MIRA INFORM REPORT

 

 

 

Report Date :                                                08.07.2008

 

 

 

IDENTIFICATION DETAILS

 

Name :

PRINCE SWR SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

101/102, Sunshine Plaza, 1st Floor, Naigaon Cross Road, Dadar (West), Mumbai – 400 014, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

29.03.1995

 

 

Com. Reg. No.:

11-86960

 

 

CIN No.:

[Company Identification No.]

U25206MH1995PTC086960

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP07797G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Plastics.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 800000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company meeting its normal commitments timeously. Trade relations are fair. Business is active. General financial position is good.

 

The company can be considered good for normal business dealings.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Lalji

Designation :

Account Assistant

Contact No.:

91-9321811683

Date :

28.06.2008

 

 

LOCATIONS

 

Registered Office :

101/102, Sunshine Plaza, 1st Floor, Naigaon Cross Road, Dadar (West), Mumbai – 400 014, Maharashtra, India

Tel. No.:

91-22-40303333/44/55

Fax No.:

91-22-4030 3322

E-Mail :

info@princewr.com, finance@princewr.com 

Website :

www.princeswr.com

Location :

Owned

 

 

Factory 1 :

Survey No. 100/1/3, Post Box No. 104, Village – Sayli, Silvassa, Dadra and Nagar Haveli – 396 230, India

TeleFax :

91-260-263 2655/66/77

 

 

Factory 2 :

Survey No. 245/5/1, 3 and 4, Demni Road, Village-Dadra, Silvassa, Dadra and Nagar Haveli – 396 230, India

TeleFax :

91-260-266 9266/77

 

 

Factory 3 :

Plot No. 5B, Sector-3, IIE, BHEL, SIDCUL, Ranipur, Haridwar – 249403, Uttarakhand, India

Tel. No.:

91-1334-314400 / 233811

TeleFax :

91-1334-233812

 

 

DIRECTORS

 

Name :

Mr. Mahendra Gangji Chheda

Designation :

Whole Time Director

Address :

801, 8th Floor, Raj Baug, Sir Balchandra Road, Matunga (C R ), Mumbai – 400 019, Maharashtra, India

Date of Birth/Age :

29.03.1953

Date of Appointment :

17.03.2000

 

 

Name :

Mr. Piyush Gangji Chheda

Designation :

Managing Director

Address :

Flat No. 601, Plot No. 360, K N Building, Bhandarkar Road, Matunga (C R ), Mumbai – 400 019, Maharashtra, India

Date of Birth/Age :

29.05.1966

Date of Appointment :

17.03.2000

 

 

Name :

Mr. Sameer Mahendra Chheda

Designation :

Whole Time Director

Address :

801, 8th Floor, Raj Baug, Sir Balchandra Road, Matunga (C R ), Mumbai – 400 019, Maharashtra, India

Date of Birth/Age :

09.03.1978

Date of Appointment :

01.10.2000

 

 

KEY EXECUTIVES

 

Name :

Mrs. Varsha Manohar Sawant

Designation :

Secretary

Address :

H-11/205, Ravikiran , L. T. Road, Borivali (West), Mumbai – 400 091, Maharashtra, India

Date of Birth/Age :

06.06.1974

Date of Appointment :

18.03.2000

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 30.09.2005)

Names of Shareholders

No. of Shares

Piyush Gangji Chheda

1699150

Gangji Shamji Chheda (HUF)

1445000

Kala Mahendra Chheda

1190000

Mahendra Gangji Chheda (HUF)

977500

Prabhavati Gangji Chheda

935000

Sameer Mahendra Chheda

850000

Rupal Piyush Chheda

850000

Mahendra Gangji Chheda

382500

Prabhavati Gangji Chheda

170000

Piyush Gangji Chheda (HUF)

850

 

Equity shares Breakup (percentage of total equity)

(As on 30.09.2007)

Category

Percentage

Directors or relatives of directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Plastics.

 

 

Exports :

 

Products :

Plastics

Countries :

All over the world

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Japan

·         China

·         Korea

·         Taiwan

 

 

Terms :

 

Selling :

L/C – Advance

 

 

Purchasing :

Cash, Credit – 90 days

 

 

GENERAL INFORMATION

 

Customers :

·         Wholesalers

·         Retailers

 

 

No. of Employees :

235 (In Office 35 and In Factory 200)

 

 

Bankers :

Bank of India

D N Road Branch, Sadhana Rayon, D N Road, Mumbai – 400 001, Maharashtra, India

 

 

Facilities :

CC

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

L. D. Joshi and Company

Chartered Accountants

Address :

2, G, Court Chambers, 2nd Floor, 35, Marine Lines, Mumbai – 400 020, Maharashtra, India

 

 

Associates/Subsidiaries :

Prince Industries

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

11700000

Equity Shares

Rs.10/- each

Rs.117.000 millions

800000

Preference Shares

Rs.10/- each

Rs.8.000 millions

 

 

 

 

 

Total

 

Rs.125.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

6654000

Equity Shares

Rs.10/- each

Rs.66.540 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

66.540

85.000

85.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

93.285

107.272

120.066

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

159.825

192.272

205.066

LOAN FUNDS

 

 

 

1] Secured Loans

160.879

115.668

120.909

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

160.879

115.668

120.909

DEFERRED TAX LIABILITIES

1.831

2.027

3.178

 

 

 

 

TOTAL

322.535

309.967

329.153

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

71.539

79.334

88.760

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.045

21.120

27.579

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

28.032

42.250

34.654

 

Sundry Debtors

191.372

162.095

182.068

 

Cash & Bank Balances

1.075

1.549

3.284

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

91.188

31.109

16.239

Total Current Assets

311.667

237.003

236.245

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

60.716

27.490

23.646

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

60.716

27.490

23.646

Net Current Assets

250.951

209.513

212.599

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.215

 

 

 

 

TOTAL

322.535

309.967

329.153

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2007

31.03.2006

Sales Turnover

 

607.221

681.834

Total Income

 

607.221

681.834

 

 

 

 

Profit/(Loss) Before Tax

 

35.825

44.638

Provision for Taxation

 

0.000

0.000

Profit/(Loss) After Tax

 

35.825

44.638

 

 

 

 

Expenditures :

 

 

 

 

Interest

 

12.408

8.941

 

Depreciation & Amortization

 

12.241

14.652

 

Other Expenditure

 

546.747

613.603

Total Expenditure

 

571.396

637.196

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

5.89

6.54

--

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.89

6.54

--

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.34

14.11

--

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.23

--

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.39

0.74

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.13

8.62

9.99

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Trade References :

 

·         Prince Systems – Mumbai, Hyderabad, Chennai, Secundarabad

·         Pintoo Udyog

 

Form No. 8

 

Corporate identity number of the company

U25206MH1995PTC086960

Name of the company

PRINCE SWR SYSTEMS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

101/102, Sunshine Plaza, 1st Floor, Naigaon Cross Road, Dadar (West), Mumbai – 400 014, Maharashtra, India

This form is for

Creation of charge

Type of charge

Immovable property

Particular of charge holder

Bank of India

D N Road Branch, Sadhana Rayon, D N Road, Mumbai – 400 001, Maharashtra, India

Nature of instrument creating charge

·         Memorandum of Entry / Oral Assent

·         Term Loan Agreement

(Both instrument constitute single charge)

Date of instrument Creating the charge

19.04.2008

Amount secured by the charge

Rs.45.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

·         Rate of Interest

Interest : 1% Below BPLR at present 11.75% p.a. with monthly rest

 

·         Terms of repayment

Term Loan

60 EMIs of Rs.0.750 each

 

·         Margin

Margin : 25%

 

·         Extent and operation of the charge

Bank of India B/O D. N. Road Branch Fort First charge holder

Particulars of the property charged

Unit No.101 and 102 situated on first floor of the building “Sunshine Plaza” being constructed by Aarts Module International Private Limited on the plot bearing C. S. No.1of Dadar Naigaon Division, Naigaon Cross Road, Dadar (East), Mumbai – 400 014, Maharashtra, India

 

 

Name of the company

PRINCE SWR SYSTEMS PRIVATE LIMITED

Presented By

Prince SWR Systems Private Limited and Bank of India, D. N. Road, Mumbai – 400 001.

1) Date and description of instrument creating the change

8th August 2002.

Equitable Mortgage by deposit of Title Deeds.

2) Amount secured by the charge/amount owing on the securities of charge

Rs.102.600 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Land at survey  No. 100/1, 100/2, 100/3, at Dadra Nagar Haveli, Village Sayali, Silvassa Union Territory of Dadra  and Nagar Haveli 396230

4) Gist of the terms and conditions and extent and operation of the charge.

 

Facility

 

Rs. In Millions

Borrowings

 

 

Term Loan

 

27.000

Cash credit Hypothecation of stock

45.000

 

Cash credit hypothecation of book Debts

Upto 120 days

55.000

 

(Max (b+c)

55.000

55.000

Demand Loan

 

8.600

 

 

90.600

 

 

 

Non Borrowing

 

 

Import/Inland L/c DA/DP 90 days

 

10.000

Inland Guarantee

 

2.000

Total e+f

 

12.000

Aggregate 1+2

 

102.600

5) Name and Address and description of the person entitled to the charge.

Bank of India

Dr. D N Road, Mumbai – 400 001, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

8th August, 2003

Extension of Equitable Mortgage

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Original charge dated 08.08.2002 for Rs. 102.600 millions.

 

Modification dated

09.11.2002 Rs.30.000 millions out of Rs.102.600 millions shall be repayable in 0.600 million US $ being the amount converted into US $ currency The total charge remains uncharged at Rs.102.600 millions.

 

By present modification charge increased from

 

Rs.102.600 millions to Rs.118.600 millions.

 

 

Web Detailes :

 

Subject are the initiator and trendsetter in uPVC SWR Systems in India, including the recent 90 mm range of SWR Systems. Over the years subject, have responded to the need of the market. All the while, a high standard of quality has been maintained during the innovation and additions to their product range which lead to the achievement of the ISI mark for pipes.

 

Subject is a name to be reckoned and cherished not only nationally but also internationally in over 25 countries. The Govt. of India acknowledged the fact year after year by conferring PRINCE with the top Exporter Award.

 

Subject a firm, which immensely believes in "The systems is quality & Reliability", have been certified by quality Assurance Services, Australia. The ISO 9001 certification a recent development with a high prestigious certification.

In 1988, subject took the lead in introducing uPVC Soil, Waste and Rainwater Drainage systems in India, every single component of PRINCE SWR - Drainage System is world-class, because it meets the international standards like BS (British) and DIN (German) standards.

 

Subject Products are within the reach of customers across the length and breadth of the country. The one and only exclusive manufacturer who have the largest range of Drainage Systems in India.

 

No wonder that subject products are recommended by leading architects and used by reputed Builders and Developers across the country.

 

Achievements:

 

·         Quality Assurance Services Private Limited (QAS) Australia has certified them as a “QUALITY ENDORSED COMPANY” for Quality Management System for the manufacture and supply of rigid PVC pipes and fittings for soil, waste and rain water (SWR) applications. All the systems complies with the requirements of AS/NZS ISO 9001:2000 Quality systems-Model for quality assurance in production installation and servicing.

 

·         They achieved the "Quality Management System Certificate" Licence No: QEC 8542 for the scope and for the standard ISO 9001: 2000 from The International Certification Network (IQNet), Switzerland.

Subject Drainage Systems include a wide range of pipes and fittings which have an equally wide range of applications. Tougher and economical, PRINCE uPVC SWR pipes and Drainage Systems as well as for Vent Lines when compared to Cast iron and Asbestos Cement Drainage Systems. What's more, PRINCE SWR Drainage Systems are approved by CPWD, MES, BMC, CIDCO, MHADA.

This product is certified with "Certificate of Conformity" from Kenya Bureau of Standard.

Applications

·         For SWR Drainage Systems at homes, offices, hotels, industries, hospitals as well as public places such as airports, railway stations, bus-stands, etc.

·         For overflow lines and chemical waste lines at industries, dairy plants, food processing plants, etc.

·         For vent lines in drainage systems and in mining pits.

Advantages

Right from the inherent properties of uPVC to a virtual lifetime of trouble-free performance, PRINCE SWR Drainage Systems are far more superior to Cast Iron and Asbestos Cement drainage systems.

·         Corrosion Resistant : uPVC material is unaffected by most of the chemical and is rustproof.

·         Fire Resistant : uPVC is self-extinguishing and so special precautions are necessary during installations.

·         Longer Lasting: Longer lasting due to its internees to most chemical and superior mechanical properties. Also, it remains unharmed by insects or rodents.

·         Smooth : Smooth inside surface insures effective discharge and high flow rate.

·         Light Weight : Easy to transport and handle

·         Easy to install : Easy to install and less time consuming than CI or AC systems. Rubber ring sealing ensures leakproof joint.

·         Strong : Strong with high Impact strength, can withstand rough handling.

·         Easy to maintain : Smooth inside bore and threaded door caps provide ease of inspection and cleaning.

·         Durable : No scale formations.

·         Economical : Economical in every way. All these advantages add up to a significant cost reduction.

·         Technicality : Backed up by technical services, offered by the company's trained personal.

Sizes : Available in 50mm, 75mm, 90mm, 110mm Fittings

Type :

SOC = SOCKET (FEMALE) fittings
SPI = SPIGOT (MALE) fittings.

Available In color: Light Gray, Dark Gray, Golden Brown, Ivory and White.

Test

The toughest test comes at the performance stage. PRINCE SWR pipes and fittings are specially designed to withstand the extremes from the freezing cold temperatures of the Ladakh to the blazing heat of Rajasthan. Continuous quality control is exercised on all the products, which conform to the following standard:

Pipes IS : 13592

 

Fittings DIN : 19531

Rubber Rings IS : 5382 : 1985

SWR Injection Moulded Fittings Standard : IS 14735 : 1999

 

uPVC Pipe For Potable water supplies : IS 4985 : 2000

UPVC Plumbing Pipe : ASTM D 1785

 

 

 

 

 


 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.37

UK Pound

1

Rs.85.51

Euro

1

Rs.68.08

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions