MIRA
INFORM REPORT
|
Report Date : |
05.07.2008 |
IDENTIFICATION
DETAILS
|
Name : |
MAREDIA TEX PRIVATE LIMITED |
|
|
|
|
Registered Office : |
1 Deep Darshan, New Moderndairy, Jamli Galli, S V Road, Borivali (W),Mumbai – 400092,
Maharashtra. |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
17.09.1990 |
|
|
|
|
Com. Reg. No.: |
056891 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U17297MH1990PTC056891 |
|
|
|
|
PAN No: |
AAACM5119R |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
SRTM02738B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacture of MonoYarn. |
RATING &
COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
Maximum Credit Limit : |
USD 63875 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow But Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject has Moderate track with
a very low profit Margin. Mr. S. K Sridhar of the company claims that he has no foreign
connections. Financial position is moderate. Payments are reported as slow. The concern can be considered for small to mediocre business dealings
at usual trade terms and conditions. |
INFORMATION
DECLINED BY
|
Name : |
Mr. S. K. Sridhar |
|
Date : |
01.07.2008 |
LOCATIONS
|
Registered Office : |
1 Deep Darshan, New Moderndairy, Jamli Galli, S V Road, Borivali (W),Mumbai – 400092,
Maharashtra. |
|
Tel. No.: |
91-22-28081388 |
|
E-Mail : |
|
|
|
|
|
Head Office : |
34, Amli Industrial Estate, 66KVA Road, Amli, Silvassa – 396230, Dadra
and Nagar Havelli , India. |
|
Tel. No.: |
91-260-2642671 |
|
E-Mail : |
DIRECTORS
|
Name : |
Mr. Vishvas R Gajarmal |
|
Designation : |
Director |
|
Address : |
202, Parishram, Khanvel Road, Samarvani, Silvassa, Dist- Silvassa-
396230, |
|
Date of Birth/Age : |
19.01.1969 |
|
Date of Appointment : |
01.05.2002 |
|
|
|
|
Name : |
Mr. Parijat V Gajarmal |
|
Designation : |
Director |
|
Address : |
202, Parishram, Khanvel Road, Samarvani, Silvassa, Dist- Silvassa-
396230, |
|
Date of Birth/Age : |
11.05.1975 |
|
Date of Appointment : |
01.05.2002 |
|
|
|
|
Name : |
Mr. Karimad Kasam Maredia |
|
Designation : |
Director |
|
Address : |
515, Hyland Park, S V Road, Dahisar (East), Mumbai – 400 068,
Maharashtra. |
|
Date of Birth/Age : |
12.05.1940 |
|
Date of Appointment : |
18.06.1980 |
Equity share breakup (Percentage of total equity)
|
Category |
Percentage |
|
Bodies Corporate (not mentioned above) |
58.00 |
|
Director or relatives of directors |
42.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacture of MonoYarn. |
GENERAL
INFORMATION
|
Bankers : |
Punjab National Bank, Narayan Chambers, G.I.D.C, Vapi - 396195, Gujarat. E-mail ID: b03903@pnb.co.in |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
G. B. Laddha and Company Chartered Accountant |
|
Address : |
1-2, Sahara Market, Second Floor, Vapi- Silvassa Road, Vapi- 396191,
Gujarat. |
|
|
|
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15,000 |
Equity shares |
Rs. 1000 each |
Rs. 15.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14,154 |
Equity shares |
Rs. 1000 each |
Rs.14.154
millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Paid Up Capital |
14.154 |
4.454 |
4.454 |
|
|
2] Share Application Money |
0.000 |
2.465 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
(1.379) |
(1.251) |
(1.373) |
|
|
NETWORTH |
12.775 |
5.668 |
3.081 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
22.500 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
10.109 |
5.761 |
7.519 |
|
|
TOTAL BORROWING |
32.609 |
5.761 |
7.519 |
|
|
DEFERRED TAX LIABILITIES |
0.508 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
45.892 |
11.429 |
10.600 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
31.722 |
10.075 |
10.897 |
|
|
Capital work-in-progress |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.00 |
0.018 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.228 |
0.207 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1.162 |
0.261 |
1.810 |
|
|
Sundry Debtors |
0.233 |
1.291 |
0.637 |
|
|
Cash & Bank Balances |
4.091 |
0.004 |
0.174 |
|
|
Other Current Assets |
0.000 |
0.00 |
0.000 |
|
|
Loans & Advances |
11.730 |
1.151 |
3.420 |
|
Total
Current Assets |
17.216
|
2.707 |
6.041 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
3.024 |
1.619 |
6.565 |
|
|
Provisions |
0.049 |
0.000 |
0.000 |
|
Total
Current Liabilities |
3.073 |
1.619 |
6.565 |
|
|
Net Current Assets |
14.143 |
1.089 |
(0.523) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.027 |
0.036 |
1.373 |
|
|
TOTAL |
45.892 |
11.429 |
10.600 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
|
31.03.2007 |
|
|
Sales Turnover |
|
|
2.688 |
|
|
Other
Income |
|
|
0.000 |
|
|
Total Income |
|
|
2.688 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
|
0.610 |
|
|
Provision for Taxation |
|
|
0.00 |
|
|
Profit/(Loss) After Tax |
|
|
0.610 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Interest |
|
|
0.148 |
|
|
Depreciation & Amortization |
|
|
1.107 |
|
|
Other Expenditure |
|
|
0.823 |
|
Total Expenditure |
|
|
2.078 |
|
KEY RATIOS
|
PARTICULARS |
|
|
|
31.03.2007 |
|
PAT / Total Income |
(%) |
|
|
22.69 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
|
22.69 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
|
1.33 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
|
0.05 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
|
0.24 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
|
6.60 |
LOCAL AGENCY
FURTHER INFORMATION
|
Name of the company |
|
|
Presented By |
|
|
1) Date and description of instrument creating the change |
a. letter
evidencing deposit of title deeds, b. Deed of Hypothecation , all dated
21.12.2004 |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs. 23.300
millions |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
Collateral
security by way of creation of equitable mortgage by by deposit of original
title deeds of the property of the
company being Plot 34 admeasuring 100 m2 situated at Silvassa
industrial co- operative society ltd, Village Amli, Silvassa, Union territory
of dadra and Nagar Havali and hypothecation of enter plant and Machinery.
Electric installations, fixtures, furniture etc.both present and future to
secure the loan of Rs. 23.300 millions granted by FDC Limited, Panaji Goa to
M/s sadanand Tecturisers Private Limited.
|
|
4) Gist of the terms and conditions and extent and operation of the charge. |
The Hypothecated
premises will be a continuing security of secure the repayment of the
abovementioned loan. |
|
5) Name and Address and description of the person entitled to the charge. |
EDC LIMITED EDC House, Dr, A
B Road, Panaji, Goa 403001. |
|
6) Date and brief description of instrument modifying the charge |
Not Applicable |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
Not Applicable |
|
Corporate identity
number (CIN) Foreign company registration number |
U17297MH1990PTC056891 |
|
Name of the
Company |
MAREDIA TEX PRIVATE LIMITED |
|
Address |
1 Deep Darshan, New Moderndairy, Jamli Galli, S V Road, Borivali (W),Mumbai – 400092,
Maharashtra. |
|
This form is for |
Creation of
charge |
|
Type of Charge |
·
Book debts ·
Movable
Property (not being pledge) |
|
Particulars of
the charge holder |
Punjab National
Bank Narayan Chambers, G.I.D.C, Vapi - 396195, Gujarat. E-mail ID: b03903@pnb.co.in |
|
Amount secured by
the charge |
Rs. 20.000
millions |
|
Brief of the
principal terms and conditions |
a]. Rate of
Interest – 13.00% P.A With Monthly Rest. b].Terms of
repayment – Renewable c]. Margin – Stock
: 25% , Book Debts- 50% d]. Extent and
operation of the charge The charge
is secured till the amount of loan,
interest thereon and all other incidental charges are fully paid up. |
|
Description of
the property charged indicating |
|
|
Nature of
description of the instruments |
Hypothecation of
goods and book debts to secure cash credit facilities. |
|
Short particulars
of the property charged |
|
|
|
|
|
Date of
Instrument creating or modifying the charge |
21.11.2007 |
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.43.21 |
|
UK Pound |
1 |
Rs.85.72 |
|
Euro |
1 |
Rs.67.92 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial condition
(40%) Ownership background
(20%) Payment record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|