MIRA
INFORM REPORT
|
Report Date : |
01.06.2008 |
IDENTIFICATION
DETAILS
|
Name : |
SEASONS EXIM PRIVATE LIMITED |
|
|
|
|
Registered Office : |
52/56, Chirtanjanpark, New Delhi – 110019 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
21.02.2005 |
|
|
|
|
Com. Reg. No.: |
55-133190 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U51909DL2005PTC133190 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
DELS30030A |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAICS7611N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer and Exporter of Ethnic Wear for Women and Men, Children’s
Wear and High-End Fashion Garments. |
RATING &
COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
Maximum Credit Limit : |
USD 9000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a small company having moderate track. Mr. Mayank Malik, Managing Director is out of station and in his absence,
none is ready to part require details. Scale of activity is small. No Payments records are available. The company can be considered for small to mediocre business dealings
at usual trade terms and conditions. |
INFORMATION DECLINED
BY
|
Name : |
Mr. Mayank Malik, |
|
Designation : |
Managing Director |
|
Contact No.: |
91-9811606070 |
|
Date : |
05.06.2008 |
LOCATIONS
|
Registered Office : |
52/56, Chirtanjanpark, New Delhi – 110019, India |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
JMK House, X-46, Okhla Industrial Area, Phase – 2, New Delhi – 110020,
India |
|
Tel. No.: |
91-11-40506455/ 40506433/ 40506466/ 77/ 88 |
|
Fax No.: |
91-11-40506499 |
|
Mobile No.: |
91-9811606070 |
DIRECTORS
|
Name : |
Mr. Vijay Kumar Malik |
|
Designation : |
Director |
|
Address : |
No.28, Chittaranjan Park, New Delhi – 110019, India |
|
Date of Appointment : |
17.02.2005 |
|
|
|
|
Name : |
Mr. Mayank Malik |
|
Designation : |
Managing Director |
|
Address : |
No.28, Chittaranjan Park, New Delhi – 110019, India |
|
Date of Appointment : |
17.02.2005 |
|
|
|
|
Name : |
Mr. Puneet Malik |
|
Designation : |
Director |
|
Address : |
No.28, Chittaranjan Park, New Delhi – 110019, India |
|
Date of Appointment : |
17.02.2005 |
|
|
|
|
Name : |
Mr. Kiran Malik |
|
Designation : |
Director |
|
Address : |
No.28, Chittaranjan Park, New Delhi – 110019, India |
|
Date of Appointment : |
17.02.2005 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
(As on 27.09.2005)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Mr. Vijay Kumar Malik |
|
2500 |
|
Mr. Mayank Malik |
|
2500 |
|
Mr. Puneet Malik |
|
2500 |
|
Mr. Kiran Malik |
|
2500 |
|
|
|
|
|
Total |
|
10000 |
(As on 31.03.2007)
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Ethnic Wear for Women and Men, Children’s
Wear and High-End Fashion Garments. |
|
|
|
|
Products : |
|
|
|
|
|
Exports : |
|
|
Countries : |
|
GENERAL
INFORMATION
|
No. of Employees : |
18 |
|
|
|
|
Bankers : |
B-3, Connaught Circus, New Delhi – 110001, India |
|
|
|
|
Banking
Relations : |
Unknown |
|
|
|
|
Auditors : |
|
|
Name : |
Pravesh Jain and Company Chartered Accountant |
|
Address : |
E-252, Saraswati Kunj Apartments, 25 I P Extension, Delhi – 110092,
India |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250000 |
Equity Shares |
Rs.10/- each |
Rs.2.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs.10/- each |
Rs.0.100
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2007 |
31.03.2006 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.100 |
0.100 |
|
|
2] Share Application Money |
|
0.189 |
0.000 |
|
|
3] Reserves & Surplus |
|
1.469 |
0.150 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
1.758 |
0.250 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
3.427 |
0.000 |
|
|
2] Unsecured Loans |
|
0.000 |
0.000 |
|
|
TOTAL BORROWING |
|
3.427 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
0.003 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
5.188 |
2.500 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
3.880 |
0.073 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
9.714
|
0.027 |
|
|
Sundry Debtors |
|
0.000
|
0.000 |
|
|
Cash & Bank Balances |
|
6.002
|
2.217 |
|
|
Other Current Assets |
|
0.000
|
0.000 |
|
|
Loans & Advances |
|
24.633
|
5.629 |
|
Total
Current Assets |
|
40.349
|
7.873 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
37.909
|
7.557 |
|
|
Provisions |
|
1.138
|
0.147 |
|
Total
Current Liabilities |
|
39.047
|
7.704 |
|
|
Net Current Assets |
|
1.302
|
0.169 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.006 |
0.008 |
|
|
|
|
|
|
|
|
TOTAL |
|
5.188 |
2.500 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
|
31.03.2007 |
|
Sales Turnover (Estimated) |
|
|
15.000 |
|
|
|
|
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2007 |
31.03.2006 |
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
24.16 |
30.82 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
1.03 |
1.02 |
LOCAL AGENCY
FURTHER INFORMATION
Form 8:
|
Corporate
identity number of the company |
U51909DL2005PTC133190 |
|
Name of the
company |
SEASONS EXIM PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in India of the company |
52/56, Chirtanjanpark, New Delhi – 110019, India |
|
This form is for |
Creations of Charge |
|
Type of charge |
|
|
Particular of
charge holder |
B-3, Connaught
Place, New Delhi – 110001, India |
|
Nature of
instrument creating charge |
Composite
Hypothecation Agreement Dated 14.12.2007 |
|
Date of
instrument Creating the charge |
14.12.2007 |
|
Amount secured by
the charge |
Rs.20.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of
Interests: Packing Credit
ROI is 3% below BPLR I.E. 10.25% FBP/FBD ROI is 3%
below BPLR I.E 10.25% Terms of
repayment: Payable on Demand Margin: 25% against
stocks and 50% against book debts for packing credit limit and 10% for
FBP/FBD limit. Extent and
operation of the charge: 100% first charge Others: The above is to
secure all amounts payable under packing credit limit of Rs.10.000 Millions
and FBP/FBD limit Rs.10.000 Millions aggregating to Rs.20.000 Millions
granted to the company together with all interests, costs, charges, expenses,
commission etc. |
|
Particulars of
the property charged |
1st
exclusive charge on entire stock of the company viz raw materials, stock – in
process, semi finished, stores and spares etc. including the stock-in-transit,
lying with process and 3rd party godown and book debts and other
current assets of the company – both present and future. |
|
Particulars of
the present modification |
NA |
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.42.95 |
|
UK Pound |
1 |
Rs.67.81 |
|
Euro |
1 |
Rs.85.62 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
37 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|