

1.35

1.04

1.21

Long Term Debt-Equity Ratio

0.50

0.28

0.46

Current Ratio

0.94

1.01

1.06

TURNOVER RATIOS

 

 

 

Fixed Assets

1.64

1.76

1.67

Inventory

4.68

4.71

4.66

Debtors

10.04

11.42

15.83

Interest Cover Ratio

2.33

2.35

1.99

Operating Profit Margin(%)

11.18

11.10

11.82

Profit Before Interest And Tax Margin(%)

8.30

8.40

8.96

Cash Profit Margin(%)

5.90

5.50

3.10

Adjusted Net Profit Margin(%)

3.02

2.81

0.24

Return On Capital Employed(%)

14.19

15.72

16.41

Return On Net Worth(%)

10.90

11.06

0.99

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

OPERATIONS 
 
During the year under review, the Company registered an increase of 20.55% in its Total Turnover, which rose to Rs. 626.825 Millions in 2006-07 from Rs. 519.978 Millions in 2005-06. The Profit after Tax during the year, also was placed at Rs.18.893 Millions as against Rs.14.648 Millions in the preceding year, recording an increase of 28.98%. This increase in Turnover and profitability has been primarily due to improved production efficiencies at Kanpur unit as well as on account of partial working for two months of expansion project of the Company at Rudrapur, Uttarakhand. During the year under review, the Export sales also registered growth which stood at Rs.95.761 Millions as against Rs. 86.397 Millions in the preceding year. 

 
The performance of the Company during the Current Year continues to be encouraging and barring unforeseen circumstances, the Directors expect the Company to achieve improved results during the year. 

 
PROJECTS 
 
The Directors are pleased to report that the Company's new unit for manufacture of Recycled Polyester Staple Fibre at Pantnagar, Uttarakhand with an installed capacity of 7200 TPA, has commenced commercial production w.e.f. is' February, 2007. The Company is in the process of further expanding the capacity of its Rudrapur unit. You will also be pleased to note that the Rudrapur unit has been accredited with ISO 9001:2000 Certification during the year. 

 
FINANCE 
 
The Directors are pleased to report that the Company had earlier repaid all the dues and liabilities of Banks/Financial Institutions during the year 2005-06. For meeting the financial requirements of expansion project at Rudrapur and also for additional financial requirements at Kanpur unit, the Company raised Rs. 100.600 Millions as Term loans and Rs. 37.500 Millions as Working Capital facilities from Banks during the year under review.

Thereafter, the Company has also raised an amount of Rs. 40.000 Millions by issue of 4,00,000 Preference Shares of Rs. 100 each to the Promoters and their associates on preferential basis. 

MANAGEMENT DISCUSSION AND ANALYSIS 

Industry Structure & Development 

India is a country with rich design and textile heritage. The Textile Industry occupies a unique place in our country, as a self-reliant industry, from the production of raw materials to the delivery of finished products, with substantial value addition at each stage of processing. One of the earliest to come into existence in India, it accounts for 14% of the total Industrial production, contributes to nearly 300% of the total exports and is the second largest employment generator after agriculture. 

The textile sector in India is showing renewed enthusiasm. The textile sector, which was considered as a 'sunset sector' earlier, has emerGed as a sunrise sector within the last three years because of the continued government support. The sector has attracted more than Rs. 640000 Millions investments within these three years. The man-made fibre sector is likely to be a substantial beneficiary of this trend, given the multifunctional quality of polyester, firm cotton prices and better affordability and acceptance of man-made fibre products. 

Government is taking initiatives to recognize the Textile industry as a key thrust area. In the Union Budget 2006-07, the excise duty on all man-made fibres and yarns was reduced from 160o to 80,'0. In order to further encourage this industry, in the Union Budget 2007-08, the customs duty on polyester fibres and yarns has been reduced from 100o to 7.5%.

Consequently, the customs duty on raw materials such as DMT, PTA and MEG will also be reduced from 10% to 7.5%. As the world trade barriers are progressively dismantled and the global markets open further, India and China have become the global hubs for the production of Polyester Fibre and Yarn, contributing over 65% of global capacity. 

Opportunities and Threats: 

Indian economy, an emerging economic power on the global map, is in the take-off stage of its economic growth. In a robust demonstration of its nascent strength, the Indian economy has achieved a GDP growth of 90% in 2005-06 and 9.2% in 2006-07. The financial year 2006-07 presented the Company and the entire textile industry with significant opportunities and challenges in both domestic and global markets. In the domestic market, the Company benefited from a buoyant demand scenario, aided by strong performance of the economy. Export markets too, were upbeat with moving out of high-cost capacities from the developed economies. On the other hand, there were greater challenges in maintaining competitiveness and quality, as fuel prices continued to be an all time high and appreciation in Rupee eroded the margins. 

Internal challenges include scalability of operations, supply chain management, effective integration of the various sectors within the industry, quality of infrastructure, rigid labour laws, etc. The opportunities are substantial, as strong GDP growth and emergence of a large middle class segment signals enhanced buying power which will fuel the further growth of Polyesters. 

The Company's products are well accepted in the domestic as well as export market. Stringent controls involving methods to check quality and a highly competent technical team ensures that all products maintain the highest standards. 

Outlook 
 
The textile industry is striving hard to improve quality, productivity and efficiency and introducing global benchmark with the support of modern technology. The entrepreneurs and existing players are expanding capacities and adopting strategies addressed to growing consumer class. The textile industry in India is poised for further growth, expected to be rapid and massive, in anticipation of which the Company has set up a new unit with the capacity of 7200 TPA for manufacture of Regenerated Polyester Staple Fibre (RPSF) at Pantnagar, Uttarakhand, which has commenced production during the year. 

 
The Company is confident of leveraging its consolidated and modern operations as well as the goodwill that it enjoys in the domestic and global markets for a better performance in 2007-08. Hence, our outlook for the next financial year is optimistic.

 

Fixed Assets

 

 

 

AS PER WEBSITE

 

Profile

Subject was established in the year 1988. The current paid up capital of the company is US$ 2.3 million and the turnover of the company is US$ 50 million per annum. There are around 850 employees in the company.

Subject has two manufacturing units to produce Polyester Staple Fiber; one unit is located at Kanpur, an Industrial city of the state of U.P. in Northern India with a production capacity of 1400 mt. per month, and the second unit is located at Rudrapur, an Industrial city of the state of Uttaranchal in Northern India with a production capacity of 1800 mt. per month.

The fibres produced by subject have been well accepted in the International market due to good consistent quality and timely execution of the orders.

The Dope Dyed coloured fibres produced by subject enjoys high grade of washing/light fastness, consistency and variety of shades.

Subject is selling its products in Indian/Overseas market through its dedicated customer friendly marketing team.

The company has appointed Dealers / Agents in Indian / Overseas Market to have broad base marketing.

Subject is already exporting its products to over 20 countries including USA and EU countries.

Management

 

The day to day affairs are being looked after by Mr. Shyam S. Sharma , the qualified and experienced executives. Mr. Shyam S. Sharma is a much experienced textile technocrat having management experience of over 30 years.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.43

UK Pound

1

Rs.78.45

Euro

1

Rs.58.26

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions