MIRA INFORM REPORT

 

 

Report Date :

30.01.2008

 

IDENTIFICATION DETAILS

 

Name :

SUZUDEN CORPORATION

 

 

Registered Office :

2-2-2 Yushima Bunkyoku Tokyo 113-0034

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

December 1952

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import, export, wholesale of electronic & FA-use control equipment

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

YEN 1,698.2 MILLION

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

--

 


COMPANY NAME & ADDRESS

 

SUZUDEN CORPORATION

REGD NAME:   Suzuden KK

MAIN OFFICE:  2-2-2 Yushima Bunkyoku Tokyo 113-0034 JAPAN

Tel        : 03-5689-8011    

Fax       : 03-5689-8055

URL      : http://www.suzuden.co.jp/

E-Mail   : kaigai@suzuden.co.jp

 

 

ACTIVITIES

 

Import, export, wholesale of electronic & FA-use control equipment

 

 

BRANCH(ES)

 

Sapporo, Sendai, Maebashi, Saitama, Tsuchiura, Chiba, Tokyo, Yokohama, Kofu, Matsumoto, Hiroshima, Kumamoto, other (Tot 50)

 

 

OVERSEAS

 

Suzuden Singapore Ltd; Suzuden Hong Kong Ltd; Suzuden Trading

 

(Shanghai) Co Ltd (--subsidiaries)

 

 

CHIEF EXEC

 

TOSHIO SUZUKI, PRES

 

 

Yen Amount

 

In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 44,169 M

PAYMENTS      REGULAR                     CAPITAL           Yen 1,819 M

TREND             STEADY                       WORTH            Yen 14,448 M

STARTED         1952                             EMPLOYES      373

 

 


COMMENT

 

TRADING HOUSE SPECIA.LIZING IN ELECTRONIC & FA-USE CONTROL EQUIPMENT. 

 

FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 1,698.2 MILLION, 30 DAYS NORMAL TERMS.

 


                        Forecast (or estimated) figures for 31/03/2008 fiscal term

 

 


HIGHLIGHTS

 

This is a specialized trader, founded by T Suzuki, on his account, of electric and electronic equipment with FA-use control equipment as mainline. Present executives are his descendants.  Handles industrial equipment-embedded boards and electric facility materials, too.  Strong in automated equipment for plant use.  Special distribution contract with Omron Corp with largest number of agencies.  Reportedly considering new sales office openings in Chubu area in second-half Mar 08 term.  Has three overseas subsidiaries in Shanghai, Hong Kong and Singapore.  In Oct 1960 commenced FA business.  Listed on the JASDAQ in Dec 1995, and in Jul 2007 relisted on Tokyo S/E First Section.  Singapore Office was opened in Dec 1984; Hong Kong Office in Aug 2002 and Shanghai Office in Aug 2004.

 

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2007 fiscal term amounted to Yen 44,169 million, a 6.6% up from Yen 41,439 million in the previous term.  By divisions, FA equipment up 8.5% to Yen 23,073 million with sensors, controllers, PLC, transformers selling well into electronics industries; Information & Communications equipment down 3.4% to Yen 5,264 million as PC hard disk, memory sales declined; Electronic & Device equipment up 15.6% to Yen 3,347 million as connectors and electric powers were increased; Electrical Equipment Materials up 5.5% to Yen 12,483 million with electric wires, cable accessories, electric transformers rose.  The recurring profit was posted at Yen 1,778 million and the net profit at Yen 1,169 million, respectively, compared with Yen 1,567 million recurring profit and Yen 733 million net profit, respectively, a year ago. 

           

(Apr/Sept/2007 results): Sales Yen 20,391 million (down 7.7%), operating profit Yen 680 million (down 20%), recurring profit Yen 777 million (down 19.1%), net profit Yen 439 million (up from Yen 39 million profit loss).  (% compared with the corresponding period a year ago).  Electronics & semiconductor mfg industries rather slow due to inventory adjustment because of slower development.  Cost-cutting efforts could not make up for the decline in sales.

 

For the current term ending Mar 2008 the recurring profit is projected at Yen 1,680 million and the net profit at Yen 997 million, on a 2.9% fall in turnover, to Yen 42,900 million.  Mainline FA equipment sales struggling to LCD makers.  Electrical equipment materials leveling off.  Electronic equipment and devices inching up.  Housing starts may slow due to the new Housing Law Standards Law, giving stricter standards for new buildings.

 

The financial situation is considered FAIR and good for ORDINARY business engagements. Max credit limit is estimated at Yen 1,698.2 million, on 30 days normal terms.

 

REGISTRATION

 

Date Registered: Dec 1952

Legal Status      : Limited Company (Kabushiki Kaisha)

Authorized         : 47,590,000 shares

Issued               : 15,152,600 shares

Sum                 : Yen 1,819 million

           

Major shareholders (%): Toshio Suzuki (16.5), Bell Corp (9.7), Omron Corp (8.7), Taeko Okano (4.9), Tatsuo Suzuki (4.9), Taka Suzuki (4.6), Company’s Treasury Stock (4.2), Employees’ S/Holding Assn (1.6), Katsushi Kijiyama (1.6), Atsushi Okano 

           

No. of shareholders: 4.994

 

Listed on the S/Exchange (s) of: Tokyo

 

Managements: Toshio Suzuki, pres; Kenji Usuda, v pres; Toshiharu Hirano, dir; Shigeru Suzuki, dir; Yoshinobu Imaizumi, dir; Soichiro Matsuzaki, dir

           

Nothing detrimental is known as to the commercial morality of executives.

 

Related companies: Suzuden Singapore Pte Ltd, Suzuden Hong Kong Ltd, Suzuden Trading (Shanghai) Co Ltd, other (Tot 4)

 

           

OPERATION

           

Activities: Trading house for import, export and wholesale of mechanical & electronic parts (Sales breakdown by divisions):.FA equipment (52%), Information & Communications equipment (12%), Electronic & device equipment (8%), Electrical equipment materials (28%).

 

(Handling Items): Air cylinders, Breakers, Bridges, Cables, Conduit Pipes, Connectors, Fans, Input Devices, Lights & Lamps, Magnets, Monitors, Semiconductors, Sensors, Servo meters, Single Board Computers, Transducers, Transformers, Trimmers, UPS, Valves, Wires, PC peripherals, Networking equipment, others.

 

Clients: [Mfrs, wholesalers] Tokyo Electron AT, Tokyo Electron Kyushu, Sony Manufacturing Systems, Sumitomo Heavy Ind, NHK Spring, Nippon Otis Elevator, Kodensha Co, Nidec Sankyo Corp, Kurihara Ind, Taiyo Nippon Sanso Corp, other.

 

No. of accounts: 1,000

 

Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Omron Corp, IDEC, CKD, Nitto Kogyo, Matsushita Electric Works, Fuji EIC Co, Narasaki Sangyo, Daiwabo Information System, Digital Electronics Corp, Cosel Co, other..

 

 

Payment record

 

Regular

 

 


Location

 

Business area in Tokyo.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

 

MUFG (Kanda-Ekimae)

Mizuho Bank (Ueno)

Relations: Satisfactory


Financials

 

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/03/2007

31/03/2006

INCOME STATEMENT

 

 

 

  Annual Sales

 

44,169

41,439

 

  Cost of Sales

37,250

35,040

 

      GROSS PROFIT

6,918

6,398

 

  Selling & Adm Costs

5,359

5,062

 

      OPERATING PROFIT

1,559

1,336

 

  Non-Operating P/L

219

231

 

      RECURRING PROFIT

1,778

1,567

 

      NET PROFIT

1,169

733

BALANCE SHEET

 

 

 

 

  Cash

 

4,277

3,423

 

  Receivables

 

13,334

12,614

 

  Inventory

 

1,394

1,323

 

  Securities, Marketable

 

 

 

  Other Current Assets

822

419

 

      TOTAL CURRENT ASSETS

19,827

17,779

 

  Property & Equipment

4,836

6,269

 

  Intangibles

 

185

136

 

  Investments, Other Fixed Assets

1,561

1,232

 

      TOTAL ASSETS

26,409

25,416

 

  Payables

 

7,051

6,449

 

  Short-Term Bank Loans

459

1,050

 

 

 

 

 

 

  Other Current Liabs

1,611

1,096

 

      TOTAL CURRENT LIABS

9,121

8,595

 

  Debentures

 

 

 

 

  Long-Term Bank Loans

1,662

1,912

 

  Reserve for Retirement Allw

1,025

1,175

 

  Other Debts

 

153

124

 

      TOTAL LIABILITIES

11,961

11,806

 

      MINORITY INTERESTS

 

 

 

Common stock

1,819

1,819

 

Additional paid-in capital

1,534

1,535

 

Retained earnings

11,246

10,428

 

Evaluation p/l on investments/securities

113

139

 

Others

 

3

(3)

 

Treasury stock, at cost

(267)

(309)

 

      TOTAL S/HOLDERS` EQUITY

14,448

13,609

 

      TOTAL EQUITIES

26,409

25,416

CONSOLIDATED CASH FLOWS

 

 

 

 

Terms ending:

31/03/2007

31/03/2006

 

Cash Flows from Operating Activities

 

954

164

 

Cash Flows from Investment Activities

1,123

          -1,011

 

Cash Flows from Financing Activities

-1,231

            428

 

Cash, Bank Deposits at the Term End

 

4,277

          3,423

ANALYTICAL RATIOS            Terms ending:

31/03/2007

31/03/2006

 

 

Net Worth (S/Holders' Equity)

14,448

13,609

 

 

Current Ratio (%)

217.38

206.85

 

 

Net Worth Ratio (%)

54.71

53.55

 

 

Recurring Profit Ratio (%)

4.03

3.78

 

 

Net Profit Ratio (%)

2.65

1.77

 

 

Return On Equity (%)

8.09

5.39

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions