MIRA INFORM REPORT

 

 

 

Report Date :

03.07.2008

 

IDENTIFICATION DETAILS

 

Name :

VAN STRALEN PAPIER EN KUNSTSTOF B.V.

 

 

Registered Office :

Dalderhaag 15, 6136 KM  Sittard

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

07.10.1974

 

 

Legal Form :

BV Private Company Limited

 

 

Line of Business :

Sale, Wholesale and Trade of Old Materials like Scrap Metals, Waste for Industrial Purposes.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

 

 

 

 

name & address

 

Van Stralen Papier En Kunststof B.V.

Dalderhaag 15

6136 KM  SITTARD

Tel.:+31 (0)46-4582444

Fax.:+31 (0)46-4582377

 

 

Legal status  

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

07/10/1974 as Ltd.

 

 

Trade register   

 

14027616

 

 

Capital 

 

Nominal                               EUR                                    67.500,--

Issued and paid up               EUR                                    13.500,--

 

 

Management   

 

V.H. Parpart, born 07/01/1938, Frans Erenslaan 3, 6164 JE GELEEN

 

 

Activity

 

Sale, wholesale and trade of old materials like scrap metals, waste for industrial purposes.

 

Branch[es]:

-Van Stralen Papier En Kunststof B.V,

Parallelweg 38 , 6465 AA  KERKRADE

 

Storage/Depot:

-Van Stralen Papier en Kunststof BV,

Nieuwstadterweg 11, 6136 KN  SITTARD

 

 

 

Staff

 

64 employees

 

 

Real estate    

 

The business premises at the mentioned address is owned by the company, as far as we know.

 

 

Finances    

 

See balance sheet

                                          

 

Remarks

 

Subsidiary company of

 

-Parpart Holding BV,

Dalderhaag 15, 6136 KM  SITTARD

 

 

Net result:

2006 Euro         368.327

2005 Euro         (953.193)

2004 Euro         574.467

 

The shareholders  equity was as of:

31/12/2006     Euro        2.113.786

31/12/2005     Euro        1.542.477

31/12/2004     Euro        2.317.497

 

The working capital was as of:

31/12/2006     Euro        764.809

31/12/2005     Euro        (192.440)

31/12/2004     Euro        2.172.520

 

Website : www.van-stralen.nl

Correspondence address:

P.O. Box 875

NL- 6130 AW  SITTARD

 

 

Banks    

 

ABN-AMRO NV, Sittard,  57.83.41.107

 

 

 

Mode of payment

 

Within terms

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 

The following financial data is retrieved from the corporate balance sheet of :

 

Van Stralen Papier En Kunststof B.V.

 

 

BALANCE SHEET  

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Intangible assets                                                 0                                    0

Tangible assets                                                   1.762.621                        1.400.737

Financial assets                                                  0                                    0

Miscellaneous fixed assets                                   0                                    0

Total fixed assets                                                1.762.621                        1.400.737

 

Stock                                                                 1.604.834                        1.850.248

Receivables                                                         1.968.133                        2.942.073

Shares                                                                0                                    0

Liquid assets                                                     14.017                            43.092

Miscellaneous current assets                               0                                    0

Total current assets                                             3.586.984                        4.835.413

 

Shareholders  equity                                            1.542.477                        2.113.786

Provisions                                                         27.704                            51.760

Long-term liabilities                                              0                                    0

Current liabilities                                                  3.779.424                        4.070.604

Minority interests                                                 0                                    0

Miscellaneous liabilities                                        0                                    0

Total liabilities                                                     5.349.605                        6.236.150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT  

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Turnover                                                              0                                    0

Other income                                                      0                                    0

Total expenses                                                    4.870.706                        4.025.262

Operating profit                                                   -1.418.693                    548.877

 

Balance financial P/L                                          27.148                           -88.155

Net profit/loss 1]                                                 -1.391.545                    460.722

 

Taxation                                                         -438.352                            92.395

Share in P/L of subsidiaries                                  0                                    0

Net profit/loss 2]                                              -953.193                           368.327

 

Balance extraordinary P/L                                    0                                    0

Taxation                                                              0                                    0

Extraordinary P/L 2]                                             0                                    0

 

Res. sub. companies 2]                                       0                                    0

Minority interests                                                 0                                    0

Miscellaneous P/L                                               0                                    0

Net result                                                       -953.193                           368.327

 

----------------------------------------------------------------------------------------------------------------

Legend :                                                             1] = Before tax

                                                                          2] = After tax                    

 

FINANCIAL RATIOS  

 

                                                                   -----2005-----                     -----2006-----

 

EQUITY         %

Equity gearing                                                 28,8                                33,9

Equity/outside capital                                      40,5                                51,3

 

LIQUIDITY

Current ratio                                                     0,9                                  1,2

Acid test                                                          0,5                                  0,7

 

RATES OF RETURN %

Total assets                                                     -26                                  7,4

Shareholders  equity                                       -90,2                                21,8

 

Pre tax margin  %                                                0                                    0

Turnover rate                                                       0                                    0

                                                                      (x 1)                                (x 1)

                                                        --------------------                  --------------------

Working capital                                               -192.440                           764.809

Shareholders  equity + Equalization acc.               1.542.477                        2.113.786

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.21

UK Pound

1

Rs.85.72

Euro

1

Rs.67.92

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions